Jinxi Axle Co Ltd
SSE:600495

Watchlist Manager
Jinxi Axle Co Ltd Logo
Jinxi Axle Co Ltd
SSE:600495
Watchlist
Price: 4.99 CNY 0.6% Market Closed
Market Cap: 6B CNY

Intrinsic Value

The intrinsic value of one Jinxi Axle Co Ltd stock under the Base Case scenario is 1.41 CNY. Compared to the current market price of 4.99 CNY, Jinxi Axle Co Ltd is Overvalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1.41 CNY
Overvaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Jinxi Axle Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Jinxi Axle Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Jinxi Axle Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Jinxi Axle Co Ltd.

Explain Valuation
Compare Jinxi Axle Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Jinxi Axle Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jinxi Axle Co Ltd

Current Assets 2.6B
Receivables 645m
Other Current Assets 1.9B
Non-Current Assets 1.4B
Long-Term Investments 213m
PP&E 962m
Intangibles 84m
Other Non-Current Assets 131m
Current Liabilities 646m
Accounts Payable 585m
Accrued Liabilities 8.5m
Other Current Liabilities 52.5m
Non-Current Liabilities 60m
Other Non-Current Liabilities 60m
Efficiency

Free Cash Flow Analysis
Jinxi Axle Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Jinxi Axle Co Ltd

Revenue
1.3B CNY
Cost of Revenue
-1.1B CNY
Gross Profit
177.3m CNY
Operating Expenses
-166.1m CNY
Operating Income
11.2m CNY
Other Expenses
28m CNY
Net Income
39.2m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Jinxi Axle Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Operating Margin is Increasing
Healthy Gross Margin
ROE is Increasing
41/100
Profitability
Score

Jinxi Axle Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Jinxi Axle Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Jinxi Axle Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Jinxi Axle Co Ltd

There are no price targets for Jinxi Axle Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Jinxi Axle Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Jinxi Axle Co Ltd stock?

The intrinsic value of one Jinxi Axle Co Ltd stock under the Base Case scenario is 1.41 CNY.

Is Jinxi Axle Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4.99 CNY, Jinxi Axle Co Ltd is Overvalued by 72%.

Back to Top