Watchlist Manager

Watchlist

Price: 5.61 CNY 0.9% Market Closed

Market Cap: ¥22.6B

	FangDa Carbon New Material Co Ltd SSE:600516	CN
	Eltel AB STO:ELTEL	SE
S	STMicroelectronics NV XETRA:SGM	CH
	HotLand Co Ltd TSE:3196	JP
A	Aquestive Therapeutics Inc NASDAQ:AQST	US
Y	Yuzhou Group Holdings Co Ltd OTC:YUZHF	CN
	Huabang Technology Holdings Ltd HKEX:3638	HK
	Winnebago Industries Inc NYSE:WGO	US
	London Security PLC LSE:LSC	UK
	Malayan Banking Bhd OTC:MLYBY	MY
	MIC Electronics Ltd NSE:MICEL	IN
	Capitaland Investment Ltd SGX:9CI	SG
	Precipio Inc NASDAQ:PRPO	US

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	42	0	0	0	44	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	67	0	0	0	89	0	0	0	120	0	0	0	150	0	0	0	171	0	0	0	165	0	0	0	125	0	0	0	69	0	0	29	40	36	0	0	31	9	19	30	34	28	38	38	45	44	28	22	23	22	34	34	35	37	32	32	34	34	32	34	32	32	0	0
Revenue	600 N/A	619 +3%	589 -5%	629 +7%	523 -17%	507 -3%	518 +2%	470 -9%	478 +2%	657 +37%	1 013 +54%	1 411 +39%	2 073 +47%	2 316 +12%	2 817 +22%	2 922 +4%	3 343 +14%	3 239 -3%	2 841 -12%	2 732 -4%	2 158 -21%	2 319 +7%	2 528 +9%	2 846 +13%	3 216 +13%	3 521 +9%	3 900 +11%	4 330 +11%	4 526 +5%	4 467 -1%	4 452 0%	4 120 -7%	3 951 -4%	4 056 +3%	3 833 -6%	3 640 -5%	3 373 -7%	3 329 -1%	3 266 -2%	3 368 +3%	3 449 +2%	3 179 -8%	2 853 -10%	2 604 -9%	2 330 -11%	2 170 -7%	2 211 +2%	2 242 +1%	2 395 +7%	2 615 +9%	3 137 +20%	5 916 +89%	8 350 +41%	11 180 +34%	12 620 +13%	12 297 -3%	11 651 -5%	9 930 -15%	9 507 -4%	8 111 -15%	6 751 -17%	5 771 -15%	4 447 -23%	3 716 -16%	3 539 -5%	3 648 +3%	4 268 +17%	4 507 +6%	4 652 +3%	4 870 +5%	4 959 +2%	5 008 +1%	5 320 +6%	5 517 +4%	5 270 -4%	5 273 +0%	5 132 -3%	5 174 +1%	4 863 -6%	4 405 -9%	3 872 -12%	3 334 -14%	3 210 -4%	3 343 +4%
Gross Profit
Cost of Revenue	(514)	(526)	(499)	(548)	(485)	(489)	(525)	(488)	(446)	(559)	(749)	(956)	(1 363)	(1 449)	(1 762)	(1 666)	(2 044)	(2 023)	(1 842)	(2 048)	(1 685)	(1 831)	(1 932)	(2 042)	(2 174)	(2 267)	(2 442)	(2 701)	(2 823)	(2 851)	(2 912)	(2 750)	(2 658)	(2 792)	(2 617)	(2 518)	(2 314)	(2 270)	(2 249)	(2 337)	(2 446)	(2 365)	(2 185)	(2 027)	(1 783)	(1 691)	(1 759)	(1 749)	(1 836)	(1 942)	(1 990)	(1 948)	(1 958)	(2 295)	(2 368)	(2 961)	(2 904)	(3 339)	(3 863)	(3 834)	(3 881)	(3 541)	(3 095)	(2 833)	(2 559)	(2 658)	(2 946)	(3 037)	(3 125)	(3 343)	(3 403)	(3 537)	(3 982)	(4 275)	(4 293)	(4 414)	(4 202)	(4 152)	(3 912)	(3 619)	(3 431)	(3 090)	(3 061)	(3 145)
Gross Profit	86 N/A	92 +7%	90 -3%	80 -11%	38 -53%	18 -52%	(7) N/A	(18) -149%	32 N/A	98 +205%	265 +171%	455 +72%	710 +56%	867 +22%	1 055 +22%	1 256 +19%	1 299 +3%	1 216 -6%	999 -18%	684 -32%	472 -31%	489 +3%	596 +22%	805 +35%	1 043 +30%	1 254 +20%	1 459 +16%	1 629 +12%	1 703 +5%	1 616 -5%	1 540 -5%	1 371 -11%	1 292 -6%	1 264 -2%	1 216 -4%	1 122 -8%	1 059 -6%	1 058 0%	1 017 -4%	1 030 +1%	1 003 -3%	814 -19%	668 -18%	577 -14%	547 -5%	479 -12%	452 -6%	494 +9%	559 +13%	673 +20%	1 147 +71%	3 968 +246%	6 393 +61%	8 885 +39%	10 252 +15%	9 336 -9%	8 747 -6%	6 591 -25%	5 644 -14%	4 277 -24%	2 870 -33%	2 230 -22%	1 352 -39%	883 -35%	980 +11%	990 +1%	1 322 +34%	1 471 +11%	1 527 +4%	1 527 +0%	1 556 +2%	1 471 -5%	1 338 -9%	1 242 -7%	977 -21%	859 -12%	930 +8%	1 022 +10%	951 -7%	786 -17%	441 -44%	245 -45%	150 -39%	198 +33%
Operating Income
Operating Expenses	(127)	(130)	(127)	(132)	(133)	(132)	(149)	(136)	24	(4)	(52)	(121)	(266)	(293)	(306)	(354)	(403)	(426)	(404)	(363)	(400)	(382)	(410)	(447)	(446)	(470)	(506)	(561)	(614)	(627)	(598)	(572)	(617)	(544)	(581)	(576)	(597)	(569)	(591)	(615)	(678)	(675)	(640)	(608)	(580)	(533)	(526)	(515)	(578)	(571)	(626)	(1 379)	(1 497)	(1 617)	(1 784)	(1 244)	(1 459)	(1 087)	(985)	(836)	(860)	(812)	(719)	(684)	(578)	(1 007)	(1 061)	(1 087)	(721)	(757)	(780)	(760)	(612)	(593)	(574)	(554)	(618)	(591)	(600)	(594)	(510)	(529)	(445)	(429)
Selling, General & Administrative	(128)	(131)	(129)	(131)	(132)	(132)	(149)	(136)	(52)	(80)	(124)	(194)	(258)	(284)	(300)	(348)	(366)	(389)	(368)	(327)	(345)	(344)	(373)	(410)	(412)	(458)	(494)	(532)	(567)	(594)	(565)	(557)	(546)	(530)	(571)	(562)	(513)	(580)	(598)	(626)	(604)	(615)	(581)	(549)	(495)	(476)	(468)	(457)	(500)	(483)	(528)	(1 214)	(1 404)	(1 631)	(1 734)	(1 262)	(1 345)	(993)	(939)	(817)	(820)	(704)	(604)	(523)	(507)	(518)	(564)	(590)	(631)	(682)	(712)	(685)	(520)	(525)	(463)	(455)	(510)	(498)	(494)	(485)	(442)	(427)	(405)	(397)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	0	0	0	(11)	0	0	0	(10)	0	0	0	(11)	0	0	0	(9)	0	0	(3)	(15)	(15)	0	(17)	(16)	(17)	(30)	(37)	(50)	(61)	(75)	(81)	(85)	(89)	(78)	(84)	(68)	(78)	(82)	(88)	(90)	(96)	(97)	(85)	(84)	(88)	(85)	(85)	(52)	(53)	(50)	(50)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(54)	0	0	0	(60)	0	0	0	(58)	0	0	0	(59)	0	0	0	(55)	0	0	0	(77)	0	0	0	(100)	0	0	0	(52)	0	0	0	(51)	0	0	0	(61)	0	0	0	(66)	0	0	0	(71)	0	0	0	(66)	0	0	0
Other Operating Expenses	0	2	2	(1)	(1)	0	0	0	76	76	73	73	(9)	(9)	(6)	(6)	(36)	(37)	(36)	(36)	(54)	(38)	(38)	(38)	(33)	(12)	(12)	(29)	(48)	(33)	(33)	(15)	(11)	(14)	(10)	(14)	(12)	11	7	11	(6)	(60)	(59)	(59)	(15)	(57)	(58)	(58)	(14)	(88)	(98)	(162)	(2)	29	(50)	35	1	(76)	(17)	18	63	(48)	(40)	(79)	65	(400)	(419)	(413)	40	5	14	13	63	27	(14)	(14)	47	(5)	(21)	(24)	49	(50)	10	17
Operating Income	(41) N/A	(37) +10%	(37) +0%	(51) -39%	(95) -85%	(114) -20%	(156) -38%	(154) +1%	56 N/A	94 +67%	213 +128%	334 +57%	444 +33%	574 +29%	749 +30%	902 +20%	896 -1%	790 -12%	595 -25%	320 -46%	73 -77%	106 +46%	186 +75%	357 +92%	597 +67%	784 +31%	952 +21%	1 068 +12%	1 089 +2%	989 -9%	942 -5%	798 -15%	676 -15%	721 +7%	636 -12%	547 -14%	463 -15%	489 +6%	427 -13%	415 -3%	325 -22%	140 -57%	29 -79%	(31) N/A	(33) -7%	(54) -64%	(74) -37%	(22) +71%	(18) +17%	102 N/A	522 +410%	2 589 +397%	4 895 +89%	7 268 +48%	8 468 +17%	8 092 -4%	7 288 -10%	5 505 -24%	4 659 -15%	3 441 -26%	2 010 -42%	1 419 -29%	633 -55%	199 -69%	402 +102%	(17) N/A	261 N/A	384 +47%	806 +110%	770 -4%	776 +1%	711 -8%	726 +2%	648 -11%	403 -38%	305 -24%	312 +2%	431 +38%	351 -18%	192 -45%	(69) N/A	(285) -310%	(295) -4%	(231) +22%
Pre-Tax Income
Interest Income Expense	(46)	(50)	(49)	(46)	(45)	(41)	(46)	(52)	(52)	(56)	(71)	(77)	(92)	(105)	(111)	(129)	(139)	(133)	(113)	(88)	(44)	(60)	(68)	(79)	(82)	(108)	(118)	(130)	(121)	(150)	(156)	(156)	(134)	(138)	(147)	(133)	(124)	(124)	(93)	(39)	2	82	135	61	60	12	(19)	32	73	54	56	45	(150)	(96)	(58)	(4)	81	247	267	94	356	219	255	511	341	352	390	501	387	496	414	179	33	452	405	446	150	66	82	221	267	264	318	304
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	(16)	0	0	0	(1)	0	0	0	9	0	8	8	81	0	2	1	(57)	5	12	5	(9)	0	0	14	(454)	0	12	12	156	0	(2)	(2)	405	223	224	224	57	1	0	1	(10)	(12)	(12)	(11)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	(7)	0	0	0	2	0	0	0	2	0	0	0	6	0	0	0	0	0	0	0	1	(1)	(1)	(1)	(1)	0	(3)	(5)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	0	0	0	(7)	0	0	0	(10)	0	0	0	0	0	0	0	(2)	0	0	0
Total Other Income	(1)	(1)	(1)	(0)	(4)	(8)	(6)	(6)	8	8	13	28	40	47	50	45	53	58	120	119	13	10	(54)	(57)	50	46	40	(11)	(96)	(95)	(85)	(3)	60	76	69	42	0	(1)	(0)	2	38	(51)	(59)	(67)	20	101	112	126	21	21	12	(3)	4	(5)	7	(37)	(24)	(38)	(43)	132	(12)	(75)	(71)	(184)	379	418	416	392	(11)	(18)	(25)	(34)	(2)	5	14	57	(7)	(24)	(32)	(60)	5	3	6	(22)
Pre-Tax Income	(88) N/A	(87) +1%	(87) +1%	(98) -13%	(144) -47%	(162) -13%	(208) -28%	(212) -2%	12 N/A	45 +274%	155 +245%	285 +84%	391 +37%	516 +32%	688 +33%	818 +19%	810 -1%	716 -12%	602 -16%	351 -42%	35 -90%	56 +60%	65 +16%	222 +242%	567 +156%	722 +27%	874 +21%	927 +6%	873 -6%	744 -15%	701 -6%	639 -9%	608 -5%	659 +8%	558 -15%	456 -18%	340 -25%	364 +7%	333 -8%	379 +14%	351 -7%	170 -52%	103 -39%	(38) N/A	45 N/A	59 +31%	16 -73%	132 +743%	85 -36%	176 +106%	597 +240%	2 639 +342%	4 830 +83%	7 168 +48%	8 419 +17%	8 052 -4%	7 288 -9%	5 718 -22%	4 895 -14%	3 672 -25%	2 345 -36%	1 563 -33%	817 -48%	540 -34%	661 +22%	753 +14%	1 080 +43%	1 289 +19%	1 331 +3%	1 247 -6%	1 163 -7%	854 -27%	1 152 +35%	1 328 +15%	1 046 -21%	1 032 -1%	512 -50%	473 -8%	402 -15%	354 -12%	191 -46%	(30) N/A	18 N/A	40 +127%
Net Income
Tax Provision	0	(0)	0	4	(1)	0	2	(1)	(4)	(6)	(34)	(74)	(112)	(141)	(174)	(188)	(189)	(174)	(146)	(91)	(37)	(42)	(38)	(77)	(145)	(174)	(215)	(249)	(237)	(214)	(203)	(161)	(144)	(155)	(141)	(126)	(106)	(113)	(57)	(63)	(87)	(48)	(75)	(27)	(32)	(28)	(24)	(65)	(55)	(78)	(122)	(454)	(858)	(1 239)	(1 509)	(1 457)	(1 300)	(1 020)	(823)	(567)	(392)	(284)	(157)	(165)	(124)	(141)	(198)	(236)	(215)	(233)	(212)	(147)	(218)	(208)	(188)	(191)	(91)	(104)	(93)	(86)	(50)	(2)	(5)	(50)
Income from Continuing Operations	(88)	(88)	(87)	(94)	(145)	(162)	(206)	(213)	8	39	121	211	279	375	514	630	621	542	456	260	(2)	14	27	145	422	548	660	677	636	530	499	478	464	504	417	330	234	251	276	316	264	122	29	(65)	13	31	(9)	68	30	98	476	2 185	3 972	5 929	6 910	6 595	5 988	4 699	4 072	3 105	1 953	1 278	660	376	537	612	882	1 053	1 116	1 015	951	708	934	1 121	858	842	421	370	309	268	141	(32)	12	(9)
Income to Minority Interest	4	4	3	5	4	5	5	4	2	(5)	(8)	(16)	(28)	(30)	(41)	(64)	(76)	(61)	(39)	1	39	30	14	4	(16)	(18)	(21)	(24)	(22)	(17)	(13)	(11)	(4)	(7)	(1)	2	2	6	9	9	16	16	17	20	18	23	25	27	37	32	(11)	(177)	(352)	(488)	(535)	(469)	(395)	(287)	(198)	(104)	63	102	106	108	11	(9)	(31)	(33)	(31)	(30)	(28)	(30)	(94)	(93)	(78)	(84)	(5)	(3)	(1)	20	45	54	56	52
Equity Earnings Affiliates	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(85) N/A	(84) +2%	(83) +0%	(89) -7%	(140) -57%	(156) -12%	(199) -28%	(208) -4%	10 N/A	35 +248%	113 +224%	196 +74%	252 +29%	346 +37%	474 +37%	566 +19%	545 -4%	481 -12%	417 -13%	261 -37%	37 -86%	44 +19%	42 -5%	149 +258%	406 +173%	530 +31%	638 +20%	654 +2%	614 -6%	513 -16%	486 -5%	467 -4%	460 -2%	497 +8%	416 -16%	331 -20%	236 -29%	257 +9%	286 +11%	325 +14%	279 -14%	138 -51%	46 -67%	(45) N/A	31 N/A	54 +74%	16 -70%	95 +486%	67 -29%	130 +94%	464 +257%	2 008 +332%	3 620 +80%	5 441 +50%	6 375 +17%	6 126 -4%	5 593 -9%	4 412 -21%	3 874 -12%	3 001 -23%	2 016 -33%	1 381 -32%	767 -44%	483 -37%	547 +13%	604 +10%	851 +41%	1 021 +20%	1 085 +6%	984 -9%	923 -6%	678 -27%	840 +24%	1 028 +22%	780 -24%	758 -3%	416 -45%	366 -12%	307 -16%	289 -6%	186 -36%	22 -88%	68 +216%	43 -38%
EPS (Diluted)	-0.04 N/A	-0.04 N/A	-0.04 N/A	-0.05 -25%	-0.07 -40%	-0.09 -29%	-0.11 -22%	-0.11 N/A	0 N/A	0.02 N/A	0.06 +200%	0.1 +67%	0.13 +30%	0.13 N/A	0.18 +38%	0.17 -6%	0.18 +6%	0.16 -11%	0.12 -25%	0.08 -33%	0.01 -88%	0.02 +100%	0.02 N/A	0.05 +150%	0.13 +160%	0.16 +23%	0.2 +25%	0.2 N/A	0.19 -5%	0.19 N/A	0.16 -16%	0.21 +31%	0.14 -33%	0.17 +21%	0.14 -18%	0.09 -36%	0.07 -22%	0.08 +14%	0.09 +12%	0.1 +11%	0.08 -20%	0.04 -50%	0.01 -75%	-0.01 N/A	0.01 N/A	0.01 N/A	0 N/A	0.02 N/A	0.02 N/A	0.04 +100%	0.13 +225%	0.55 +323%	0.98 +78%	1.51 +54%	1.77 +17%	1.7 -4%	1.54 -9%	1.21 -21%	1 -17%	0.8 -20%	0.54 -33%	0.36 -33%	0.2 -44%	0.12 -40%	0.14 +17%	0.16 +14%	0.23 +44%	0.27 +17%	0.29 +7%	0.26 -10%	0.24 -8%	0.18 -25%	0.22 +22%	0.27 +23%	0.2 -26%	0.19 -5%	0.11 -42%	0.09 -18%	0.08 -11%	0.07 -12%	0.05 -29%	0.01 -80%	0.02 +100%	0.01 -50%

Income Statement Balance Sheet Cash Flow Statement

FangDa Carbon New Material Co Ltd
SSE:600516

Income Statement

Earnings Waterfall
FangDa Carbon New Material Co Ltd

Income Statement
FangDa Carbon New Material Co Ltd

See Also

Company

Help

Tools

Stocks

FangDa Carbon New Material Co Ltd SSE:600516

Income Statement

Earnings Waterfall FangDa Carbon New Material Co Ltd

Income Statement FangDa Carbon New Material Co Ltd

See Also

Company

Help

Tools

Stocks

FangDa Carbon New Material Co Ltd
SSE:600516

Earnings Waterfall
FangDa Carbon New Material Co Ltd

Income Statement
FangDa Carbon New Material Co Ltd