Watchlist Manager

Watchlist

Price: 2.55 CNY 2% Market Closed

Market Cap: ¥4.1B

	Tengda Construction Group Co Ltd SSE:600512	CN
K	Kaiser Group Holdings Inc OTC:KGHI	US

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	0	0	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	52	0	0	0	36	0	0	0	36	0	0	0	44	0	0	0	34	0	0	0	52	0	0	0	115	0	0	0	107	0	0	27	100	137	131	135	213	218	257	354	159	177	158	38	45	36	30	31	30	34	39	45	51	52	58	52	53	42	0	0	1	0	0	0
Revenue	1 193 N/A	1 116 -6%	1 160 +4%	1 305 +13%	1 371 +5%	1 483 +8%	1 434 -3%	1 403 -2%	1 410 +1%	1 440 +2%	1 529 +6%	1 603 +5%	1 575 -2%	1 652 +5%	1 661 +1%	1 606 -3%	1 814 +13%	1 777 -2%	1 766 -1%	2 044 +16%	1 935 -5%	1 946 +1%	1 825 -6%	1 471 -19%	1 522 +4%	1 433 -6%	1 483 +3%	1 466 -1%	1 268 -13%	1 276 +1%	1 310 +3%	1 356 +4%	1 373 +1%	1 537 +12%	1 572 +2%	1 582 +1%	1 852 +17%	1 949 +5%	1 947 0%	2 049 +5%	2 914 +42%	3 127 +7%	3 270 +5%	3 621 +11%	2 921 -19%	2 872 -2%	3 214 +12%	3 008 -6%	3 068 +2%	3 044 -1%	3 065 +1%	3 272 +7%	3 590 +10%	3 517 -2%	3 444 -2%	3 685 +7%	3 513 -5%	3 687 +5%	3 601 -2%	3 565 -1%	4 368 +23%	4 290 -2%	4 669 +9%	5 350 +15%	5 903 +10%	7 256 +23%	7 519 +4%	7 193 -4%	6 925 -4%	6 281 -9%	6 651 +6%	6 581 -1%	5 841 -11%	5 259 -10%	4 536 -14%	4 071 -10%	4 064 0%	4 003 -2%	3 956 -1%	3 804 -4%	3 718 -2%	3 662 -2%	3 630 -1%	3 922 +8%
Gross Profit
Cost of Revenue	(1 056)	(978)	(1 021)	(1 150)	(1 227)	(1 323)	(1 272)	(1 233)	(1 226)	(1 255)	(1 334)	(1 406)	(1 389)	(1 462)	(1 480)	(1 435)	(1 673)	(1 649)	(1 643)	(1 906)	(1 791)	(1 792)	(1 674)	(1 339)	(1 377)	(1 298)	(1 344)	(1 327)	(1 130)	(1 131)	(1 164)	(1 216)	(1 219)	(1 390)	(1 429)	(1 439)	(1 648)	(1 745)	(1 740)	(1 836)	(2 714)	(2 923)	(3 049)	(3 379)	(2 703)	(2 662)	(2 951)	(2 743)	(2 734)	(2 707)	(2 724)	(2 875)	(3 140)	(3 092)	(3 041)	(3 217)	(3 135)	(3 319)	(3 273)	(3 303)	(3 996)	(3 859)	(4 148)	(4 791)	(5 281)	(6 264)	(6 449)	(6 011)	(5 642)	(5 416)	(5 720)	(5 711)	(5 192)	(4 618)	(4 046)	(3 762)	(3 749)	(3 690)	(3 697)	(3 506)	(3 358)	(3 335)	(3 287)	(3 547)
Gross Profit	136 N/A	137 +1%	139 +1%	155 +12%	144 -7%	160 +12%	162 +1%	170 +5%	184 +8%	186 +1%	196 +5%	197 +0%	186 -5%	190 +2%	180 -5%	172 -5%	141 -18%	128 -9%	123 -4%	139 +13%	144 +4%	154 +7%	151 -2%	132 -13%	145 +10%	135 -7%	140 +3%	139 -1%	138 -1%	145 +5%	145 +0%	140 -3%	155 +10%	147 -5%	142 -3%	142 N/A	203 +43%	204 +0%	207 +1%	214 +3%	199 -7%	204 +2%	222 +9%	242 +9%	218 -10%	211 -3%	263 +25%	265 +1%	334 +26%	337 +1%	342 +1%	397 +16%	450 +13%	425 -6%	403 -5%	468 +16%	378 -19%	369 -3%	328 -11%	262 -20%	372 +42%	431 +16%	521 +21%	560 +8%	623 +11%	992 +59%	1 070 +8%	1 183 +11%	1 283 +9%	865 -33%	931 +8%	870 -7%	648 -25%	641 -1%	489 -24%	309 -37%	316 +2%	313 -1%	259 -17%	298 +15%	360 +21%	326 -9%	343 +5%	375 +9%
Operating Income
Operating Expenses	(52)	(53)	(54)	(60)	(49)	(52)	(46)	(46)	(55)	(50)	(51)	(48)	(53)	(55)	(63)	(62)	(67)	(61)	(63)	(72)	(61)	(69)	(67)	(64)	(86)	(91)	(88)	(93)	(77)	(76)	(77)	(63)	(86)	(81)	(90)	(101)	(126)	(123)	(101)	(101)	(109)	(95)	(107)	(120)	(142)	(139)	(135)	(112)	(167)	(154)	(180)	(202)	(204)	(183)	(257)	(348)	(279)	(251)	(200)	(155)	(336)	(488)	(532)	(550)	(399)	(451)	(360)	(408)	(493)	(447)	(461)	(438)	(380)	(363)	(409)	(383)	(416)	(390)	(354)	(345)	(390)	(383)	(395)	(398)
Selling, General & Administrative	(52)	(53)	(54)	(61)	(50)	(55)	(48)	(45)	(50)	(49)	(49)	(47)	(50)	(53)	(56)	(57)	(57)	(56)	(59)	(61)	(61)	(63)	(65)	(66)	(73)	(76)	(76)	(81)	(73)	(71)	(70)	(66)	(75)	(84)	(91)	(96)	(116)	(110)	(98)	(100)	(103)	(90)	(95)	(91)	(102)	(103)	(114)	(108)	(122)	(115)	(107)	(113)	(166)	(124)	(192)	(227)	(130)	(143)	(87)	(68)	(154)	(117)	(129)	(150)	(188)	(189)	(178)	(153)	(238)	(185)	(221)	(248)	(208)	(162)	(190)	(164)	(245)	(170)	(160)	(171)	(229)	(222)	(221)	(203)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(31)	(34)	(47)	(105)	(142)	(158)	(158)	(152)	(173)	(190)	(239)	(237)	(215)	(197)	(192)	(258)	(248)	(281)	(259)	(194)	(189)	(200)	(218)	(220)	(154)	(142)	(115)	(94)	(142)	(144)	(156)	(176)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9)	0	0	0	(8)	0	0	0	(5)	0	0	0	(5)	0	0	0	(6)	0	0	0	(7)	0	0	0	(8)	0	0	0	(11)	0	0	0	(11)	0	0	0	(11)	0	0	0	(19)	0	0	0	(23)	0	0	0	(21)	0	0	0
Other Operating Expenses	0	0	1	2	1	4	3	(1)	(5)	(1)	(2)	(0)	(3)	(1)	(8)	(5)	(9)	(6)	(4)	(12)	0	(6)	(2)	2	(13)	(15)	(12)	(12)	(4)	(5)	(7)	3	(2)	4	2	(5)	(2)	(13)	(3)	(1)	(1)	(6)	(12)	(29)	(34)	(35)	(21)	(3)	(40)	(39)	(73)	(89)	1	(26)	(18)	(16)	2	50	45	65	2	(182)	(165)	(165)	15	(65)	11	4	4	19	19	4	36	(1)	(0)	1	6	(78)	(79)	(80)	2	(18)	(18)	(18)
Operating Income	85 N/A	84 -1%	85 +2%	96 +12%	95 -1%	109 +15%	116 +7%	124 +6%	129 +4%	136 +5%	145 +7%	149 +3%	133 -11%	135 +2%	117 -14%	109 -7%	74 -32%	67 -10%	61 -10%	66 +10%	83 +25%	85 +2%	85 -1%	68 -20%	60 -13%	44 -26%	52 +17%	46 -12%	61 +33%	70 +14%	69 -1%	78 +13%	69 -12%	66 -4%	53 -20%	42 -21%	77 +86%	82 +5%	106 +30%	112 +6%	90 -20%	109 +21%	114 +5%	122 +7%	76 -38%	72 -5%	128 +77%	154 +20%	167 +9%	183 +9%	161 -12%	194 +21%	246 +27%	242 -2%	146 -40%	119 -18%	100 -16%	118 +18%	129 +9%	107 -17%	37 -66%	(58) N/A	(11) +80%	9 N/A	224 +2 305%	541 +142%	710 +31%	775 +9%	791 +2%	418 -47%	470 +12%	432 -8%	268 -38%	278 +4%	81 -71%	(73) N/A	(100) -36%	(77) +23%	(95) -23%	(47) +51%	(30) +36%	(57) -91%	(52) +9%	(23) +56%
Pre-Tax Income
Interest Income Expense	1	0	(1)	(1)	(6)	(17)	(28)	(39)	(44)	(46)	(49)	(50)	(52)	(51)	(46)	(43)	(38)	(38)	(36)	(36)	(35)	(38)	(36)	(36)	(33)	(20)	(24)	(24)	(31)	(39)	(37)	(40)	(42)	(43)	(27)	(18)	(2)	(6)	(28)	(36)	(38)	(64)	(74)	(81)	(108)	(104)	(116)	(126)	(81)	(61)	40	86	100	(124)	(40)	(125)	(228)	374	501	627	770	348	331	501	590	711	543	394	216	(47)	(52)	(309)	(153)	158	12	311	138	94	185	112	71	47	90	74
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	(14)	0	0	0	0	1	1	1	0	(1)	(1)	(1)	(55)	0	0	0	(76)	0	(76)	(76)	14	0	0	14	17	0	0	2	1	2	2	1	(0)	0	1	(0)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0	0	0	3	0	0	0	149	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0
Total Other Income	4	4	4	4	3	5	7	8	9	7	4	3	3	3	4	5	5	5	5	5	6	6	8	8	8	9	6	6	7	6	4	4	(2)	71	162	165	(7)	70	(23)	(24)	2	2	2	4	(6)	(6)	(5)	(10)	31	30	30	31	(5)	(3)	(4)	(5)	(2)	(7)	(5)	(6)	(5)	(3)	(5)	(8)	(7)	(5)	(4)	21	(3)	(6)	(6)	(27)	(3)	(1)	(3)	(3)	(3)	(5)	(4)	(4)	(3)	(0)	(2)	(2)
Pre-Tax Income	89 N/A	88 -1%	89 +1%	99 +11%	92 -7%	97 +5%	95 -2%	93 -2%	93 +0%	97 +4%	100 +4%	102 +2%	84 -17%	87 +3%	75 -14%	71 -5%	41 -42%	34 -17%	30 -13%	36 +22%	55 +51%	53 -3%	57 +8%	40 -30%	34 -14%	33 -4%	34 +5%	28 -20%	37 +34%	36 -3%	35 -1%	41 +16%	25 -39%	93 +273%	188 +101%	189 +1%	215 +14%	146 -32%	55 -62%	52 -6%	54 +3%	46 -13%	42 -10%	45 +8%	(37) N/A	(37) -1%	7 N/A	19 +168%	104 +461%	151 +46%	231 +52%	311 +35%	342 +10%	116 -66%	104 -11%	(10) N/A	(131) -1 233%	484 N/A	623 +29%	727 +17%	746 +3%	287 -62%	314 +9%	502 +60%	731 +46%	1 247 +71%	1 173 -6%	1 114 -5%	1 017 -9%	366 -64%	412 +13%	110 -73%	129 +16%	435 +239%	90 -79%	236 +163%	37 -85%	14 -62%	88 +527%	62 -29%	38 -40%	(10) N/A	37 N/A	50 +35%
Net Income
Tax Provision	(31)	(30)	(30)	(39)	(30)	(33)	(32)	(29)	(32)	(33)	(34)	(35)	(33)	(33)	(28)	(25)	(12)	(10)	(10)	(12)	(15)	(15)	(16)	(12)	(13)	(13)	(13)	(12)	(14)	(12)	(13)	(14)	(6)	(22)	(49)	(46)	(68)	(52)	(26)	(27)	(42)	(41)	(44)	(50)	(24)	(24)	(31)	(31)	(44)	(59)	(67)	(80)	(71)	(70)	(51)	(44)	(4)	(1)	(47)	(45)	(70)	(67)	(54)	(75)	(156)	(247)	(227)	(224)	(192)	(107)	(156)	(180)	(38)	(40)	37	110	(1)	2	(8)	(28)	(13)	(20)	(12)	(14)
Income from Continuing Operations	59	58	59	60	62	64	63	64	62	64	66	68	51	55	47	46	29	24	20	24	40	38	41	28	21	20	21	16	23	24	23	27	19	71	139	143	147	94	30	25	12	5	(2)	(6)	(61)	(61)	(24)	(12)	60	92	164	231	270	46	53	(53)	(135)	483	576	682	676	221	260	426	575	999	946	891	824	258	257	(69)	91	395	126	346	35	16	80	34	25	(30)	25	35
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	2	2	2	2	2	2	2	3	2	1	1	1	1	1	2	1	4	5	4	5	13	13	18	20	33	30	27	26	25	27	28	28	1	101	67	103	160	(68)	(113)	(142)	(200)	(70)	11	6	33	36	23	18	(4)	(13)	(67)	(71)	(74)	(75)	(13)	(8)	12	16	15	22	1	(1)	1	(8)
Net Income (Common)	59 N/A	58 -1%	59 +2%	60 +2%	62 +3%	64 +3%	63 -1%	64 +0%	62 -3%	64 +3%	66 +4%	68 +2%	51 -25%	55 +7%	47 -14%	46 -2%	30 -36%	25 -16%	21 -16%	25 +21%	41 +63%	39 -4%	43 +8%	30 -30%	24 -21%	22 -7%	23 +6%	19 -20%	25 +35%	25 +0%	24 -4%	29 +18%	20 -29%	72 +259%	141 +96%	144 +2%	151 +5%	99 -34%	34 -66%	31 -10%	24 -22%	18 -23%	16 -15%	14 -9%	(29) N/A	(31) -9%	3 N/A	14 +366%	85 +526%	119 +41%	192 +61%	258 +35%	271 +5%	146 -46%	120 -18%	50 -59%	26 -48%	415 +1 521%	463 +12%	540 +17%	476 -12%	150 -68%	271 +80%	433 +60%	607 +40%	1 035 +70%	969 -6%	908 -6%	820 -10%	245 -70%	190 -23%	(140) N/A	17 N/A	321 +1 841%	114 -65%	339 +198%	47 -86%	32 -33%	95 +200%	56 -41%	26 -54%	(31) N/A	25 N/A	27 +8%
EPS (Diluted)	0.09 N/A	0.08 -11%	0.08 N/A	0.08 N/A	0.1 +25%	0.1 N/A	0.1 N/A	0.1 N/A	0.1 N/A	0.09 -10%	0.1 +11%	0.11 +10%	0.08 -27%	0.09 +12%	0.07 -22%	0.06 -14%	0.04 -33%	0.03 -25%	0.03 N/A	0.04 +33%	0.06 +50%	0.06 N/A	0.06 N/A	0.04 -33%	0.03 -25%	0.03 N/A	0.03 N/A	0.02 -33%	0.03 +50%	0.03 N/A	0.03 N/A	0.04 +33%	0.03 -25%	0.09 +200%	0.19 +111%	0.19 N/A	0.2 +5%	0.13 -35%	0.04 -69%	0.04 N/A	0.03 -25%	0.02 -33%	0.01 -50%	0.01 N/A	-0.03 N/A	-0.03 N/A	0 N/A	0 N/A	0.07 N/A	0.09 +29%	0.12 +33%	0.16 +33%	0.17 +6%	0.08 -53%	0.07 -12%	0.03 -57%	0.02 -33%	0.27 +1 250%	0.3 +11%	0.35 +17%	0.3 -14%	0.1 -67%	0.17 +70%	0.27 +59%	0.38 +41%	0.65 +71%	0.61 -6%	0.57 -7%	0.51 -11%	0.15 -71%	0.12 -20%	-0.09 N/A	0.01 N/A	0.2 +1 900%	0.07 -65%	0.21 +200%	0.03 -86%	0.02 -33%	0.05 +150%	0.03 -40%	0.02 -33%	-0.01 N/A	0.01 N/A	0.01 N/A

Income Statement Balance Sheet Cash Flow Statement

Tengda Construction Group Co Ltd
SSE:600512

Income Statement

Earnings Waterfall
Tengda Construction Group Co Ltd

Income Statement
Tengda Construction Group Co Ltd

See Also

Company

Help

Tools

Stocks

Tengda Construction Group Co Ltd SSE:600512

Income Statement

Earnings Waterfall Tengda Construction Group Co Ltd

Income Statement Tengda Construction Group Co Ltd

See Also

Company

Help

Tools

Stocks

Tengda Construction Group Co Ltd
SSE:600512

Earnings Waterfall
Tengda Construction Group Co Ltd

Income Statement
Tengda Construction Group Co Ltd