
Sino-Platinum Metals Co Ltd
SSE:600459

Intrinsic Value
The intrinsic value of one
Sino-Platinum Metals Co Ltd
stock under the Base Case scenario is
27.15
CNY.
Compared to the current market price of 13.49 CNY,
Sino-Platinum Metals Co Ltd
is
Undervalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sino-Platinum Metals Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Sino-Platinum Metals Co Ltd
Balance Sheet Decomposition
Sino-Platinum Metals Co Ltd
Current Assets | 12.5B |
Cash & Short-Term Investments | 2.1B |
Receivables | 4.9B |
Other Current Assets | 5.5B |
Non-Current Assets | 2B |
Long-Term Investments | 74.1m |
PP&E | 1.5B |
Intangibles | 318.1m |
Other Non-Current Assets | 114.6m |
Free Cash Flow Analysis
Sino-Platinum Metals Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Sino-Platinum Metals Co Ltd
Revenue
|
50.2B
CNY
|
Cost of Revenue
|
-48.8B
CNY
|
Gross Profit
|
1.4B
CNY
|
Operating Expenses
|
-551.5m
CNY
|
Operating Income
|
811.6m
CNY
|
Other Expenses
|
-223.3m
CNY
|
Net Income
|
588.3m
CNY
|
Profitability Score
Profitability Due Diligence
Sino-Platinum Metals Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Sino-Platinum Metals Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sino-Platinum Metals Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Sino-Platinum Metals Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sino-Platinum Metals Co Ltd
According to Wall Street analysts, the average 1-year price target for
Sino-Platinum Metals Co Ltd
is 16.21 CNY
with a low forecast of 16.05 CNY and a high forecast of 16.68 CNY.
Dividends
Current shareholder yield for Sino-Platinum Metals Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Sino-Platinum Metals Co Ltd
stock under the Base Case scenario is
27.15
CNY.
Compared to the current market price of 13.49 CNY,
Sino-Platinum Metals Co Ltd
is
Undervalued by 50%.