First Time Loading...
S

Shanghai Jiaoda Onlly Co Ltd
SSE:600530

Watchlist Manager
Shanghai Jiaoda Onlly Co Ltd
SSE:600530
Watchlist
Price: 1.96 CNY 1.03%
Updated: Apr 26, 2024

Intrinsic Value

Shanghai Jiaoda Onlly Co., Ltd. engages in the research, development, production and sale of raw materials and end products of food and health food. [ Read More ]

The intrinsic value of one Shanghai Jiaoda Onlly Co Ltd stock under the Base Case scenario is 0.92 CNY. Compared to the current market price of 1.96 CNY, Shanghai Jiaoda Onlly Co Ltd is Overvalued by 53%.

Key Points:
Intrinsic Value
Base Case
0.92 CNY
Overvaluation 53%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Shanghai Jiaoda Onlly Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Shanghai Jiaoda Onlly Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Shanghai Jiaoda Onlly Co Ltd

Provide an overview of the primary business activities
of Shanghai Jiaoda Onlly Co Ltd.

What unique competitive advantages
does Shanghai Jiaoda Onlly Co Ltd hold over its rivals?

What risks and challenges
does Shanghai Jiaoda Onlly Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shanghai Jiaoda Onlly Co Ltd.

Provide P/S
for Shanghai Jiaoda Onlly Co Ltd.

Provide P/E
for Shanghai Jiaoda Onlly Co Ltd.

Provide P/OCF
for Shanghai Jiaoda Onlly Co Ltd.

Provide P/FCFE
for Shanghai Jiaoda Onlly Co Ltd.

Provide P/B
for Shanghai Jiaoda Onlly Co Ltd.

Provide EV/S
for Shanghai Jiaoda Onlly Co Ltd.

Provide EV/GP
for Shanghai Jiaoda Onlly Co Ltd.

Provide EV/EBITDA
for Shanghai Jiaoda Onlly Co Ltd.

Provide EV/EBIT
for Shanghai Jiaoda Onlly Co Ltd.

Provide EV/OCF
for Shanghai Jiaoda Onlly Co Ltd.

Provide EV/FCFF
for Shanghai Jiaoda Onlly Co Ltd.

Provide EV/IC
for Shanghai Jiaoda Onlly Co Ltd.

Compare the intrinsic valuations
of Shanghai Jiaoda Onlly Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shanghai Jiaoda Onlly Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shanghai Jiaoda Onlly Co Ltd compared to its peers.

Compare the P/E ratios
of Shanghai Jiaoda Onlly Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shanghai Jiaoda Onlly Co Ltd with its peers.

Analyze the financial leverage
of Shanghai Jiaoda Onlly Co Ltd compared to its main competitors.

Show all profitability ratios
for Shanghai Jiaoda Onlly Co Ltd.

Provide ROE
for Shanghai Jiaoda Onlly Co Ltd.

Provide ROA
for Shanghai Jiaoda Onlly Co Ltd.

Provide ROIC
for Shanghai Jiaoda Onlly Co Ltd.

Provide ROCE
for Shanghai Jiaoda Onlly Co Ltd.

Provide Gross Margin
for Shanghai Jiaoda Onlly Co Ltd.

Provide Operating Margin
for Shanghai Jiaoda Onlly Co Ltd.

Provide Net Margin
for Shanghai Jiaoda Onlly Co Ltd.

Provide FCF Margin
for Shanghai Jiaoda Onlly Co Ltd.

Show all solvency ratios
for Shanghai Jiaoda Onlly Co Ltd.

Provide D/E Ratio
for Shanghai Jiaoda Onlly Co Ltd.

Provide D/A Ratio
for Shanghai Jiaoda Onlly Co Ltd.

Provide Interest Coverage Ratio
for Shanghai Jiaoda Onlly Co Ltd.

Provide Altman Z-Score Ratio
for Shanghai Jiaoda Onlly Co Ltd.

Provide Quick Ratio
for Shanghai Jiaoda Onlly Co Ltd.

Provide Current Ratio
for Shanghai Jiaoda Onlly Co Ltd.

Provide Cash Ratio
for Shanghai Jiaoda Onlly Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shanghai Jiaoda Onlly Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shanghai Jiaoda Onlly Co Ltd?

What is the current Free Cash Flow
of Shanghai Jiaoda Onlly Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shanghai Jiaoda Onlly Co Ltd.

Financials

Balance Sheet Decomposition
Shanghai Jiaoda Onlly Co Ltd

Current Assets 270.8m
Cash & Short-Term Investments 159.5m
Receivables 59.7m
Other Current Assets 51.7m
Non-Current Assets 525.8m
Long-Term Investments 143.5m
PP&E 227.5m
Intangibles 61.8m
Other Non-Current Assets 93m
Current Liabilities 282.7m
Accounts Payable 19.1m
Accrued Liabilities 7.4m
Short-Term Debt 30m
Other Current Liabilities 226.1m
Non-Current Liabilities 214.6m
Long-Term Debt 118.9m
Other Non-Current Liabilities 95.7m
Efficiency

Earnings Waterfall
Shanghai Jiaoda Onlly Co Ltd

Revenue
363.6m CNY
Cost of Revenue
-238.9m CNY
Gross Profit
124.7m CNY
Operating Expenses
-645.5m CNY
Operating Income
-520.9m CNY
Other Expenses
-44.3m CNY
Net Income
-565.1m CNY

Free Cash Flow Analysis
Shanghai Jiaoda Onlly Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai Jiaoda Onlly Co Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Negative 1-Year Revenue Growth
28/100
Profitability
Score

Shanghai Jiaoda Onlly Co Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai Jiaoda Onlly Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
46/100
Solvency
Score

Shanghai Jiaoda Onlly Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai Jiaoda Onlly Co Ltd

There are no price targets for Shanghai Jiaoda Onlly Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Shanghai Jiaoda Onlly Co Ltd

1M 1M
-16%
6M 6M
-9%
1Y 1Y
-36%
3Y 3Y
-41%
5Y 5Y
-64%
10Y 10Y
-29%
Annual Price Range
1.96
52w Low
1.77
52w High
3.08
Price Metrics
Average Annual Return -0.57%
Standard Deviation of Annual Returns 44.82%
Max Drawdown -74%
Shares Statistics
Market Capitalization 1.5B CNY
Shares Outstanding 774 920 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Shanghai Jiaoda Onlly Co Ltd

Country

China

Industry

Consumer products

Market Cap

1.5B CNY

Dividend Yield

0%

Description

Shanghai Jiaoda Onlly Co., Ltd. engages in the research, development, production and sale of raw materials and end products of food and health food. The company is headquartered in Shanghai, Shanghai and currently employs 906 full-time employees. The company went IPO on 2001-07-02. The firm is also engaged in commerce, property and leasing businesses. The firm mainly provides microbial agents and herbal preparations under the ONLLY brand, nutritional supplements under the Natural Elements brand, and Chinese traditional tonic under the Onlly Pure brand. The firm is also engaged in sales agent business. The firm conducts its businesses primarily in Shanghai and other regions, China.

Contact

SHANGHAI
Shanghai
11F, Building 13, No. 99 Tianzhou Road, Xuhui District
+862154277865
http://www.onlly.com.cn/

IPO

2001-07-02

Employees

906

Officers

Financial Director & Director
Mr. Yi Cao
Vice President
Mr. Jiong Zhou
Chief Accountant
Ms. Wang Ying

See Also

Discover More
What is the Intrinsic Value of one Shanghai Jiaoda Onlly Co Ltd stock?

The intrinsic value of one Shanghai Jiaoda Onlly Co Ltd stock under the Base Case scenario is 0.92 CNY.

Is Shanghai Jiaoda Onlly Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1.96 CNY, Shanghai Jiaoda Onlly Co Ltd is Overvalued by 53%.