Xinjiang Tianfu Energy Co Ltd
SSE:600509
Intrinsic Value
Xinjiang Tianfu Energy Co., Ltd. engages in the generation of electric power. [ Read More ]
The intrinsic value of one Xinjiang Tianfu Energy Co Ltd stock under the Base Case scenario is 21.92 CNY. Compared to the current market price of 5.9 CNY, Xinjiang Tianfu Energy Co Ltd is Undervalued by 73%.
Valuation Backtest
Xinjiang Tianfu Energy Co Ltd
Run backtest to discover the historical profit from buying and selling Xinjiang Tianfu Energy Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Xinjiang Tianfu Energy Co Ltd
| Current Assets | 5.8B |
| Cash & Short-Term Investments | 1.8B |
| Receivables | 3.2B |
| Other Current Assets | 706m |
| Non-Current Assets | 16.9B |
| Long-Term Investments | 761.3m |
| PP&E | 15.3B |
| Intangibles | 240.7m |
| Other Non-Current Assets | 594.9m |
| Current Liabilities | 8.9B |
| Accounts Payable | 1.2B |
| Accrued Liabilities | 139.5m |
| Short-Term Debt | 4.3B |
| Other Current Liabilities | 3.3B |
| Non-Current Liabilities | 7.9B |
| Long-Term Debt | 5.6B |
| Other Non-Current Liabilities | 2.4B |
Earnings Waterfall
Xinjiang Tianfu Energy Co Ltd
|
Revenue
|
8.4B
CNY
|
|
Cost of Revenue
|
-7.1B
CNY
|
|
Gross Profit
|
1.3B
CNY
|
|
Operating Expenses
|
-480.5m
CNY
|
|
Operating Income
|
786.3m
CNY
|
|
Other Expenses
|
-637.7m
CNY
|
|
Net Income
|
148.6m
CNY
|
Free Cash Flow Analysis
Xinjiang Tianfu Energy Co Ltd
Profitability Score
Profitability Due Diligence
Xinjiang Tianfu Energy Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Xinjiang Tianfu Energy Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Xinjiang Tianfu Energy Co Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
Xinjiang Tianfu Energy Co Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Xinjiang Tianfu Energy Co Ltd
According to Wall Street analysts, the average 1-year price target for Xinjiang Tianfu Energy Co Ltd is 7.83 CNY with a low forecast of 7.76 CNY and a high forecast of 8.06 CNY.
Shareholder Return
Price
Xinjiang Tianfu Energy Co Ltd
| Average Annual Return | 5.29% |
| Standard Deviation of Annual Returns | 35.04% |
| Max Drawdown | -52% |
| Market Capitalization | 8.1B CNY |
| Shares Outstanding | 1 379 032 607 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Xinjiang Tianfu Energy Co., Ltd. engages in the generation of electric power. The company is headquartered in Shihezi, Xinjiang and currently employs 3,274 full-time employees. The company went IPO on 2002-02-28. The firm's main businesses include the generation, transmission and distribution of electricity, the production and supply of heating power, as well as the distribution of natural gas. The firm is also involved in the provision of electricity related design services and installation services through its subsidiaries. The firm mainly operates its businesses in Shihezi City in Xinjiang Province.
Contact
IPO
Employees
Officers
The intrinsic value of one Xinjiang Tianfu Energy Co Ltd stock under the Base Case scenario is 21.92 CNY.
Compared to the current market price of 5.9 CNY, Xinjiang Tianfu Energy Co Ltd is Undervalued by 73%.
You don't have any saved screeners yet
