Hunan Copote Science Technology Co Ltd
SSE:600476
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hunan Copote Science Technology Co Ltd
SSE:600476
|
CN |
|
Genesys International Corporation Ltd
NSE:GENESYS
|
IN |
Balance Sheet
Balance Sheet Decomposition
Hunan Copote Science Technology Co Ltd
Hunan Copote Science Technology Co Ltd
Balance Sheet
Hunan Copote Science Technology Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
35
|
28
|
221
|
144
|
139
|
129
|
186
|
104
|
105
|
140
|
85
|
98
|
37
|
72
|
51
|
60
|
49
|
99
|
82
|
111
|
93
|
125
|
103
|
70
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
93
|
125
|
103
|
70
|
|
| Cash Equivalents |
35
|
28
|
221
|
144
|
139
|
129
|
186
|
104
|
105
|
140
|
85
|
98
|
37
|
72
|
51
|
60
|
49
|
99
|
82
|
111
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
22
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
46
|
38
|
33
|
33
|
0
|
|
| Total Receivables |
35
|
44
|
57
|
83
|
129
|
126
|
159
|
195
|
157
|
141
|
145
|
160
|
139
|
124
|
114
|
125
|
200
|
234
|
158
|
127
|
233
|
200
|
311
|
411
|
|
| Accounts Receivables |
29
|
34
|
46
|
68
|
105
|
99
|
125
|
105
|
94
|
85
|
94
|
109
|
78
|
66
|
66
|
77
|
155
|
181
|
115
|
93
|
193
|
177
|
290
|
378
|
|
| Other Receivables |
7
|
10
|
12
|
16
|
24
|
26
|
35
|
90
|
63
|
56
|
51
|
51
|
61
|
57
|
47
|
48
|
46
|
53
|
42
|
34
|
41
|
23
|
21
|
33
|
|
| Inventory |
27
|
34
|
31
|
81
|
130
|
205
|
195
|
117
|
95
|
87
|
102
|
93
|
94
|
99
|
90
|
88
|
79
|
74
|
50
|
47
|
62
|
102
|
78
|
68
|
|
| Other Current Assets |
3
|
30
|
46
|
76
|
62
|
70
|
75
|
37
|
16
|
11
|
19
|
12
|
7
|
5
|
8
|
5
|
5
|
10
|
4
|
3
|
47
|
49
|
38
|
74
|
|
| Total Current Assets |
100
|
135
|
355
|
406
|
476
|
530
|
615
|
453
|
373
|
379
|
351
|
363
|
278
|
300
|
263
|
277
|
332
|
416
|
339
|
335
|
473
|
509
|
564
|
623
|
|
| PP&E Net |
49
|
92
|
113
|
130
|
124
|
117
|
107
|
88
|
77
|
71
|
72
|
69
|
65
|
61
|
58
|
40
|
39
|
38
|
35
|
34
|
107
|
104
|
89
|
70
|
|
| PP&E Gross |
49
|
92
|
113
|
130
|
124
|
117
|
107
|
88
|
77
|
71
|
72
|
69
|
65
|
61
|
58
|
40
|
39
|
38
|
35
|
34
|
107
|
104
|
89
|
70
|
|
| Accumulated Depreciation |
10
|
14
|
22
|
33
|
41
|
56
|
73
|
55
|
64
|
72
|
77
|
80
|
85
|
75
|
78
|
72
|
71
|
73
|
74
|
76
|
84
|
104
|
125
|
111
|
|
| Intangible Assets |
9
|
8
|
8
|
8
|
12
|
8
|
11
|
3
|
3
|
3
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
11
|
16
|
27
|
23
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
322
|
483
|
|
| Long-Term Investments |
14
|
12
|
14
|
70
|
114
|
126
|
24
|
16
|
13
|
13
|
11
|
8
|
7
|
3
|
3
|
22
|
21
|
60
|
15
|
22
|
19
|
40
|
38
|
53
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
1
|
1
|
1
|
1
|
2
|
6
|
12
|
12
|
15
|
20
|
20
|
18
|
14
|
14
|
12
|
24
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
171
N/A
|
247
+45%
|
491
+99%
|
614
+25%
|
726
+18%
|
782
+8%
|
758
-3%
|
564
-26%
|
467
-17%
|
467
0%
|
435
-7%
|
440
+1%
|
353
-20%
|
373
+6%
|
338
-9%
|
354
+4%
|
409
+16%
|
536
+31%
|
411
-23%
|
411
0%
|
625
+52%
|
683
+9%
|
1 052
+54%
|
1 275
+21%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
9
|
4
|
6
|
7
|
27
|
53
|
24
|
15
|
16
|
23
|
38
|
26
|
31
|
54
|
46
|
43
|
51
|
46
|
28
|
39
|
105
|
172
|
342
|
429
|
|
| Accrued Liabilities |
5
|
3
|
1
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
6
|
1
|
5
|
9
|
8
|
13
|
2
|
7
|
9
|
17
|
11
|
55
|
76
|
|
| Short-Term Debt |
15
|
89
|
145
|
233
|
343
|
316
|
289
|
209
|
155
|
141
|
89
|
107
|
84
|
71
|
80
|
90
|
130
|
234
|
183
|
180
|
291
|
327
|
410
|
306
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
8
|
109
|
|
| Other Current Liabilities |
33
|
38
|
33
|
56
|
37
|
89
|
93
|
43
|
29
|
30
|
23
|
15
|
11
|
9
|
6
|
7
|
5
|
2
|
2
|
2
|
7
|
13
|
21
|
77
|
|
| Total Current Liabilities |
61
|
133
|
186
|
297
|
407
|
460
|
406
|
298
|
201
|
194
|
151
|
153
|
126
|
138
|
140
|
148
|
199
|
284
|
219
|
229
|
427
|
530
|
836
|
998
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
18
|
76
|
131
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
11
|
11
|
9
|
8
|
8
|
3
|
|
| Minority Interest |
1
|
3
|
3
|
4
|
2
|
4
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
3
|
4
|
7
|
8
|
10
|
10
|
14
|
12
|
1
|
1
|
2
|
1
|
|
| Total Liabilities |
63
N/A
|
136
+117%
|
188
+38%
|
301
+60%
|
410
+36%
|
464
+13%
|
440
-5%
|
301
-32%
|
201
-33%
|
194
-3%
|
155
-20%
|
155
-1%
|
129
-16%
|
142
+10%
|
147
+4%
|
156
+6%
|
209
+34%
|
304
+45%
|
243
-20%
|
252
+4%
|
461
+83%
|
556
+21%
|
921
+65%
|
1 133
+23%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
68
|
68
|
103
|
103
|
103
|
103
|
124
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
|
| Retained Earnings |
3
|
6
|
26
|
36
|
33
|
39
|
25
|
30
|
25
|
20
|
13
|
7
|
69
|
62
|
101
|
99
|
97
|
95
|
130
|
138
|
134
|
174
|
168
|
155
|
|
| Additional Paid In Capital |
37
|
37
|
174
|
174
|
181
|
176
|
169
|
132
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
136
|
136
|
136
|
136
|
136
|
136
|
136
|
136
|
131
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Equity |
108
N/A
|
111
+3%
|
303
+172%
|
313
+3%
|
316
+1%
|
318
+1%
|
318
N/A
|
263
-17%
|
267
+1%
|
273
+2%
|
279
+2%
|
285
+2%
|
223
-22%
|
231
+3%
|
191
-17%
|
198
+4%
|
200
+1%
|
232
+16%
|
167
-28%
|
159
-5%
|
164
+3%
|
126
-23%
|
131
+4%
|
141
+8%
|
|
| Total Liabilities & Equity |
171
N/A
|
247
+45%
|
491
+99%
|
614
+25%
|
726
+18%
|
782
+8%
|
758
-3%
|
564
-26%
|
467
-17%
|
467
0%
|
435
-7%
|
440
+1%
|
353
-20%
|
373
+6%
|
338
-9%
|
354
+4%
|
409
+16%
|
536
+31%
|
411
-23%
|
411
0%
|
625
+52%
|
683
+9%
|
1 052
+54%
|
1 275
+21%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
107
|
107
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
|