Watchlist Manager

Watchlist

Price: 11.84 CNY 0.68% Market Closed

Market Cap: ¥11B

	Zhuzhou Times New Material Technology Co Ltd SSE:600458	CN
T	TransAlta Corp NYSE:TAC	CA

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	4	0	0	0	6	0	0	0	8	0	0	0	13	0	0	0	20	0	0	0	18	0	0	0	13	0	0	0	44	0	0	0	60	0	0	0	51	0	0	0	72	0	0	0	113	0	0	0	95	0	0	7	65	39	70	92	109	115	125	135	142	149	126	105	88	72	53	52	58	56	59	70	67	64	76	90	70	74	80	59	86	95	0	0
Revenue	310 N/A	323 +4%	366 +13%	376 +3%	406 +8%	424 +4%	444 +5%	505 +14%	575 +14%	610 +6%	662 +8%	721 +9%	713 -1%	654 -8%	795 +22%	877 +10%	1 046 +19%	1 196 +14%	1 263 +6%	1 408 +11%	1 522 +8%	1 863 +22%	2 046 +10%	2 359 +15%	2 321 -2%	2 813 +21%	2 958 +5%	3 016 +2%	3 428 +14%	4 048 +18%	4 062 +0%	4 131 +2%	3 719 -10%	3 735 +0%	4 002 +7%	4 068 +2%	4 165 +2%	4 172 +0%	4 325 +4%	4 876 +13%	6 008 +23%	7 859 +31%	9 384 +19%	10 565 +13%	10 825 +2%	10 971 +1%	11 191 +2%	10 858 -3%	11 739 +8%	11 222 -4%	11 119 -1%	11 571 +4%	11 400 -1%	11 467 +1%	11 638 +1%	11 619 0%	11 996 +3%	11 961 0%	11 579 -3%	11 677 +1%	11 872 +2%	11 750 -1%	12 608 +7%	13 892 +10%	15 080 +9%	16 450 +9%	16 846 +2%	15 822 -6%	14 051 -11%	14 065 +0%	13 558 -4%	13 842 +2%	15 035 +9%	15 248 +1%	16 120 +6%	17 087 +6%	17 538 +3%	17 729 +1%	17 980 +1%	18 001 +0%	20 055 +11%	20 008 0%	20 650 +3%	21 939 +6%
Gross Profit
Cost of Revenue	(232)	(257)	(294)	(301)	(307)	(321)	(341)	(393)	(459)	(482)	(514)	(559)	(537)	(520)	(618)	(669)	(783)	(894)	(951)	(1 059)	(1 128)	(1 386)	(1 514)	(1 752)	(1 759)	(2 191)	(2 342)	(2 426)	(2 759)	(3 276)	(3 277)	(3 350)	(3 057)	(3 066)	(3 304)	(3 360)	(3 427)	(3 418)	(3 507)	(3 934)	(4 959)	(6 638)	(7 981)	(9 013)	(8 980)	(9 059)	(9 199)	(8 888)	(9 768)	(9 361)	(9 351)	(9 793)	(9 501)	(9 607)	(9 763)	(9 711)	(10 225)	(10 180)	(9 843)	(9 938)	(9 943)	(9 939)	(10 668)	(11 602)	(12 415)	(13 608)	(14 031)	(13 469)	(12 195)	(12 358)	(12 046)	(12 272)	(13 255)	(13 378)	(13 883)	(14 503)	(14 736)	(14 787)	(14 999)	(15 100)	(17 021)	(17 005)	(17 524)	(18 700)
Gross Profit	78 N/A	65 -17%	72 +11%	75 +4%	99 +32%	104 +5%	102 -1%	112 +10%	116 +3%	128 +10%	147 +15%	162 +10%	175 +8%	134 -23%	176 +32%	207 +18%	263 +27%	302 +15%	312 +3%	349 +12%	395 +13%	477 +21%	532 +12%	607 +14%	562 -7%	623 +11%	616 -1%	589 -4%	669 +14%	772 +15%	785 +2%	781 0%	663 -15%	670 +1%	698 +4%	708 +1%	738 +4%	754 +2%	819 +9%	942 +15%	1 049 +11%	1 221 +16%	1 404 +15%	1 552 +11%	1 845 +19%	1 913 +4%	1 993 +4%	1 970 -1%	1 971 +0%	1 861 -6%	1 768 -5%	1 779 +1%	1 899 +7%	1 859 -2%	1 876 +1%	1 908 +2%	1 771 -7%	1 781 +1%	1 736 -3%	1 740 +0%	1 930 +11%	1 812 -6%	1 941 +7%	2 290 +18%	2 665 +16%	2 842 +7%	2 815 -1%	2 353 -16%	1 856 -21%	1 707 -8%	1 512 -11%	1 570 +4%	1 780 +13%	1 870 +5%	2 237 +20%	2 585 +16%	2 802 +8%	2 942 +5%	2 981 +1%	2 901 -3%	3 034 +5%	3 003 -1%	3 126 +4%	3 239 +4%
Operating Income
Operating Expenses	(67)	(67)	(71)	(75)	(70)	(72)	(74)	(80)	(83)	(95)	(108)	(118)	(125)	(92)	(117)	(151)	(199)	(227)	(224)	(238)	(275)	(328)	(349)	(389)	(325)	(338)	(308)	(275)	(373)	(416)	(492)	(479)	(448)	(446)	(452)	(516)	(579)	(626)	(698)	(847)	(1 082)	(1 219)	(1 376)	(1 415)	(1 610)	(1 589)	(1 683)	(1 699)	(1 740)	(1 711)	(1 583)	(1 608)	(1 663)	(1 614)	(1 686)	(1 728)	(1 667)	(2 193)	(2 165)	(2 174)	(2 051)	(2 219)	(2 305)	(2 460)	(2 058)	(2 286)	(2 216)	(1 941)	(1 589)	(1 440)	(1 302)	(1 392)	(1 596)	(1 671)	(2 003)	(2 304)	(2 386)	(2 476)	(2 459)	(2 301)	(2 453)	(2 387)	(2 387)	(2 423)
Selling, General & Administrative	(67)	(69)	(72)	(76)	(71)	(72)	(73)	(78)	(82)	(91)	(103)	(112)	(122)	(85)	(107)	(132)	(186)	(211)	(217)	(230)	(257)	(305)	(329)	(360)	(312)	(312)	(303)	(308)	(376)	(477)	(514)	(499)	(287)	(444)	(457)	(506)	(348)	(615)	(680)	(825)	(687)	(1 188)	(1 339)	(1 378)	(920)	(1 531)	(1 644)	(1 650)	(1 047)	(1 686)	(1 288)	(1 191)	(1 012)	(1 043)	(1 077)	(1 107)	(980)	(881)	(998)	(979)	(1 293)	(1 249)	(1 325)	(1 453)	(1 375)	(1 519)	(1 488)	(1 301)	(966)	(869)	(737)	(781)	(920)	(948)	(1 183)	(1 414)	(1 574)	(1 633)	(1 607)	(1 442)	(1 527)	(1 391)	(1 383)	(1 451)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(136)	0	0	0	(206)	0	0	0	(334)	0	0	0	(563)	0	0	0	(596)	0	(273)	(407)	(601)	0	(641)	(661)	(570)	(814)	(667)	(690)	(610)	(626)	(661)	(675)	(638)	(735)	(686)	(634)	(567)	(601)	(590)	(623)	(610)	(704)	(770)	(827)	(740)	(856)	(906)	(904)	(905)	(1 003)	(1 028)	(1 021)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(17)	0	0	0	(21)	0	0	0	(40)	0	0	0	(90)	0	0	0	(79)	0	0	0	(70)	0	0	0	(133)	0	0	0	(152)	0	0	0	(105)	0	0	0	(103)	0	0	0	(114)	0	0	0	(122)	0	0	0	(127)	0	0	0
Other Operating Expenses	1	1	1	1	0	(0)	(1)	(2)	(2)	(4)	(6)	(6)	(3)	(6)	(10)	(19)	(13)	(15)	(7)	(8)	(19)	(23)	(20)	(29)	(12)	(26)	(5)	34	3	61	22	20	(9)	(2)	5	(9)	(4)	(11)	(18)	(21)	(22)	(31)	(36)	(37)	(37)	(58)	(39)	(48)	(17)	(25)	(22)	(10)	20	(571)	33	40	16	(498)	(501)	(505)	3	(344)	(319)	(332)	60	(32)	(42)	(6)	47	30	25	12	47	(19)	(51)	(63)	51	12	54	45	106	7	24	49
Operating Income	11 N/A	(2) N/A	1 N/A	(0) N/A	29 N/A	31 +8%	29 -8%	32 +11%	32 +0%	33 +4%	39 +17%	44 +14%	51 +15%	43 -16%	60 +39%	56 -6%	64 +14%	75 +18%	87 +16%	111 +27%	119 +7%	149 +25%	183 +23%	217 +19%	237 +9%	285 +20%	308 +8%	314 +2%	296 -6%	355 +20%	294 -17%	302 +3%	214 -29%	225 +5%	246 +10%	192 -22%	158 -18%	128 -19%	121 -5%	96 -21%	(33) N/A	2 N/A	28 +1 450%	136 +389%	235 +72%	324 +38%	310 -4%	271 -12%	232 -15%	151 -35%	185 +23%	171 -8%	235 +38%	245 +4%	190 -22%	180 -5%	104 -42%	(412) N/A	(429) -4%	(435) -1%	(122) +72%	(407) -234%	(365) +11%	(170) +53%	607 N/A	556 -8%	599 +8%	412 -31%	267 -35%	267 +0%	210 -21%	178 -15%	184 +3%	199 +8%	234 +18%	280 +20%	417 +49%	465 +12%	522 +12%	600 +15%	581 -3%	616 +6%	739 +20%	816 +10%
Pre-Tax Income
Interest Income Expense	(8)	(8)	(3)	(3)	(6)	(7)	(6)	(7)	(5)	(6)	(8)	(10)	(14)	(9)	(10)	(9)	(17)	(17)	(18)	(18)	(16)	(20)	(21)	(18)	(11)	(14)	(22)	(35)	(41)	(64)	(62)	(63)	(54)	(71)	(82)	(74)	(48)	(43)	(33)	16	76	218	171	42	0	(230)	(173)	(133)	(79)	(43)	(141)	(139)	(188)	(186)	(65)	(72)	(49)	(21)	(79)	(67)	(108)	556	574	571	(127)	(104)	(86)	(72)	(60)	(66)	(46)	(0)	14	(36)	(39)	(72)	(24)	(45)	(84)	(120)	(28)	(96)	(142)	(124)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	(4)	0	0	0	(4)	(4)	(3)	(6)	(5)	(5)	(6)	(3)	(490)	3	3	2	437	40	42	44	(110)	4	5	3	1	(1)	(3)	(2)	48	97	98	98	(18)	(2)	(4)	(5)	(31)	32	34	32
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	(7)	0	(0)	(0)	(5)	(5)	14	14	(22)	(1)	(22)	(22)	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(2)	0	0	0	(0)	0	0	0	(0)	0	0	0	(6)	0	0	0	1	0	0	0
Total Other Income	0	0	0	0	1	1	1	1	0	(0)	(0)	(0)	0	(0)	(0)	(1)	2	2	2	2	0	(1)	(0)	(1)	8	8	11	12	13	14	12	14	21	17	21	20	28	22	16	21	31	35	40	44	59	47	121	114	124	124	65	78	22	17	2	(7)	29	25	25	22	18	16	12	4	25	28	13	27	68	65	93	86	39	41	31	39	31	24	32	30	(2)	7	(0)	(31)
Pre-Tax Income	3 N/A	(10) N/A	(2) +84%	(3) -63%	24 N/A	26 +7%	24 -8%	24 +3%	27 +11%	27 +1%	31 +12%	34 +11%	37 +9%	34 -9%	49 +47%	47 -5%	49 +5%	60 +23%	71 +18%	95 +35%	103 +8%	128 +25%	162 +26%	199 +23%	231 +16%	279 +21%	297 +7%	292 -2%	268 -8%	306 +14%	244 -20%	253 +3%	181 -28%	170 -6%	184 +8%	138 -25%	131 -5%	107 -19%	105 -2%	133 +27%	71 -46%	250 +252%	252 +1%	235 -7%	269 +14%	139 -48%	236 +69%	231 -2%	273 +18%	227 -17%	106 -53%	104 -2%	64 -38%	71 +10%	120 +70%	98 -18%	(406) N/A	(405) +0%	(481) -19%	(477) +1%	223 N/A	204 -8%	264 +29%	449 +70%	394 -12%	484 +23%	531 +10%	370 -30%	275 -26%	266 -3%	255 -4%	262 +3%	285 +9%	301 +6%	324 +8%	345 +6%	399 +16%	442 +11%	466 +5%	506 +9%	521 +3%	559 +7%	630 +13%	693 +10%
Net Income
Tax Provision	(1)	1	0	(1)	(1)	(2)	(1)	(1)	(3)	(2)	(3)	(4)	(2)	(3)	(5)	(4)	(1)	(3)	(6)	(9)	(9)	(12)	(17)	(23)	(31)	(35)	(42)	(45)	(33)	(46)	(30)	(38)	(24)	(21)	(25)	(11)	(8)	(4)	(4)	(6)	(3)	(40)	(36)	(48)	(11)	16	(3)	5	(40)	(41)	(26)	(27)	3	8	(6)	3	(29)	(33)	(30)	(42)	(133)	(136)	(170)	(200)	(72)	(87)	(59)	(18)	(57)	(45)	(61)	(55)	(34)	(48)	(33)	(59)	(73)	(70)	(75)	(77)	(87)	(89)	(95)	(104)
Income from Continuing Operations	2	(9)	(1)	(3)	23	24	23	24	24	25	28	31	35	30	44	43	48	58	65	87	94	117	145	177	200	243	255	247	235	261	214	214	157	149	159	127	124	102	100	127	69	210	216	188	257	155	233	236	234	185	80	78	67	79	114	101	(435)	(437)	(511)	(519)	91	68	94	249	322	397	472	352	218	221	194	207	251	253	291	286	327	372	390	429	434	469	536	589
Income to Minority Interest	0	(0)	(1)	(1)	(1)	(1)	(0)	(0)	(1)	(1)	(1)	(1)	0	(1)	(0)	(1)	0	(0)	0	(0)	1	1	0	1	(1)	(1)	(2)	(2)	(2)	(1)	0	2	0	(0)	(1)	1	(2)	(2)	1	(0)	3	5	1	(1)	(2)	(4)	(2)	(1)	10	11	14	15	2	3	(0)	2	8	9	18	19	(1)	(1)	5	(17)	5	(3)	(31)	(29)	(36)	(39)	(5)	31	106	135	127	137	60	26	15	(12)	11	7	(9)	(21)
Equity Earnings Affiliates	1	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	2 N/A	(9) N/A	(1) +84%	(3) -86%	23 N/A	24 +3%	22 -6%	23 +2%	24 +5%	25 +3%	27 +10%	30 +10%	35 +17%	30 -16%	44 +47%	42 -3%	47 +12%	57 +22%	65 +14%	87 +33%	95 +10%	118 +24%	145 +23%	177 +22%	199 +12%	243 +22%	253 +4%	244 -3%	233 -5%	260 +12%	215 -17%	216 +1%	158 -27%	149 -6%	158 +6%	128 -19%	122 -5%	101 -18%	101 N/A	127 +26%	72 -43%	215 +198%	217 +1%	187 -14%	256 +37%	151 -41%	231 +54%	234 +1%	244 +4%	196 -20%	94 -52%	92 -2%	69 -25%	82 +19%	114 +39%	103 -10%	(427) N/A	(429) 0%	(493) -15%	(500) -1%	90 N/A	67 -25%	99 +46%	232 +136%	327 +41%	394 +20%	441 +12%	323 -27%	181 -44%	182 +0%	188 +4%	238 +26%	357 +50%	388 +9%	418 +8%	423 +1%	386 -9%	398 +3%	405 +2%	417 +3%	445 +7%	476 +7%	526 +10%	568 +8%
EPS (Diluted)	0 N/A	-0.02 N/A	-0.01 +50%	-0.01 N/A	0.05 N/A	0.05 N/A	0.05 N/A	0.05 N/A	0.05 N/A	0.05 N/A	0.06 +20%	0.07 +17%	0.07 N/A	0.07 N/A	0.09 +29%	0.08 -11%	0.1 +25%	0.11 +10%	0.13 +18%	0.18 +38%	0.2 +11%	0.25 +25%	0.3 +20%	0.31 +3%	0.38 +23%	0.44 +16%	0.45 +2%	0.43 -4%	0.42 -2%	0.47 +12%	0.39 -17%	0.4 +3%	0.28 -30%	0.27 -4%	0.23 -15%	0.21 -9%	0.21 N/A	0.16 -24%	0.16 N/A	0.2 +25%	0.11 -45%	0.32 +191%	0.32 N/A	0.28 -12%	0.32 +14%	0.18 -44%	0.3 +67%	0.3 N/A	0.3 N/A	0.25 -17%	0.12 -52%	0.11 -8%	0.09 -18%	0.09 N/A	0.13 +44%	0.12 -8%	-0.53 N/A	-0.54 -2%	-0.62 -15%	-0.63 -2%	0.11 N/A	0.08 -27%	0.14 +75%	0.29 +107%	0.41 +41%	0.49 +20%	0.55 +12%	0.41 -25%	0.23 -44%	0.23 N/A	0.23 N/A	0.3 +30%	0.44 +47%	0.48 +9%	0.52 +8%	0.53 +2%	0.48 -9%	0.49 +2%	0.5 +2%	0.51 +2%	0.54 +6%	0.56 +4%	0.65 +16%	0.61 -6%

Income Statement Balance Sheet Cash Flow Statement

Zhuzhou Times New Material Technology Co Ltd
SSE:600458

Income Statement

Earnings Waterfall
Zhuzhou Times New Material Technology Co Ltd

Income Statement
Zhuzhou Times New Material Technology Co Ltd

See Also

Company

Help

Tools

Stocks

Zhuzhou Times New Material Technology Co Ltd SSE:600458

Income Statement

Earnings Waterfall Zhuzhou Times New Material Technology Co Ltd

Income Statement Zhuzhou Times New Material Technology Co Ltd

See Also

Company

Help

Tools

Stocks

Zhuzhou Times New Material Technology Co Ltd
SSE:600458

Earnings Waterfall
Zhuzhou Times New Material Technology Co Ltd

Income Statement
Zhuzhou Times New Material Technology Co Ltd