Henan Rebecca Hair Products Co Ltd
SSE:600439
Intrinsic Value
Henan Rebecca Hair Products Co., Ltd. engages in the research, production, and sale of hair products series. [ Read More ]
The intrinsic value of one Henan Rebecca Hair Products Co Ltd stock under the Base Case scenario is 1.98 CNY. Compared to the current market price of 2.28 CNY, Henan Rebecca Hair Products Co Ltd is Overvalued by 13%.
Valuation Backtest
Henan Rebecca Hair Products Co Ltd
Run backtest to discover the historical profit from buying and selling Henan Rebecca Hair Products Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Henan Rebecca Hair Products Co Ltd
| Current Assets | 4.3B |
| Cash & Short-Term Investments | 700.2m |
| Receivables | 337.5m |
| Other Current Assets | 3.3B |
| Non-Current Assets | 860.1m |
| Long-Term Investments | 43.8m |
| PP&E | 565.8m |
| Intangibles | 197.7m |
| Other Non-Current Assets | 52.9m |
| Current Liabilities | 1.8B |
| Accounts Payable | 53.7m |
| Accrued Liabilities | 52.1m |
| Short-Term Debt | 1.4B |
| Other Current Liabilities | 297.5m |
| Non-Current Liabilities | 590.2m |
| Long-Term Debt | 585.5m |
| Other Non-Current Liabilities | 4.7m |
Earnings Waterfall
Henan Rebecca Hair Products Co Ltd
|
Revenue
|
1.2B
CNY
|
|
Cost of Revenue
|
-917.7m
CNY
|
|
Gross Profit
|
330.5m
CNY
|
|
Operating Expenses
|
-236.6m
CNY
|
|
Operating Income
|
93.8m
CNY
|
|
Other Expenses
|
-82.5m
CNY
|
|
Net Income
|
11.4m
CNY
|
Free Cash Flow Analysis
Henan Rebecca Hair Products Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Henan Rebecca Hair Products Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Henan Rebecca Hair Products Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Henan Rebecca Hair Products Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
Henan Rebecca Hair Products Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Henan Rebecca Hair Products Co Ltd
According to Wall Street analysts, the average 1-year price target for Henan Rebecca Hair Products Co Ltd is 13.83 CNY .
Shareholder Return
Price
Henan Rebecca Hair Products Co Ltd
| Average Annual Return | -6.13% |
| Standard Deviation of Annual Returns | 23.28% |
| Max Drawdown | -51% |
| Market Capitalization | 2.6B CNY |
| Shares Outstanding | 1 131 985 440 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Henan Rebecca Hair Products Co., Ltd. engages in the research, production, and sale of hair products series. The company is headquartered in Xuchang, Henan and currently employs 9,349 full-time employees. The company went IPO on 2003-07-10. The firm's main products are synthetic hairpieces, chemical fiber hairpieces, chemical fiber wigs, human hair, wigs, artificial heads, and composite fiber materials. The products are mainly used in accessories, female hair accessories, daily wear products for people with low hair loss and hair loss around the world, and to meet the practical needs of groups such as performing arts, lawyers, and beauty education. The firm's own brands include Rebecca, Sleek, NOBLE, JOEDIR, Magic, QVR and so on. Its products are sold in domestic and overseas markets, including North America, Africa and Europe.
Contact
IPO
Employees
Officers
The intrinsic value of one Henan Rebecca Hair Products Co Ltd stock under the Base Case scenario is 1.98 CNY.
Compared to the current market price of 2.28 CNY, Henan Rebecca Hair Products Co Ltd is Overvalued by 13%.
You don't have any saved screeners yet
