X

Xinjiang Qingsong Building Materials and Chemicals Group Co Ltd
SSE:600425

Watchlist Manager
Xinjiang Qingsong Building Materials and Chemicals Group Co Ltd
SSE:600425
Watchlist
Price: 4.06 CNY -0.25% Market Closed
Market Cap: ¥6.5B

Income Statement

Earnings Waterfall
Xinjiang Qingsong Building Materials and Chemicals Group Co Ltd

Income Statement
Xinjiang Qingsong Building Materials and Chemicals Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
9
0
0
0
16
0
0
0
33
0
0
0
36
0
0
0
29
0
0
0
30
0
0
0
50
0
0
0
69
0
0
0
112
0
0
0
146
0
0
0
270
0
0
0
274
0
0
0
269
0
0
0
265
0
0
0
235
54
103
151
189
163
151
130
121
116
106
101
96
93
91
92
90
86
54
55
39
53
49
51
47
0
0
Revenue
258
N/A
264
+2%
255
-3%
247
-3%
259
+5%
264
+2%
361
+37%
478
+33%
549
+15%
554
+1%
587
+6%
656
+12%
687
+5%
726
+6%
818
+13%
918
+12%
950
+3%
981
+3%
1 120
+14%
1 217
+9%
1 250
+3%
1 270
+2%
1 392
+10%
1 565
+12%
1 754
+12%
1 779
+1%
1 967
+11%
2 114
+7%
2 220
+5%
2 208
-1%
2 273
+3%
2 433
+7%
2 301
-5%
2 288
-1%
2 420
+6%
2 322
-4%
2 426
+4%
2 460
+1%
2 566
+4%
2 664
+4%
2 731
+3%
2 661
-3%
2 328
-13%
2 008
-14%
1 755
-13%
1 742
-1%
1 658
-5%
1 773
+7%
1 802
+2%
1 806
+0%
1 806
0%
1 912
+6%
2 101
+10%
2 081
-1%
2 323
+12%
2 482
+7%
2 414
-3%
2 507
+4%
2 769
+10%
3 001
+8%
3 140
+5%
3 127
0%
3 159
+1%
2 842
-10%
3 035
+7%
3 234
+7%
3 380
+5%
3 916
+16%
3 912
0%
4 057
+4%
4 333
+7%
4 144
-4%
3 741
-10%
3 850
+3%
2 435
-37%
4 490
+84%
2 836
-37%
4 403
+55%
4 371
-1%
4 328
-1%
4 274
-1%
4 039
-6%
3 933
-3%
Gross Profit
Cost of Revenue
(172)
(175)
(174)
(176)
(191)
(196)
(270)
(361)
(410)
(413)
(439)
(495)
(528)
(557)
(623)
(686)
(725)
(744)
(816)
(881)
(905)
(915)
(1 013)
(1 130)
(1 265)
(1 297)
(1 402)
(1 435)
(1 520)
(1 528)
(1 625)
(1 990)
(1 925)
(1 962)
(2 146)
(2 038)
(2 110)
(2 179)
(2 413)
(2 580)
(2 623)
(2 577)
(2 281)
(1 976)
(2 006)
(1 903)
(1 728)
(1 773)
(1 616)
(1 619)
(1 607)
(1 612)
(1 742)
(1 695)
(1 789)
(1 822)
(1 707)
(1 816)
(1 887)
(2 057)
(2 070)
(2 127)
(2 258)
(1 984)
(2 169)
(2 344)
(2 425)
(2 891)
(2 835)
(2 975)
(3 257)
(3 194)
(2 809)
(2 922)
(1 766)
(3 432)
(2 194)
(3 384)
(3 419)
(3 398)
(3 350)
(3 179)
(3 074)
Gross Profit
86
N/A
89
+4%
81
-10%
70
-13%
69
-3%
69
0%
91
+33%
117
+28%
139
+18%
141
+2%
148
+5%
161
+9%
159
-1%
169
+7%
195
+15%
232
+19%
225
-3%
236
+5%
304
+29%
336
+10%
345
+3%
355
+3%
379
+7%
434
+14%
489
+13%
481
-1%
565
+17%
679
+20%
700
+3%
680
-3%
647
-5%
443
-32%
376
-15%
326
-13%
274
-16%
284
+4%
316
+11%
282
-11%
154
-45%
84
-46%
108
+29%
84
-22%
48
-43%
32
-33%
(251)
N/A
(161)
+36%
(70)
+57%
(0)
+100%
187
N/A
187
+0%
198
+6%
300
+51%
359
+20%
385
+7%
534
+39%
660
+24%
707
+7%
690
-2%
882
+28%
944
+7%
1 070
+13%
1 000
-7%
902
-10%
857
-5%
866
+1%
890
+3%
955
+7%
1 025
+7%
1 077
+5%
1 081
+0%
1 075
-1%
951
-12%
932
-2%
928
0%
668
-28%
1 058
+58%
642
-39%
1 019
+59%
951
-7%
930
-2%
925
-1%
860
-7%
859
0%
Operating Income
Operating Expenses
(50)
(52)
(49)
(50)
(62)
(60)
(72)
(80)
(93)
(96)
(94)
(99)
(96)
(101)
(109)
(106)
(114)
(116)
(110)
(127)
(134)
(134)
(159)
(155)
(195)
(199)
(196)
(218)
(168)
(199)
(228)
(256)
(253)
(276)
(269)
(269)
(318)
(317)
(342)
(353)
(357)
(347)
(345)
(338)
(430)
(554)
(562)
(568)
(430)
(606)
(590)
(464)
(299)
(207)
(191)
(405)
(310)
(306)
(357)
(192)
(1 110)
(1 102)
(1 061)
(1 243)
(293)
(442)
(509)
(411)
(367)
(419)
(369)
(342)
(452)
(452)
(411)
(370)
(323)
(450)
(468)
(467)
(466)
(475)
(455)
Selling, General & Administrative
(53)
(56)
(52)
(50)
(63)
(59)
(67)
(70)
(89)
(93)
(92)
(101)
(91)
(94)
(102)
(99)
(110)
(113)
(105)
(122)
(134)
(134)
(158)
(157)
(190)
(195)
(194)
(211)
(211)
(195)
(215)
(241)
(253)
(273)
(262)
(255)
(317)
(297)
(324)
(332)
(300)
(331)
(335)
(335)
(318)
(407)
(414)
(419)
(321)
(354)
(334)
(274)
(255)
(298)
(294)
(343)
(333)
(238)
(272)
(264)
(1 180)
(1 169)
(1 150)
(1 163)
(331)
(333)
(321)
(362)
(391)
(385)
(400)
(354)
(332)
(347)
(260)
(328)
(257)
(330)
(343)
(350)
(355)
(343)
(330)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(101)
0
(148)
(83)
(81)
(126)
(123)
(101)
(111)
(95)
(97)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(53)
0
0
0
(109)
0
0
0
(106)
0
0
0
(116)
0
0
0
(61)
0
0
0
(42)
0
0
0
(44)
0
0
0
(58)
0
0
0
(74)
0
0
(64)
0
0
0
(76)
0
0
0
Other Operating Expenses
3
3
2
1
1
(1)
(5)
(10)
(5)
(4)
(2)
2
(4)
(7)
(7)
(7)
(4)
(3)
(4)
(5)
(0)
(0)
(1)
2
(5)
(4)
(3)
(7)
43
(4)
(12)
(15)
(1)
(3)
(7)
(14)
(1)
(20)
(18)
(21)
(4)
(16)
(10)
(3)
(3)
(147)
(148)
(149)
(3)
(253)
(257)
(191)
72
90
104
(62)
85
(67)
(84)
72
112
67
89
(80)
82
(110)
(188)
(50)
82
(35)
31
13
54
(104)
(3)
106
14
6
(2)
60
0
(37)
(27)
Operating Income
36
N/A
37
+4%
32
-15%
21
-33%
7
-68%
8
+21%
19
+137%
37
+92%
45
+23%
44
-2%
54
+21%
62
+16%
63
+2%
68
+8%
86
+27%
126
+46%
111
-12%
120
+8%
195
+62%
209
+7%
211
+1%
221
+5%
220
0%
280
+27%
293
+5%
283
-4%
369
+30%
460
+25%
532
+16%
481
-10%
420
-13%
187
-55%
122
-35%
50
-59%
5
-91%
15
+217%
(2)
N/A
(36)
-1 768%
(189)
-432%
(269)
-43%
(249)
+8%
(263)
-6%
(297)
-13%
(305)
-3%
(681)
-123%
(715)
-5%
(631)
+12%
(568)
+10%
(243)
+57%
(418)
-72%
(391)
+7%
(164)
+58%
60
N/A
178
+195%
343
+93%
256
-25%
397
+55%
384
-3%
525
+37%
752
+43%
(41)
N/A
(102)
-151%
(159)
-56%
(386)
-142%
572
N/A
448
-22%
446
0%
613
+37%
710
+16%
662
-7%
706
+7%
609
-14%
480
-21%
477
-1%
257
-46%
688
+167%
319
-54%
569
+79%
483
-15%
463
-4%
459
-1%
385
-16%
404
+5%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(3)
(4)
(6)
(16)
(17)
(21)
(23)
(26)
(26)
(23)
(22)
(21)
(19)
(18)
(12)
(9)
(14)
(10)
(18)
(25)
(20)
(32)
(30)
(34)
(42)
(31)
(79)
(40)
(46)
(58)
(51)
(77)
(80)
(83)
(93)
(125)
(156)
(182)
(229)
(229)
(243)
(253)
(255)
(271)
(267)
(264)
(253)
(241)
(222)
(224)
(283)
(27)
(22)
(27)
(232)
(203)
(222)
(184)
(157)
393
435
450
(96)
(100)
(93)
(109)
(70)
(65)
(70)
(57)
(41)
(29)
5
10
27
26
27
(7)
(0)
(3)
(5)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(34)
0
0
0
(180)
0
0
0
220
0
1
(169)
566
562
566
736
503
0
7
7
(146)
6
6
5
(102)
2
1
1
42
41
43
(119)
(0)
30
32
(7)
0
(0)
(6)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(4)
0
0
0
(6)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(0)
0
0
0
(32)
0
1
1
(145)
0
1
0
(0)
0
0
0
(684)
0
0
0
0
0
0
0
(4)
0
0
0
(115)
0
0
0
2
0
0
4
0
0
0
3
0
0
0
Total Other Income
21
19
20
18
20
30
33
40
39
42
42
47
51
49
56
46
55
60
47
62
78
73
78
67
108
105
122
147
122
114
97
77
78
76
113
116
195
197
192
214
377
374
347
337
81
61
63
51
96
(62)
(45)
(98)
3
(68)
(100)
386
5
(682)
(566)
(907)
(75)
(42)
(155)
(234)
55
50
48
(102)
4
(110)
(107)
3
11
14
(8)
(8)
(118)
(117)
(97)
4
(40)
(40)
(41)
Pre-Tax Income
55
N/A
54
-1%
49
-10%
35
-29%
22
-38%
22
+2%
35
+61%
56
+58%
62
+11%
61
-1%
70
+14%
86
+23%
92
+8%
96
+4%
123
+28%
155
+26%
154
-1%
172
+12%
228
+33%
261
+14%
268
+3%
269
+1%
278
+3%
315
+13%
365
+16%
354
-3%
449
+27%
576
+28%
574
0%
555
-3%
470
-15%
206
-56%
148
-28%
49
-67%
38
-23%
48
+28%
100
+106%
36
-63%
(153)
N/A
(237)
-55%
(100)
+58%
(118)
-18%
(194)
-63%
(221)
-14%
(922)
-318%
(925)
0%
(835)
+10%
(780)
+7%
(725)
+7%
(720)
+1%
(658)
+9%
(486)
+26%
(0)
+100%
83
N/A
222
+169%
446
+101%
53
-88%
61
+16%
303
+398%
397
+31%
230
-42%
249
+8%
128
-49%
(162)
N/A
382
N/A
404
+6%
406
+1%
407
+0%
427
+5%
489
+14%
530
+8%
557
+5%
494
-11%
502
+2%
297
-41%
575
+94%
227
-60%
508
+123%
446
-12%
456
+2%
418
-8%
342
-18%
353
+3%
Net Income
Tax Provision
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(4)
(6)
(6)
(8)
(10)
(10)
(11)
(17)
(27)
(32)
(35)
(49)
(55)
(47)
(45)
(35)
(33)
(47)
(48)
(61)
(85)
(83)
(81)
(73)
(34)
(22)
(20)
(10)
(1)
(14)
(17)
(8)
(15)
(18)
(17)
(20)
(27)
(10)
(7)
(12)
(10)
(20)
(20)
(15)
(16)
(61)
(61)
(73)
(176)
(78)
(79)
(110)
(29)
(97)
(96)
(117)
(107)
(100)
(105)
(91)
(109)
(115)
(111)
(108)
(104)
(73)
(75)
(35)
(83)
(43)
(86)
(79)
(96)
(91)
(76)
(74)
Income from Continuing Operations
53
53
47
34
21
21
33
51
55
55
61
76
82
85
106
128
122
136
179
206
221
224
244
281
319
306
388
491
492
474
397
172
126
29
28
48
86
19
(160)
(252)
(118)
(135)
(214)
(248)
(931)
(931)
(847)
(789)
(745)
(741)
(673)
(501)
(61)
22
149
270
(25)
(18)
193
368
133
154
12
(269)
282
299
315
298
312
378
422
452
421
427
262
492
185
422
367
360
327
266
279
Income to Minority Interest
(1)
(1)
(1)
(0)
1
1
(1)
(3)
(4)
(4)
(3)
(2)
(5)
(5)
(8)
(10)
(5)
(6)
(6)
(7)
(14)
(13)
(14)
(17)
(14)
(13)
(16)
(29)
(29)
(26)
(29)
(16)
(10)
(7)
(3)
2
1
41
88
99
125
123
142
178
251
244
228
212
169
167
146
114
111
102
90
231
390
392
216
(223)
87
64
214
498
(30)
(31)
(26)
(15)
3
0
(8)
(8)
(6)
(7)
2
(29)
(4)
(12)
(6)
(6)
(15)
(18)
(18)
Net Income (Common)
53
N/A
52
-2%
47
-10%
34
-28%
22
-36%
22
+2%
32
+46%
49
+51%
52
+6%
51
-1%
59
+15%
74
+26%
77
+4%
80
+3%
99
+23%
118
+19%
117
0%
131
+12%
172
+32%
199
+15%
207
+4%
211
+2%
230
+9%
264
+15%
305
+15%
294
-4%
372
+27%
462
+24%
463
+0%
448
-3%
369
-18%
156
-58%
116
-26%
22
-81%
25
+15%
50
+100%
87
+75%
60
-31%
(73)
N/A
(154)
-112%
6
N/A
(13)
N/A
(72)
-457%
(69)
+4%
(681)
-884%
(687)
-1%
(619)
+10%
(577)
+7%
(576)
+0%
(574)
+0%
(527)
+8%
(387)
+27%
51
N/A
124
+145%
240
+94%
500
+109%
365
-27%
373
+2%
410
+10%
144
-65%
221
+53%
218
-1%
226
+4%
229
+1%
252
+10%
268
+6%
289
+8%
283
-2%
315
+11%
378
+20%
413
+9%
444
+7%
415
-6%
420
+1%
264
-37%
463
+76%
181
-61%
410
+127%
361
-12%
354
-2%
312
-12%
248
-20%
261
+5%
EPS (Diluted)
0.08
N/A
0.08
N/A
0.07
-12%
0.05
-29%
0.03
-40%
0.03
N/A
0.05
+67%
0.08
+60%
0.08
N/A
0.08
N/A
0.09
+12%
0.11
+22%
0.09
-18%
0.11
+22%
0.12
+9%
0.13
+8%
0.13
N/A
0.16
+23%
0.21
+31%
0.24
+14%
0.23
-4%
0.24
+4%
0.26
+8%
0.28
+8%
0.32
+14%
0.32
N/A
0.39
+22%
0.49
+26%
0.48
-2%
0.47
-2%
0.39
-17%
0.17
-56%
0.1
-41%
0.01
-90%
0.01
N/A
0.03
+200%
0.06
+100%
0.05
-17%
-0.05
N/A
-0.11
-120%
0
N/A
-0.01
N/A
-0.05
-400%
-0.05
N/A
-0.49
-880%
-0.49
N/A
-0.44
+10%
-0.41
+7%
-0.42
-2%
-0.41
+2%
-0.38
+7%
-0.43
-13%
0.04
N/A
0.08
+100%
0.17
+113%
0.36
+112%
0.26
-28%
0.28
+8%
0.3
+7%
0.11
-63%
0.16
+45%
0.16
N/A
0.17
+6%
0.17
N/A
0.18
+6%
0.2
+11%
0.21
+5%
0.21
N/A
0.23
+10%
0.27
+17%
0.3
+11%
0.32
+7%
0.3
-6%
0.26
-13%
0.17
-35%
0.29
+71%
0.11
-62%
0.26
+136%
0.22
-15%
0.22
N/A
0.19
-14%
0.15
-21%
0.16
+7%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett