Watchlist Manager

Watchlist

Price: 8.53 CNY 6.36% Market Closed

Market Cap: ¥18.9B

P	Pengxin International Mining Co Ltd SSE:600490	CN

Balance Sheet

Currency: CNY

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	18	9	185	187	107	125	59	55	69	65	304	881	1 071	978	1 213	774	2 553	1 385	1 944	1 418	628	509	501	479
Cash	0	0	0	0	0	0	0	0	0	0	1	2	0	3	1	1	1	7	1	3	628	509	501	479
Cash Equivalents	18	9	185	187	107	125	59	55	69	65	303	879	1 071	975	1 212	773	2 552	1 378	1 943	1 415	0	0	0	0
Short-Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	1	375	445	24	3	133	11	209
Total Receivables	38	17	59	38	22	74	112	46	57	70	43	668	176	150	188	148	129	233	1 114	669	488	1 093	990	656
Accounts Receivables	33	2	32	33	9	56	98	24	45	14	13	482	136	84	100	24	11	43	49	12	58	76	115	70
Other Receivables	5	15	27	5	13	18	14	22	12	56	30	186	40	66	88	124	118	190	1 065	657	430	1 017	876	586
Inventory	56	68	59	73	90	108	111	141	92	88	69	173	151	269	290	570	717	920	1 129	1 188	1 335	1 127	858	1 103
Other Current Assets	11	14	17	30	4	4	10	42	20	19	4	307	334	58	55	240	142	571	703	105	927	499	503	423
Total Current Assets	123	108	321	327	223	312	293	284	237	242	419	2 029	1 732	1 455	1 745	1 740	3 542	3 484	5 336	3 404	3 381	3 361	2 864	2 871
PP&E Net	58	64	78	91	121	134	156	131	110	70	1 733	1 881	2 401	2 437	2 616	2 580	2 627	3 103	3 243	3 074	3 077	3 280	3 151	3 172
PP&E Gross	58	64	78	91	121	134	156	131	110	70	1 733	1 881	2 401	2 437	2 616	2 580	2 627	3 103	3 243	3 074	3 077	3 280	3 151	3 172
Accumulated Depreciation	16	21	26	34	44	53	67	75	87	83	92	164	183	365	634	954	1 178	1 532	1 846	1 894	2 016	2 464	2 815	3 123
Intangible Assets	10	10	10	10	28	24	41	32	23	20	270	208	176	142	117	80	14	5	4	2	1	1	1	45
Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	8	7	7	2	0	6	7	7	6	4	3	26	20	20	14	193	1 803	1 520	1 263	1 692	1 768	1 939	2 051	932
Other Long-Term Assets	2	3	2	1	1	1	1	4	0	0	32	28	50	37	26	12	18	162	219	227	397	207	183	227
Other Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Assets	201 N/A	192 -4%	418 +118%	430 +3%	373 -13%	477 +28%	497 +4%	459 -8%	376 -18%	337 -10%	2 457 +629%	4 172 +70%	4 379 +5%	4 091 -7%	4 519 +10%	4 604 +2%	8 004 +74%	8 273 +3%	10 064 +22%	8 399 -17%	8 623 +3%	8 788 +2%	8 250 -6%	7 247 -12%
Liabilities
Accounts Payable	4	6	6	11	9	24	26	27	50	8	2	422	72	79	324	231	206	511	268	145	240	1 058	551	352
Accrued Liabilities	7	4	2	4	4	19	29	14	47	71	5	38	31	17	17	18	33	71	69	70	78	91	95	99
Short-Term Debt	100	68	103	95	77	117	122	164	181	143	90	155	512	174	311	322	1 214	980	2 796	1 400	1 756	1 322	1 451	959
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	291	6	7	6	211	0	0	0	0	0
Other Current Liabilities	6	1	3	0	4	5	3	4	4	9	86	115	126	91	73	163	45	67	139	185	227	425	235	24
Total Current Liabilities	117	77	107	111	86	155	181	209	274	230	183	730	741	361	1 017	740	1 505	1 635	3 483	1 801	2 300	2 895	2 332	1 434
Long-Term Debt	0	15	0	0	0	0	0	0	0	0	1 181	631	628	477	0	0	895	1 008	0	33	0	0	0	0
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19	85	7	2	0	24	10
Minority Interest	1	1	1	1	5	28	25	12	9	0	492	1 379	1 496	1 625	1 751	47	43	58	16	33	27	197	285	385
Other Liabilities	0	0	0	0	0	10	1	0	0	1	4	0	0	0	0	0	109	98	60	54	49	52	65	112
Total Liabilities	118 N/A	93 -21%	107 +15%	111 +4%	91 -18%	193 +112%	207 +7%	220 +6%	283 +29%	232 -18%	1 861 +702%	2 740 +47%	2 864 +5%	2 462 -14%	2 768 +12%	787 -72%	2 552 +224%	2 817 +10%	3 644 +29%	1 861 -49%	2 323 +25%	2 750 +18%	2 136 -22%	1 171 -45%
Equity
Common Stock	46	46	76	76	76	88	132	132	132	132	132	580	870	1 479	1 479	1 680	1 891	2 111	2 216	2 213	2 213	2 213	2 213	2 213
Retained Earnings	13	30	43	51	15	18	24	27	172	161	251	155	56	6	26	77	274	472	769	1 222	1 157	534	426	364
Additional Paid In Capital	24	24	191	191	191	178	134	134	134	134	734	1 019	729	167	167	1 860	3 388	2 817	3 286	3 271	3 271	3 251	3 294	3 294
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	79	119	32	61
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	44	105	93	82	82	33	0	0
Other Equity	0	0	0	0	0	0	0	0	0	0	19	12	29	23	79	200	58	160	243	86	179	192	213	267
Total Equity	83 N/A	99 +19%	310 +213%	319 +3%	282 -12%	284 +1%	290 +2%	239 -18%	94 -61%	105 +12%	596 +468%	1 433 +140%	1 514 +6%	1 629 +8%	1 751 +7%	3 817 +118%	5 452 +43%	5 455 +0%	6 420 +18%	6 538 +2%	6 300 -4%	6 038 -4%	6 114 +1%	6 076 -1%
Total Liabilities & Equity	201 N/A	192 -4%	418 +118%	430 +3%	373 -13%	477 +28%	497 +4%	459 -8%	376 -18%	337 -10%	2 457 +629%	4 172 +70%	4 379 +5%	4 091 -7%	4 519 +10%	4 604 +2%	8 004 +74%	8 273 +3%	10 064 +22%	8 399 -17%	8 623 +3%	8 788 +2%	8 250 -6%	7 247 -12%
Shares Outstanding
Common Shares Outstanding	509	509	841	841	841	841	841	841	841	841	337	1 479	1 479	1 479	1 479	1 680	1 791	2 015	2 216	2 213	2 213	2 213	2 213	2 213

Income Statement Balance Sheet Cash Flow Statement

Pengxin International Mining Co Ltd
SSE:600490

Balance Sheet

Balance Sheet Decomposition
Pengxin International Mining Co Ltd

Balance Sheet
Pengxin International Mining Co Ltd

See Also

Company

Help

Tools

Stocks

Pengxin International Mining Co Ltd SSE:600490

Balance Sheet

Balance Sheet Decomposition Pengxin International Mining Co Ltd

Balance Sheet Pengxin International Mining Co Ltd

See Also

Company

Help

Tools

Stocks

Pengxin International Mining Co Ltd
SSE:600490

Balance Sheet Decomposition
Pengxin International Mining Co Ltd

Balance Sheet
Pengxin International Mining Co Ltd