Watchlist Manager

Watchlist

Price: 7.95 CNY -0.13% Market Closed

Market Cap: ¥17.7B

C	China Railway Hi-tech Industry Corp Ltd SSE:600528	CN
K	Kip Real Estate Investment Trust KLSE:KIPREIT	MY

Income Statement

Currency: CNY

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	4	0	0	0	21	0	0	0	81	0	0	0	129	0	0	0	109	0	0	0	223	0	0	0	154	0	0	0	148	0	0	0	296	0	0	0	472	0	0	0	476	0	0	0	550	0	0	0	703	0	0	0	811	0	0	0	102	0	0	8	32	9	31	25	48	51	40	42	25	27	25	0	22	21	20	25	22	30	0	18	20	19	20	23	43	31	0	0
Revenue	5 306 N/A	5 380 +1%	5 592 +4%	5 956 +7%	6 498 +9%	6 656 +2%	7 033 +6%	7 819 +11%	8 456 +8%	9 239 +9%	10 350 +12%	11 784 +14%	13 990 +19%	15 861 +13%	17 445 +10%	19 292 +11%	18 069 -6%	19 784 +9%	22 326 +13%	20 370 -9%	24 068 +18%	24 597 +2%	28 350 +15%	35 181 +24%	40 579 +15%	43 702 +8%	44 844 +3%	48 255 +8%	54 688 +13%	57 881 +6%	60 740 +5%	62 692 +3%	59 521 -5%	58 061 -2%	58 961 +2%	61 450 +4%	66 611 +8%	70 071 +5%	74 249 +6%	76 997 +4%	79 567 +3%	80 094 +1%	78 497 -2%	75 039 -4%	71 513 -5%	68 492 -4%	62 454 -9%	59 344 -5%	57 787 -3%	58 913 +2%	60 867 +3%	65 535 +8%	64 863 -1%	55 323 -15%	45 237 -18%	29 908 -34%	15 886 -47%	16 445 +4%	16 325 -1%	16 331 +0%	17 898 +10%	18 742 +5%	19 368 +3%	21 153 +9%	20 575 -3%	20 445 -1%	22 292 +9%	23 409 +5%	24 292 +4%	26 529 +9%	26 608 +0%	26 397 -1%	27 157 +3%	27 333 +1%	27 410 +0%	27 382 0%	28 817 +5%	29 138 +1%	29 951 +3%	30 233 +1%	30 067 -1%	29 750 -1%	29 147 -2%	28 859 -1%	29 003 +1%	28 224 -3%	28 608 +1%	28 550 0%
Gross Profit
Cost of Revenue	(4 825)	(4 894)	(5 117)	(5 449)	(5 930)	(6 064)	(6 405)	(7 170)	(7 857)	(8 626)	(9 708)	(11 114)	(13 167)	(14 936)	(16 562)	(18 342)	(17 301)	(18 861)	(21 212)	(19 223)	(22 632)	(23 159)	(26 849)	(33 550)	(38 914)	(41 961)	(42 857)	(46 137)	(52 414)	(55 464)	(58 352)	(60 367)	(57 159)	(55 825)	(56 832)	(59 107)	(64 155)	(67 745)	(71 943)	(74 890)	(76 795)	(77 681)	(75 893)	(72 127)	(68 812)	(66 065)	(60 197)	(57 061)	(55 206)	(55 967)	(57 165)	(61 604)	(59 814)	(50 868)	(41 255)	(26 253)	(12 656)	(13 278)	(13 140)	(13 033)	(14 382)	(15 103)	(15 522)	(17 079)	(16 403)	(16 528)	(18 347)	(19 304)	(19 890)	(21 949)	(21 937)	(21 869)	(22 238)	(22 645)	(22 707)	(22 503)	(23 603)	(23 967)	(24 541)	(24 671)	(24 320)	(24 235)	(23 713)	(23 649)	(23 451)	(23 110)	(23 495)	(23 356)
Gross Profit	481 N/A	485 +1%	474 -2%	507 +7%	568 +12%	591 +4%	627 +6%	647 +3%	599 -7%	612 +2%	641 +5%	670 +5%	823 +23%	925 +12%	883 -5%	950 +8%	768 -19%	922 +20%	1 113 +21%	1 146 +3%	1 436 +25%	1 438 +0%	1 500 +4%	1 630 +9%	1 665 +2%	1 740 +5%	1 987 +14%	2 118 +7%	2 274 +7%	2 417 +6%	2 387 -1%	2 324 -3%	2 362 +2%	2 236 -5%	2 129 -5%	2 343 +10%	2 456 +5%	2 325 -5%	2 305 -1%	2 106 -9%	2 772 +32%	2 412 -13%	2 604 +8%	2 912 +12%	2 700 -7%	2 427 -10%	2 257 -7%	2 283 +1%	2 582 +13%	2 944 +14%	3 701 +26%	3 929 +6%	5 049 +29%	4 456 -12%	3 982 -11%	3 656 -8%	3 230 -12%	3 167 -2%	3 185 +1%	3 299 +4%	3 515 +7%	3 640 +4%	3 846 +6%	4 074 +6%	4 172 +2%	3 918 -6%	3 947 +1%	4 106 +4%	4 402 +7%	4 579 +4%	4 670 +2%	4 527 -3%	4 919 +9%	4 688 -5%	4 703 +0%	4 880 +4%	5 214 +7%	5 172 -1%	5 411 +5%	5 562 +3%	5 747 +3%	5 515 -4%	5 434 -1%	5 210 -4%	5 552 +7%	5 113 -8%	5 114 +0%	5 194 +2%
Operating Income
Operating Expenses	(411)	(409)	(401)	(421)	(463)	(476)	(510)	(516)	(460)	(447)	(455)	(464)	(627)	(686)	(661)	(682)	(654)	(673)	(739)	(771)	(811)	(786)	(818)	(821)	(896)	(922)	(969)	(1 034)	(1 092)	(1 112)	(1 133)	(1 191)	(1 355)	(1 297)	(1 338)	(1 338)	(1 635)	(1 346)	(1 351)	(1 325)	(1 908)	(1 477)	(1 520)	(1 767)	(2 145)	(1 704)	(1 821)	(2 008)	(2 200)	(2 143)	(2 480)	(2 400)	(3 538)	(2 767)	(2 471)	(2 234)	(1 851)	(1 724)	(1 709)	(1 754)	(2 083)	(2 082)	(2 160)	(2 262)	(2 397)	(2 183)	(2 183)	(2 249)	(2 684)	(2 441)	(2 833)	(2 799)	(3 067)	(2 819)	(2 895)	(2 951)	(3 339)	(3 201)	(3 333)	(3 539)	(3 827)	(3 608)	(3 588)	(3 490)	(3 678)	(3 395)	(3 410)	(3 467)
Selling, General & Administrative	(423)	(417)	(420)	(445)	(462)	(481)	(500)	(509)	(455)	(462)	(464)	(460)	(617)	(652)	(698)	(739)	(664)	(707)	(708)	(740)	(777)	(789)	(829)	(809)	(876)	(889)	(911)	(986)	(1 044)	(1 131)	(1 174)	(1 222)	(1 273)	(1 278)	(1 314)	(1 316)	(1 458)	(1 272)	(1 262)	(1 242)	(1 767)	(1 405)	(1 458)	(1 677)	(1 992)	(1 440)	(1 321)	(1 222)	(1 566)	(1 612)	(1 983)	(2 215)	(2 334)	(2 549)	(2 061)	(1 700)	(1 168)	(1 137)	(1 199)	(1 221)	(1 236)	(1 095)	(1 188)	(1 237)	(1 361)	(1 294)	(1 357)	(1 410)	(1 543)	(1 559)	(1 664)	(1 707)	(1 682)	(1 637)	(1 629)	(1 627)	(1 827)	(1 852)	(1 981)	(2 059)	(2 227)	(2 233)	(2 184)	(2 167)	(2 056)	(1 991)	(1 956)	(1 945)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(422)	0	0	0	(918)	0	(314)	0	(639)	0	(303)	(563)	(815)	(983)	(947)	(984)	(978)	(1 005)	(983)	(1 024)	(1 172)	(1 304)	(1 380)	(1 301)	(1 365)	(1 384)	(1 455)	(1 557)	(1 497)	(1 555)	(1 520)	(1 653)	(1 628)	(1 733)	(1 816)	(1 737)	(1 741)	(1 746)	(1 756)	(1 765)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(59)	0	0	0	(49)	0	0	0	(45)	0	0	0	(42)	0	0	0	(82)	0	0	0	(67)	0	0	0	(77)	0	0	0	(129)	0	0	0	(131)	0	0	0	(152)	0	0	0	(176)	0	0	0	(187)	0	0	0	(225)	0	0	0
Other Operating Expenses	12	8	19	24	(1)	5	(10)	(7)	(5)	15	9	(4)	(9)	(34)	37	57	10	35	(30)	(30)	(36)	2	10	(13)	(20)	(34)	(59)	(48)	(48)	20	43	32	(82)	(19)	(25)	(23)	(117)	(74)	(88)	(82)	(92)	(72)	(62)	(92)	(108)	(264)	(500)	(786)	(171)	(532)	(499)	(186)	(204)	(218)	(98)	(534)	22	(587)	(207)	31	46	(4)	(23)	(40)	72	117	157	185	162	422	211	210	132	202	188	233	161	206	167	173	216	357	412	414	343	343	302	243
Operating Income	70 N/A	76 +9%	73 -4%	86 +18%	105 +22%	115 +10%	117 +2%	132 +13%	139 +5%	166 +19%	187 +13%	206 +10%	196 -5%	239 +22%	222 -7%	268 +21%	114 -57%	250 +119%	374 +50%	375 +0%	624 +66%	651 +4%	682 +5%	809 +19%	769 -5%	818 +6%	1 018 +24%	1 085 +7%	1 182 +9%	1 306 +10%	1 256 -4%	1 134 -10%	1 007 -11%	939 -7%	791 -16%	1 006 +27%	821 -18%	981 +19%	956 -3%	783 -18%	864 +10%	936 +8%	1 084 +16%	1 144 +6%	556 -51%	723 +30%	436 -40%	275 -37%	381 +39%	802 +110%	1 221 +52%	1 529 +25%	1 510 -1%	1 687 +12%	1 510 -10%	1 421 -6%	1 378 -3%	1 443 +5%	1 476 +2%	1 545 +5%	1 433 -7%	1 559 +9%	1 688 +8%	1 813 +7%	1 775 -2%	1 735 -2%	1 762 +2%	1 855 +5%	1 718 -7%	2 137 +24%	1 837 -14%	1 729 -6%	1 852 +7%	1 869 +1%	1 808 -3%	1 928 +7%	1 875 -3%	1 971 +5%	2 077 +5%	2 024 -3%	1 921 -5%	1 907 -1%	1 846 -3%	1 720 -7%	1 874 +9%	1 718 -8%	1 704 -1%	1 727 +1%
Pre-Tax Income
Interest Income Expense	15	5	(5)	(12)	(21)	(30)	(28)	(35)	(43)	(77)	(82)	(99)	(90)	(109)	(42)	(6)	202	210	92	145	25	(24)	17	(78)	(10)	(7)	42	91	91	15	(71)	(189)	(172)	(281)	(215)	(193)	94	(18)	51	48	62	(56)	(238)	(203)	(136)	(290)	(251)	(407)	(288)	(475)	(591)	(580)	(374)	(438)	(181)	35	152	150	151	238	263	193	178	81	78	57	37	62	115	92	91	144	135	113	115	66	121	86	32	9	(32)	(84)	(42)	(2)	(26)	(29)	(24)	(147)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	(46)	0	0	0	70	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	(12)	0	0	0	(1)	0	0	0	0	0	0	0	42	0	0	0	17	0	0	0	87	0	84	0	9	22	22	21	48	47	38	46	8	11	48	41	200	0	204	218	80	86	64	52	68	39	40	45	6	10	8	1	10	0	(1)	(1)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(7)	0	0	0	19	0	0	0	5	0	0	0	0	0	0	0	(7)	0	0	(3)	(6)	0	(15)	0	0	0	0	0	(19)	0	3	1	0	15	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(6)	(4)	(4)	0	(5)	(5)	(7)	(9)	(3)	6	2	3	2	3	8	7	49	51	45	52	23	14	12	14	19	37	46	61	54	62	60	47	44	51	49	47	28	11	8	9	18	31	50	73	75	67	68	41	(1)	1	15	23	47	45	39	29	24	5	(8)	(21)	(9)	(12)	(4)	(3)	1	(2)	(9)	(6)	(2)	(26)	(17)	(11)	12	12	13	10	15	15	15	13	7	9	10	10	6	2	(2)	(4)
Pre-Tax Income	80 N/A	77 -4%	66 -14%	75 +14%	79 +5%	81 +3%	82 +1%	88 +7%	93 +6%	95 +2%	107 +13%	108 +1%	62 -43%	133 +115%	188 +41%	268 +43%	433 +62%	510 +18%	511 +0%	572 +12%	667 +17%	642 -4%	711 +11%	746 +5%	798 +7%	847 +6%	1 105 +30%	1 236 +12%	1 332 +8%	1 383 +4%	1 245 -10%	992 -20%	867 -13%	709 -18%	625 -12%	859 +37%	936 +9%	973 +4%	1 014 +4%	837 -17%	938 +12%	911 -3%	880 -3%	1 014 +15%	537 -47%	500 -7%	255 -49%	(90) N/A	91 N/A	329 +262%	648 +97%	974 +50%	1 270 +30%	1 310 +3%	1 452 +11%	1 485 +2%	1 563 +5%	1 620 +4%	1 641 +1%	1 783 +9%	1 735 -3%	1 787 +3%	1 900 +6%	1 936 +2%	1 863 -4%	1 803 -3%	1 840 +2%	1 953 +6%	2 031 +4%	2 202 +8%	2 114 -4%	2 079 -2%	2 080 +0%	2 080 +0%	2 000 -4%	2 057 +3%	2 079 +1%	2 110 +1%	2 164 +3%	2 090 -3%	1 902 -9%	1 842 -3%	1 823 -1%	1 730 -5%	1 864 +8%	1 692 -9%	1 678 -1%	1 575 -6%
Net Income
Tax Provision	(3)	(1)	1	(3)	(8)	(8)	(9)	(10)	(14)	(16)	(18)	(21)	(3)	(16)	(23)	(36)	(64)	(82)	(81)	(86)	(108)	(100)	(113)	(119)	(103)	(111)	(162)	(193)	(238)	(246)	(214)	(194)	(198)	(178)	(179)	(206)	(208)	(211)	(225)	(174)	(263)	(247)	(267)	(320)	(168)	(165)	(68)	(19)	(188)	(230)	(336)	(350)	(215)	(225)	(174)	(167)	(198)	(205)	(210)	(239)	(224)	(239)	(243)	(245)	(226)	(199)	(188)	(203)	(206)	(229)	(211)	(180)	(221)	(213)	(185)	(194)	(188)	(191)	(192)	(182)	(138)	(148)	(147)	(168)	(131)	(110)	(194)	(181)
Income from Continuing Operations	77	76	67	72	71	72	72	78	79	79	89	87	59	117	165	233	370	429	430	485	558	541	598	627	695	737	944	1 043	1 094	1 136	1 030	798	669	531	446	654	728	763	790	662	675	663	612	694	369	336	188	(108)	(97)	99	312	624	1 055	1 085	1 277	1 317	1 365	1 414	1 431	1 544	1 511	1 550	1 659	1 692	1 636	1 603	1 651	1 750	1 825	1 974	1 904	1 899	1 859	1 867	1 815	1 863	1 892	1 919	1 972	1 908	1 763	1 694	1 676	1 563	1 733	1 582	1 484	1 394
Income to Minority Interest	(6)	(5)	(2)	(1)	(1)	(2)	(2)	(2)	(1)	3	2	(4)	(4)	(10)	(9)	5	7	(5)	2	(8)	(49)	(11)	(9)	(27)	(23)	(55)	(92)	(108)	(117)	(126)	(112)	(103)	(146)	(135)	(144)	(168)	(147)	(164)	(219)	(196)	(253)	(236)	(186)	(234)	(86)	(74)	42	251	265	303	371	265	119	77	(87)	(122)	(25)	(24)	(27)	(24)	(30)	(25)	(27)	(24)	(10)	(7)	7	14	1	3	(1)	(5)	(2)	1	(2)	(0)	(16)	(30)	(31)	(33)	(19)	(8)	2	14	37	38	40	51
Net Income (Common)	71 N/A	71 N/A	64 -10%	69 +8%	70 +1%	70 N/A	71 +1%	76 +7%	78 +3%	82 +5%	90 +10%	83 -8%	55 -34%	106 +93%	154 +45%	235 +53%	377 +60%	422 +12%	431 +2%	478 +11%	510 +7%	531 +4%	589 +11%	598 +2%	672 +12%	680 +1%	851 +25%	936 +10%	977 +4%	1 011 +3%	919 -9%	695 -24%	523 -25%	397 -24%	303 -24%	486 +60%	581 +20%	598 +3%	570 -5%	466 -18%	422 -9%	427 +1%	426 0%	460 +8%	283 -38%	262 -7%	230 -12%	143 -38%	168 +17%	402 +139%	683 +70%	889 +30%	1 174 +32%	1 163 -1%	1 191 +2%	1 195 +0%	1 339 +12%	1 389 +4%	1 403 +1%	1 520 +8%	1 481 -3%	1 525 +3%	1 632 +7%	1 668 +2%	1 620 -3%	1 581 -2%	1 603 +1%	1 708 +7%	1 759 +3%	1 893 +8%	1 774 -6%	1 760 -1%	1 735 -1%	1 735 N/A	1 724 -1%	1 757 +2%	1 760 +0%	1 818 +3%	1 792 -1%	1 751 -2%	1 633 -7%	1 544 -5%	1 589 +3%	1 500 -6%	1 685 +12%	1 552 -8%	1 462 -6%	1 374 -6%
EPS (Diluted)	0.07 N/A	0.08 +14%	0.07 -12%	0.07 N/A	0.07 N/A	0.07 N/A	0.07 N/A	0.08 +14%	0.08 N/A	0.08 N/A	0.09 +12%	0.08 -11%	0.06 -25%	0.08 +33%	0.11 +38%	0.16 +45%	0.26 +63%	0.29 +12%	0.29 N/A	0.32 +10%	0.35 +9%	0.36 +3%	0.4 +11%	0.41 +2%	0.46 +12%	0.46 N/A	0.58 +26%	0.63 +9%	0.67 +6%	0.68 +1%	0.62 -9%	0.47 -24%	0.36 -23%	0.28 -22%	0.21 -25%	0.34 +62%	0.4 +18%	0.41 +2%	0.39 -5%	0.32 -18%	0.29 -9%	0.29 N/A	0.29 N/A	0.31 +7%	0.19 -39%	0.18 -5%	0.16 -11%	0.1 -38%	0.12 +20%	0.28 +133%	0.47 +68%	0.61 +30%	0.8 +31%	0.52 -35%	0.65 +25%	0.52 -20%	0.6 +15%	0.62 +3%	0.62 N/A	0.69 +11%	0.67 -3%	0.69 +3%	0.74 +7%	0.75 +1%	0.73 -3%	0.71 -3%	0.72 +1%	0.77 +7%	0.79 +3%	0.85 +8%	0.8 -6%	0.79 -1%	0.78 -1%	0.78 N/A	0.77 -1%	0.79 +3%	0.79 N/A	0.82 +4%	0.81 -1%	0.79 -2%	0.74 -6%	0.7 -5%	0.72 +3%	0.68 -6%	0.76 +12%	0.7 -8%	0.66 -6%	0.62 -6%

Income Statement Balance Sheet Cash Flow Statement

China Railway Hi-tech Industry Corp Ltd
SSE:600528

Income Statement

Earnings Waterfall
China Railway Hi-tech Industry Corp Ltd

Income Statement
China Railway Hi-tech Industry Corp Ltd

See Also

Company

Help

Tools

Stocks

China Railway Hi-tech Industry Corp Ltd SSE:600528

Income Statement

Earnings Waterfall China Railway Hi-tech Industry Corp Ltd

Income Statement China Railway Hi-tech Industry Corp Ltd

See Also

Company

Help

Tools

Stocks

China Railway Hi-tech Industry Corp Ltd
SSE:600528

Earnings Waterfall
China Railway Hi-tech Industry Corp Ltd

Income Statement
China Railway Hi-tech Industry Corp Ltd