Xinjiang Qingsong Building Materials and Chemicals Group Co Ltd
SSE:600425
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
X
|
Xinjiang Qingsong Building Materials and Chemicals Group Co Ltd
SSE:600425
|
CN |
|
Z
|
Zedge Inc
AMEX:ZDGE
|
US |
|
N
|
New Horizon Aircraft Ltd
NASDAQ:HOVR
|
CA |
|
Carter's Inc
NYSE:CRI
|
US |
Income Statement
Earnings Waterfall
Xinjiang Qingsong Building Materials and Chemicals Group Co Ltd
Income Statement
Xinjiang Qingsong Building Materials and Chemicals Group Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
9
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
69
|
0
|
0
|
0
|
112
|
0
|
0
|
0
|
146
|
0
|
0
|
0
|
270
|
0
|
0
|
0
|
274
|
0
|
0
|
0
|
269
|
0
|
0
|
0
|
265
|
0
|
0
|
0
|
235
|
54
|
103
|
151
|
189
|
163
|
151
|
130
|
121
|
116
|
106
|
101
|
96
|
93
|
91
|
92
|
90
|
86
|
54
|
55
|
39
|
53
|
49
|
51
|
47
|
0
|
0
|
|
| Revenue |
258
N/A
|
264
+2%
|
255
-3%
|
247
-3%
|
259
+5%
|
264
+2%
|
361
+37%
|
478
+33%
|
549
+15%
|
554
+1%
|
587
+6%
|
656
+12%
|
687
+5%
|
726
+6%
|
818
+13%
|
918
+12%
|
950
+3%
|
981
+3%
|
1 120
+14%
|
1 217
+9%
|
1 250
+3%
|
1 270
+2%
|
1 392
+10%
|
1 565
+12%
|
1 754
+12%
|
1 779
+1%
|
1 967
+11%
|
2 114
+7%
|
2 220
+5%
|
2 208
-1%
|
2 273
+3%
|
2 433
+7%
|
2 301
-5%
|
2 288
-1%
|
2 420
+6%
|
2 322
-4%
|
2 426
+4%
|
2 460
+1%
|
2 566
+4%
|
2 664
+4%
|
2 731
+3%
|
2 661
-3%
|
2 328
-13%
|
2 008
-14%
|
1 755
-13%
|
1 742
-1%
|
1 658
-5%
|
1 773
+7%
|
1 802
+2%
|
1 806
+0%
|
1 806
0%
|
1 912
+6%
|
2 101
+10%
|
2 081
-1%
|
2 323
+12%
|
2 482
+7%
|
2 414
-3%
|
2 507
+4%
|
2 769
+10%
|
3 001
+8%
|
3 140
+5%
|
3 127
0%
|
3 159
+1%
|
2 842
-10%
|
3 035
+7%
|
3 234
+7%
|
3 380
+5%
|
3 916
+16%
|
3 912
0%
|
4 057
+4%
|
4 333
+7%
|
4 144
-4%
|
3 741
-10%
|
3 850
+3%
|
2 435
-37%
|
4 490
+84%
|
2 836
-37%
|
4 403
+55%
|
4 371
-1%
|
4 328
-1%
|
4 274
-1%
|
4 039
-6%
|
3 933
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(172)
|
(175)
|
(174)
|
(176)
|
(191)
|
(196)
|
(270)
|
(361)
|
(410)
|
(413)
|
(439)
|
(495)
|
(528)
|
(557)
|
(623)
|
(686)
|
(725)
|
(744)
|
(816)
|
(881)
|
(905)
|
(915)
|
(1 013)
|
(1 130)
|
(1 265)
|
(1 297)
|
(1 402)
|
(1 435)
|
(1 520)
|
(1 528)
|
(1 625)
|
(1 990)
|
(1 925)
|
(1 962)
|
(2 146)
|
(2 038)
|
(2 110)
|
(2 179)
|
(2 413)
|
(2 580)
|
(2 623)
|
(2 577)
|
(2 281)
|
(1 976)
|
(2 006)
|
(1 903)
|
(1 728)
|
(1 773)
|
(1 616)
|
(1 619)
|
(1 607)
|
(1 612)
|
(1 742)
|
(1 695)
|
(1 789)
|
(1 822)
|
(1 707)
|
(1 816)
|
(1 887)
|
(2 057)
|
(2 070)
|
(2 127)
|
(2 258)
|
(1 984)
|
(2 169)
|
(2 344)
|
(2 425)
|
(2 891)
|
(2 835)
|
(2 975)
|
(3 257)
|
(3 194)
|
(2 809)
|
(2 922)
|
(1 766)
|
(3 432)
|
(2 194)
|
(3 384)
|
(3 419)
|
(3 398)
|
(3 350)
|
(3 179)
|
(3 074)
|
|
| Gross Profit |
86
N/A
|
89
+4%
|
81
-10%
|
70
-13%
|
69
-3%
|
69
0%
|
91
+33%
|
117
+28%
|
139
+18%
|
141
+2%
|
148
+5%
|
161
+9%
|
159
-1%
|
169
+7%
|
195
+15%
|
232
+19%
|
225
-3%
|
236
+5%
|
304
+29%
|
336
+10%
|
345
+3%
|
355
+3%
|
379
+7%
|
434
+14%
|
489
+13%
|
481
-1%
|
565
+17%
|
679
+20%
|
700
+3%
|
680
-3%
|
647
-5%
|
443
-32%
|
376
-15%
|
326
-13%
|
274
-16%
|
284
+4%
|
316
+11%
|
282
-11%
|
154
-45%
|
84
-46%
|
108
+29%
|
84
-22%
|
48
-43%
|
32
-33%
|
(251)
N/A
|
(161)
+36%
|
(70)
+57%
|
(0)
+100%
|
187
N/A
|
187
+0%
|
198
+6%
|
300
+51%
|
359
+20%
|
385
+7%
|
534
+39%
|
660
+24%
|
707
+7%
|
690
-2%
|
882
+28%
|
944
+7%
|
1 070
+13%
|
1 000
-7%
|
902
-10%
|
857
-5%
|
866
+1%
|
890
+3%
|
955
+7%
|
1 025
+7%
|
1 077
+5%
|
1 081
+0%
|
1 075
-1%
|
951
-12%
|
932
-2%
|
928
0%
|
668
-28%
|
1 058
+58%
|
642
-39%
|
1 019
+59%
|
951
-7%
|
930
-2%
|
925
-1%
|
860
-7%
|
859
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(50)
|
(52)
|
(49)
|
(50)
|
(62)
|
(60)
|
(72)
|
(80)
|
(93)
|
(96)
|
(94)
|
(99)
|
(96)
|
(101)
|
(109)
|
(106)
|
(114)
|
(116)
|
(110)
|
(127)
|
(134)
|
(134)
|
(159)
|
(155)
|
(195)
|
(199)
|
(196)
|
(218)
|
(168)
|
(199)
|
(228)
|
(256)
|
(253)
|
(276)
|
(269)
|
(269)
|
(318)
|
(317)
|
(342)
|
(353)
|
(357)
|
(347)
|
(345)
|
(338)
|
(430)
|
(554)
|
(562)
|
(568)
|
(430)
|
(606)
|
(590)
|
(464)
|
(299)
|
(207)
|
(191)
|
(405)
|
(310)
|
(306)
|
(357)
|
(192)
|
(1 110)
|
(1 102)
|
(1 061)
|
(1 243)
|
(293)
|
(442)
|
(509)
|
(411)
|
(367)
|
(419)
|
(369)
|
(342)
|
(452)
|
(452)
|
(411)
|
(370)
|
(323)
|
(450)
|
(468)
|
(467)
|
(466)
|
(475)
|
(455)
|
|
| Selling, General & Administrative |
(53)
|
(56)
|
(52)
|
(50)
|
(63)
|
(59)
|
(67)
|
(70)
|
(89)
|
(93)
|
(92)
|
(101)
|
(91)
|
(94)
|
(102)
|
(99)
|
(110)
|
(113)
|
(105)
|
(122)
|
(134)
|
(134)
|
(158)
|
(157)
|
(190)
|
(195)
|
(194)
|
(211)
|
(211)
|
(195)
|
(215)
|
(241)
|
(253)
|
(273)
|
(262)
|
(255)
|
(317)
|
(297)
|
(324)
|
(332)
|
(300)
|
(331)
|
(335)
|
(335)
|
(318)
|
(407)
|
(414)
|
(419)
|
(321)
|
(354)
|
(334)
|
(274)
|
(255)
|
(298)
|
(294)
|
(343)
|
(333)
|
(238)
|
(272)
|
(264)
|
(1 180)
|
(1 169)
|
(1 150)
|
(1 163)
|
(331)
|
(333)
|
(321)
|
(362)
|
(391)
|
(385)
|
(400)
|
(354)
|
(332)
|
(347)
|
(260)
|
(328)
|
(257)
|
(330)
|
(343)
|
(350)
|
(355)
|
(343)
|
(330)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(101)
|
0
|
(148)
|
(83)
|
(81)
|
(126)
|
(123)
|
(101)
|
(111)
|
(95)
|
(97)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
(109)
|
0
|
0
|
0
|
(106)
|
0
|
0
|
0
|
(116)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
3
|
3
|
2
|
1
|
1
|
(1)
|
(5)
|
(10)
|
(5)
|
(4)
|
(2)
|
2
|
(4)
|
(7)
|
(7)
|
(7)
|
(4)
|
(3)
|
(4)
|
(5)
|
(0)
|
(0)
|
(1)
|
2
|
(5)
|
(4)
|
(3)
|
(7)
|
43
|
(4)
|
(12)
|
(15)
|
(1)
|
(3)
|
(7)
|
(14)
|
(1)
|
(20)
|
(18)
|
(21)
|
(4)
|
(16)
|
(10)
|
(3)
|
(3)
|
(147)
|
(148)
|
(149)
|
(3)
|
(253)
|
(257)
|
(191)
|
72
|
90
|
104
|
(62)
|
85
|
(67)
|
(84)
|
72
|
112
|
67
|
89
|
(80)
|
82
|
(110)
|
(188)
|
(50)
|
82
|
(35)
|
31
|
13
|
54
|
(104)
|
(3)
|
106
|
14
|
6
|
(2)
|
60
|
0
|
(37)
|
(27)
|
|
| Operating Income |
36
N/A
|
37
+4%
|
32
-15%
|
21
-33%
|
7
-68%
|
8
+21%
|
19
+137%
|
37
+92%
|
45
+23%
|
44
-2%
|
54
+21%
|
62
+16%
|
63
+2%
|
68
+8%
|
86
+27%
|
126
+46%
|
111
-12%
|
120
+8%
|
195
+62%
|
209
+7%
|
211
+1%
|
221
+5%
|
220
0%
|
280
+27%
|
293
+5%
|
283
-4%
|
369
+30%
|
460
+25%
|
532
+16%
|
481
-10%
|
420
-13%
|
187
-55%
|
122
-35%
|
50
-59%
|
5
-91%
|
15
+217%
|
(2)
N/A
|
(36)
-1 768%
|
(189)
-432%
|
(269)
-43%
|
(249)
+8%
|
(263)
-6%
|
(297)
-13%
|
(305)
-3%
|
(681)
-123%
|
(715)
-5%
|
(631)
+12%
|
(568)
+10%
|
(243)
+57%
|
(418)
-72%
|
(391)
+7%
|
(164)
+58%
|
60
N/A
|
178
+195%
|
343
+93%
|
256
-25%
|
397
+55%
|
384
-3%
|
525
+37%
|
752
+43%
|
(41)
N/A
|
(102)
-151%
|
(159)
-56%
|
(386)
-142%
|
572
N/A
|
448
-22%
|
446
0%
|
613
+37%
|
710
+16%
|
662
-7%
|
706
+7%
|
609
-14%
|
480
-21%
|
477
-1%
|
257
-46%
|
688
+167%
|
319
-54%
|
569
+79%
|
483
-15%
|
463
-4%
|
459
-1%
|
385
-16%
|
404
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(16)
|
(17)
|
(21)
|
(23)
|
(26)
|
(26)
|
(23)
|
(22)
|
(21)
|
(19)
|
(18)
|
(12)
|
(9)
|
(14)
|
(10)
|
(18)
|
(25)
|
(20)
|
(32)
|
(30)
|
(34)
|
(42)
|
(31)
|
(79)
|
(40)
|
(46)
|
(58)
|
(51)
|
(77)
|
(80)
|
(83)
|
(93)
|
(125)
|
(156)
|
(182)
|
(229)
|
(229)
|
(243)
|
(253)
|
(255)
|
(271)
|
(267)
|
(264)
|
(253)
|
(241)
|
(222)
|
(224)
|
(283)
|
(27)
|
(22)
|
(27)
|
(232)
|
(203)
|
(222)
|
(184)
|
(157)
|
393
|
435
|
450
|
(96)
|
(100)
|
(93)
|
(109)
|
(70)
|
(65)
|
(70)
|
(57)
|
(41)
|
(29)
|
5
|
10
|
27
|
26
|
27
|
(7)
|
(0)
|
(3)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(180)
|
0
|
0
|
0
|
220
|
0
|
1
|
(169)
|
566
|
562
|
566
|
736
|
503
|
0
|
7
|
7
|
(146)
|
6
|
6
|
5
|
(102)
|
2
|
1
|
1
|
42
|
41
|
43
|
(119)
|
(0)
|
30
|
32
|
(7)
|
0
|
(0)
|
(6)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(32)
|
0
|
1
|
1
|
(145)
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
(684)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(115)
|
0
|
0
|
0
|
2
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Total Other Income |
21
|
19
|
20
|
18
|
20
|
30
|
33
|
40
|
39
|
42
|
42
|
47
|
51
|
49
|
56
|
46
|
55
|
60
|
47
|
62
|
78
|
73
|
78
|
67
|
108
|
105
|
122
|
147
|
122
|
114
|
97
|
77
|
78
|
76
|
113
|
116
|
195
|
197
|
192
|
214
|
377
|
374
|
347
|
337
|
81
|
61
|
63
|
51
|
96
|
(62)
|
(45)
|
(98)
|
3
|
(68)
|
(100)
|
386
|
5
|
(682)
|
(566)
|
(907)
|
(75)
|
(42)
|
(155)
|
(234)
|
55
|
50
|
48
|
(102)
|
4
|
(110)
|
(107)
|
3
|
11
|
14
|
(8)
|
(8)
|
(118)
|
(117)
|
(97)
|
4
|
(40)
|
(40)
|
(41)
|
|
| Pre-Tax Income |
55
N/A
|
54
-1%
|
49
-10%
|
35
-29%
|
22
-38%
|
22
+2%
|
35
+61%
|
56
+58%
|
62
+11%
|
61
-1%
|
70
+14%
|
86
+23%
|
92
+8%
|
96
+4%
|
123
+28%
|
155
+26%
|
154
-1%
|
172
+12%
|
228
+33%
|
261
+14%
|
268
+3%
|
269
+1%
|
278
+3%
|
315
+13%
|
365
+16%
|
354
-3%
|
449
+27%
|
576
+28%
|
574
0%
|
555
-3%
|
470
-15%
|
206
-56%
|
148
-28%
|
49
-67%
|
38
-23%
|
48
+28%
|
100
+106%
|
36
-63%
|
(153)
N/A
|
(237)
-55%
|
(100)
+58%
|
(118)
-18%
|
(194)
-63%
|
(221)
-14%
|
(922)
-318%
|
(925)
0%
|
(835)
+10%
|
(780)
+7%
|
(725)
+7%
|
(720)
+1%
|
(658)
+9%
|
(486)
+26%
|
(0)
+100%
|
83
N/A
|
222
+169%
|
446
+101%
|
53
-88%
|
61
+16%
|
303
+398%
|
397
+31%
|
230
-42%
|
249
+8%
|
128
-49%
|
(162)
N/A
|
382
N/A
|
404
+6%
|
406
+1%
|
407
+0%
|
427
+5%
|
489
+14%
|
530
+8%
|
557
+5%
|
494
-11%
|
502
+2%
|
297
-41%
|
575
+94%
|
227
-60%
|
508
+123%
|
446
-12%
|
456
+2%
|
418
-8%
|
342
-18%
|
353
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(6)
|
(8)
|
(10)
|
(10)
|
(11)
|
(17)
|
(27)
|
(32)
|
(35)
|
(49)
|
(55)
|
(47)
|
(45)
|
(35)
|
(33)
|
(47)
|
(48)
|
(61)
|
(85)
|
(83)
|
(81)
|
(73)
|
(34)
|
(22)
|
(20)
|
(10)
|
(1)
|
(14)
|
(17)
|
(8)
|
(15)
|
(18)
|
(17)
|
(20)
|
(27)
|
(10)
|
(7)
|
(12)
|
(10)
|
(20)
|
(20)
|
(15)
|
(16)
|
(61)
|
(61)
|
(73)
|
(176)
|
(78)
|
(79)
|
(110)
|
(29)
|
(97)
|
(96)
|
(117)
|
(107)
|
(100)
|
(105)
|
(91)
|
(109)
|
(115)
|
(111)
|
(108)
|
(104)
|
(73)
|
(75)
|
(35)
|
(83)
|
(43)
|
(86)
|
(79)
|
(96)
|
(91)
|
(76)
|
(74)
|
|
| Income from Continuing Operations |
53
|
53
|
47
|
34
|
21
|
21
|
33
|
51
|
55
|
55
|
61
|
76
|
82
|
85
|
106
|
128
|
122
|
136
|
179
|
206
|
221
|
224
|
244
|
281
|
319
|
306
|
388
|
491
|
492
|
474
|
397
|
172
|
126
|
29
|
28
|
48
|
86
|
19
|
(160)
|
(252)
|
(118)
|
(135)
|
(214)
|
(248)
|
(931)
|
(931)
|
(847)
|
(789)
|
(745)
|
(741)
|
(673)
|
(501)
|
(61)
|
22
|
149
|
270
|
(25)
|
(18)
|
193
|
368
|
133
|
154
|
12
|
(269)
|
282
|
299
|
315
|
298
|
312
|
378
|
422
|
452
|
421
|
427
|
262
|
492
|
185
|
422
|
367
|
360
|
327
|
266
|
279
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
(1)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(5)
|
(5)
|
(8)
|
(10)
|
(5)
|
(6)
|
(6)
|
(7)
|
(14)
|
(13)
|
(14)
|
(17)
|
(14)
|
(13)
|
(16)
|
(29)
|
(29)
|
(26)
|
(29)
|
(16)
|
(10)
|
(7)
|
(3)
|
2
|
1
|
41
|
88
|
99
|
125
|
123
|
142
|
178
|
251
|
244
|
228
|
212
|
169
|
167
|
146
|
114
|
111
|
102
|
90
|
231
|
390
|
392
|
216
|
(223)
|
87
|
64
|
214
|
498
|
(30)
|
(31)
|
(26)
|
(15)
|
3
|
0
|
(8)
|
(8)
|
(6)
|
(7)
|
2
|
(29)
|
(4)
|
(12)
|
(6)
|
(6)
|
(15)
|
(18)
|
(18)
|
|
| Net Income (Common) |
53
N/A
|
52
-2%
|
47
-10%
|
34
-28%
|
22
-36%
|
22
+2%
|
32
+46%
|
49
+51%
|
52
+6%
|
51
-1%
|
59
+15%
|
74
+26%
|
77
+4%
|
80
+3%
|
99
+23%
|
118
+19%
|
117
0%
|
131
+12%
|
172
+32%
|
199
+15%
|
207
+4%
|
211
+2%
|
230
+9%
|
264
+15%
|
305
+15%
|
294
-4%
|
372
+27%
|
462
+24%
|
463
+0%
|
448
-3%
|
369
-18%
|
156
-58%
|
116
-26%
|
22
-81%
|
25
+15%
|
50
+100%
|
87
+75%
|
60
-31%
|
(73)
N/A
|
(154)
-112%
|
6
N/A
|
(13)
N/A
|
(72)
-457%
|
(69)
+4%
|
(681)
-884%
|
(687)
-1%
|
(619)
+10%
|
(577)
+7%
|
(576)
+0%
|
(574)
+0%
|
(527)
+8%
|
(387)
+27%
|
51
N/A
|
124
+145%
|
240
+94%
|
500
+109%
|
365
-27%
|
373
+2%
|
410
+10%
|
144
-65%
|
221
+53%
|
218
-1%
|
226
+4%
|
229
+1%
|
252
+10%
|
268
+6%
|
289
+8%
|
283
-2%
|
315
+11%
|
378
+20%
|
413
+9%
|
444
+7%
|
415
-6%
|
420
+1%
|
264
-37%
|
463
+76%
|
181
-61%
|
410
+127%
|
361
-12%
|
354
-2%
|
312
-12%
|
248
-20%
|
261
+5%
|
|
| EPS (Diluted) |
0.08
N/A
|
0.08
N/A
|
0.07
-12%
|
0.05
-29%
|
0.03
-40%
|
0.03
N/A
|
0.05
+67%
|
0.08
+60%
|
0.08
N/A
|
0.08
N/A
|
0.09
+12%
|
0.11
+22%
|
0.09
-18%
|
0.11
+22%
|
0.12
+9%
|
0.13
+8%
|
0.13
N/A
|
0.16
+23%
|
0.21
+31%
|
0.24
+14%
|
0.23
-4%
|
0.24
+4%
|
0.26
+8%
|
0.28
+8%
|
0.32
+14%
|
0.32
N/A
|
0.39
+22%
|
0.49
+26%
|
0.48
-2%
|
0.47
-2%
|
0.39
-17%
|
0.17
-56%
|
0.1
-41%
|
0.01
-90%
|
0.01
N/A
|
0.03
+200%
|
0.06
+100%
|
0.05
-17%
|
-0.05
N/A
|
-0.11
-120%
|
0
N/A
|
-0.01
N/A
|
-0.05
-400%
|
-0.05
N/A
|
-0.49
-880%
|
-0.49
N/A
|
-0.44
+10%
|
-0.41
+7%
|
-0.42
-2%
|
-0.41
+2%
|
-0.38
+7%
|
-0.43
-13%
|
0.04
N/A
|
0.08
+100%
|
0.17
+113%
|
0.36
+112%
|
0.26
-28%
|
0.28
+8%
|
0.3
+7%
|
0.11
-63%
|
0.16
+45%
|
0.16
N/A
|
0.17
+6%
|
0.17
N/A
|
0.18
+6%
|
0.2
+11%
|
0.21
+5%
|
0.21
N/A
|
0.23
+10%
|
0.27
+17%
|
0.3
+11%
|
0.32
+7%
|
0.3
-6%
|
0.26
-13%
|
0.17
-35%
|
0.29
+71%
|
0.11
-62%
|
0.26
+136%
|
0.22
-15%
|
0.22
N/A
|
0.19
-14%
|
0.15
-21%
|
0.16
+7%
|
|