Wuxi Huaguang Environment & Energy Group Co Ltd
SSE:600475
Intrinsic Value
Wuxi Huaguang Environment & Energy Group Co., Ltd. engages in the research and development; manufacture, and sale of energy saving and emission reduction products in clean energy industry. [ Read More ]
The intrinsic value of one Wuxi Huaguang Environment & Energy Group Co Ltd stock under the Base Case scenario is 11.7 CNY. Compared to the current market price of 10.31 CNY, Wuxi Huaguang Environment & Energy Group Co Ltd is Undervalued by 12%.
Valuation Backtest
Wuxi Huaguang Environment & Energy Group Co Ltd
Run backtest to discover the historical profit from buying and selling Wuxi Huaguang Environment & Energy Group Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Wuxi Huaguang Environment & Energy Group Co Ltd
| Current Assets | 10.5B |
| Cash & Short-Term Investments | 2.8B |
| Receivables | 6B |
| Other Current Assets | 1.8B |
| Non-Current Assets | 15.6B |
| Long-Term Investments | 4.5B |
| PP&E | 6.3B |
| Intangibles | 3.5B |
| Other Non-Current Assets | 1.4B |
| Current Liabilities | 10.2B |
| Accounts Payable | 4.2B |
| Accrued Liabilities | 398.8m |
| Short-Term Debt | 3.7B |
| Other Current Liabilities | 1.9B |
| Non-Current Liabilities | 7.6B |
| Long-Term Debt | 4.8B |
| Other Non-Current Liabilities | 2.8B |
Earnings Waterfall
Wuxi Huaguang Environment & Energy Group Co Ltd
|
Revenue
|
11.2B
CNY
|
|
Cost of Revenue
|
-9.3B
CNY
|
|
Gross Profit
|
1.9B
CNY
|
|
Operating Expenses
|
-1B
CNY
|
|
Operating Income
|
848.2m
CNY
|
|
Other Expenses
|
-141.5m
CNY
|
|
Net Income
|
706.8m
CNY
|
Free Cash Flow Analysis
Wuxi Huaguang Environment & Energy Group Co Ltd
Profitability Score
Profitability Due Diligence
Wuxi Huaguang Environment & Energy Group Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Wuxi Huaguang Environment & Energy Group Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Wuxi Huaguang Environment & Energy Group Co Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Score
Wuxi Huaguang Environment & Energy Group Co Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Wuxi Huaguang Environment & Energy Group Co Ltd
According to Wall Street analysts, the average 1-year price target for Wuxi Huaguang Environment & Energy Group Co Ltd is 13.26 CNY with a low forecast of 13.13 CNY and a high forecast of 13.65 CNY.
Shareholder Return
Price
Wuxi Huaguang Environment & Energy Group Co Ltd
| Average Annual Return | 15.69% |
| Standard Deviation of Annual Returns | 16.99% |
| Max Drawdown | -38% |
| Market Capitalization | 9.5B CNY |
| Shares Outstanding | 943 663 118 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Wuxi Huaguang Environment & Energy Group Co., Ltd. engages in the research and development; manufacture, and sale of energy saving and emission reduction products in clean energy industry. The company is headquartered in Wuxi, Jiangsu and currently employs 3,942 full-time employees. The company went IPO on 2003-07-21. The firm operates five segments. The Energy Efficient Power Generation and Environmental Protection Equipment Manufacturing segment is engaged in the design, production and installation of related equipment, including waste incineration boilers and biomass boilers. The Power Plant and Environmental Engineering and Services segment provides general contracting services for the thermal power plant project and photovoltaic power plant project. The Municipal Environmental Protection Engineering and Services segment involves solid waste disposal projects and services. The Local Thermal Power Operation Service segment provides electricity and heating. The Environmental Protection Operation Service segment invests and constructs solid waste disposal projects.
Contact
IPO
Employees
Officers
The intrinsic value of one Wuxi Huaguang Environment & Energy Group Co Ltd stock under the Base Case scenario is 11.7 CNY.
Compared to the current market price of 10.31 CNY, Wuxi Huaguang Environment & Energy Group Co Ltd is Undervalued by 12%.
You don't have any saved screeners yet
