Shandong Hualu-Hengsheng Chemical Co Ltd
SSE:600426

Watchlist Manager
Shandong Hualu-Hengsheng Chemical Co Ltd Logo
Shandong Hualu-Hengsheng Chemical Co Ltd
SSE:600426
Watchlist
Price: 29.39 CNY 2.91% Market Closed
Market Cap: 62.4B CNY

Intrinsic Value

The intrinsic value of one Shandong Hualu-Hengsheng Chemical Co Ltd stock under the Base Case scenario is 26.55 CNY. Compared to the current market price of 29.39 CNY, Shandong Hualu-Hengsheng Chemical Co Ltd is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
26.55 CNY
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shandong Hualu-Hengsheng Chemical Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Shandong Hualu-Hengsheng Chemical Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Shandong Hualu-Hengsheng Chemical Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Shandong Hualu-Hengsheng Chemical Co Ltd.

Explain Valuation
Compare Shandong Hualu-Hengsheng Chemical Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shandong Hualu-Hengsheng Chemical Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shandong Hualu-Hengsheng Chemical Co Ltd

Current Assets 9.1B
Receivables 2.1B
Other Current Assets 7B
Non-Current Assets 40.1B
PP&E 35.6B
Intangibles 2.6B
Other Non-Current Assets 1.9B
Current Liabilities 5.8B
Accounts Payable 1.8B
Accrued Liabilities 215m
Short-Term Debt 454m
Other Current Liabilities 3.3B
Non-Current Liabilities 10.8B
Long-Term Debt 8.7B
Other Non-Current Liabilities 2.1B
Efficiency

Free Cash Flow Analysis
Shandong Hualu-Hengsheng Chemical Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shandong Hualu-Hengsheng Chemical Co Ltd

Revenue
32.6B CNY
Cost of Revenue
-27.1B CNY
Gross Profit
5.5B CNY
Operating Expenses
-959.5m CNY
Operating Income
4.5B CNY
Other Expenses
-1.3B CNY
Net Income
3.2B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shandong Hualu-Hengsheng Chemical Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Sustainable 3Y Average Operating Margin
Healthy Operating Margin
47/100
Profitability
Score

Shandong Hualu-Hengsheng Chemical Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shandong Hualu-Hengsheng Chemical Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
66/100
Solvency
Score

Shandong Hualu-Hengsheng Chemical Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shandong Hualu-Hengsheng Chemical Co Ltd

Wall Street analysts forecast Shandong Hualu-Hengsheng Chemical Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shandong Hualu-Hengsheng Chemical Co Ltd is 28.68 CNY with a low forecast of 24.67 CNY and a high forecast of 33.71 CNY.

Lowest
Price Target
24.67 CNY
16% Downside
Average
Price Target
28.68 CNY
2% Downside
Highest
Price Target
33.71 CNY
15% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shandong Hualu-Hengsheng Chemical Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Shandong Hualu-Hengsheng Chemical Co Ltd stock?

The intrinsic value of one Shandong Hualu-Hengsheng Chemical Co Ltd stock under the Base Case scenario is 26.55 CNY.

Is Shandong Hualu-Hengsheng Chemical Co Ltd stock undervalued or overvalued?

Compared to the current market price of 29.39 CNY, Shandong Hualu-Hengsheng Chemical Co Ltd is Overvalued by 10%.

Back to Top