Beijing Sanyuan Foods Co Ltd
SSE:600429
Intrinsic Value
Beijing Sanyuan Foods Co., Ltd. engages in the manufacture and sales of dairy products, cold drinks, beverages and food. [ Read More ]
The intrinsic value of one Beijing Sanyuan Foods Co Ltd stock under the Base Case scenario is 5.78 CNY. Compared to the current market price of 4.48 CNY, Beijing Sanyuan Foods Co Ltd is Undervalued by 22%.
Valuation Backtest
Beijing Sanyuan Foods Co Ltd
Run backtest to discover the historical profit from buying and selling Beijing Sanyuan Foods Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Beijing Sanyuan Foods Co Ltd
| Current Assets | 2.8B |
| Cash & Short-Term Investments | 1.2B |
| Receivables | 679.9m |
| Other Current Assets | 841.6m |
| Non-Current Assets | 6.6B |
| Long-Term Investments | 3.9B |
| PP&E | 2.1B |
| Intangibles | 410.7m |
| Other Non-Current Assets | 140.9m |
| Current Liabilities | 3.7B |
| Accounts Payable | 809.7m |
| Accrued Liabilities | 281.7m |
| Short-Term Debt | 1B |
| Other Current Liabilities | 1.6B |
| Non-Current Liabilities | 464.2m |
| Long-Term Debt | 76.2m |
| Other Non-Current Liabilities | 388m |
Earnings Waterfall
Beijing Sanyuan Foods Co Ltd
|
Revenue
|
7.7B
CNY
|
|
Cost of Revenue
|
-6B
CNY
|
|
Gross Profit
|
1.7B
CNY
|
|
Operating Expenses
|
-1.9B
CNY
|
|
Operating Income
|
-146.4m
CNY
|
|
Other Expenses
|
420.6m
CNY
|
|
Net Income
|
274.2m
CNY
|
Free Cash Flow Analysis
Beijing Sanyuan Foods Co Ltd
Profitability Score
Profitability Due Diligence
Beijing Sanyuan Foods Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Beijing Sanyuan Foods Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Beijing Sanyuan Foods Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Score
Beijing Sanyuan Foods Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Beijing Sanyuan Foods Co Ltd
According to Wall Street analysts, the average 1-year price target for Beijing Sanyuan Foods Co Ltd is 9 CNY .
Shareholder Return
Price
Beijing Sanyuan Foods Co Ltd
| Average Annual Return | -1.39% |
| Standard Deviation of Annual Returns | 16.02% |
| Max Drawdown | -48% |
| Market Capitalization | 6.7B CNY |
| Shares Outstanding | 1 497 562 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Beijing Sanyuan Foods Co., Ltd. engages in the manufacture and sales of dairy products, cold drinks, beverages and food. The company is headquartered in Beijing, Beijing and currently employs 6,135 full-time employees. The company went IPO on 2003-09-15. The firm mainly provides its products under the brand name of SANYUAN, including liquid milk series, powdered milk series and cheese series, and other solid dairy products. The firm is also engaged in beverage and food processing business. The firm distributes its products mainly in domestic markets, with Beijing as its main market.
Contact
IPO
Employees
Officers
The intrinsic value of one Beijing Sanyuan Foods Co Ltd stock under the Base Case scenario is 5.78 CNY.
Compared to the current market price of 4.48 CNY, Beijing Sanyuan Foods Co Ltd is Undervalued by 22%.
You don't have any saved screeners yet
