Shanghai Jiaoda Onlly Co Ltd
SSE:600530
Intrinsic Value
Shanghai Jiaoda Onlly Co., Ltd. engages in the research, development, production and sale of raw materials and end products of food and health food. [ Read More ]
The intrinsic value of one Shanghai Jiaoda Onlly Co Ltd stock under the Base Case scenario is 0.92 CNY. Compared to the current market price of 1.96 CNY, Shanghai Jiaoda Onlly Co Ltd is Overvalued by 53%.
Valuation Backtest
Shanghai Jiaoda Onlly Co Ltd
Run backtest to discover the historical profit from buying and selling Shanghai Jiaoda Onlly Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Shanghai Jiaoda Onlly Co Ltd
Current Assets | 270.8m |
Cash & Short-Term Investments | 159.5m |
Receivables | 59.7m |
Other Current Assets | 51.7m |
Non-Current Assets | 525.8m |
Long-Term Investments | 143.5m |
PP&E | 227.5m |
Intangibles | 61.8m |
Other Non-Current Assets | 93m |
Current Liabilities | 282.7m |
Accounts Payable | 19.1m |
Accrued Liabilities | 7.4m |
Short-Term Debt | 30m |
Other Current Liabilities | 226.1m |
Non-Current Liabilities | 214.6m |
Long-Term Debt | 118.9m |
Other Non-Current Liabilities | 95.7m |
Earnings Waterfall
Shanghai Jiaoda Onlly Co Ltd
Revenue
|
363.6m
CNY
|
Cost of Revenue
|
-238.9m
CNY
|
Gross Profit
|
124.7m
CNY
|
Operating Expenses
|
-645.5m
CNY
|
Operating Income
|
-520.9m
CNY
|
Other Expenses
|
-44.3m
CNY
|
Net Income
|
-565.1m
CNY
|
Free Cash Flow Analysis
Shanghai Jiaoda Onlly Co Ltd
Profitability Score
Profitability Due Diligence
Shanghai Jiaoda Onlly Co Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Score
Shanghai Jiaoda Onlly Co Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shanghai Jiaoda Onlly Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Score
Shanghai Jiaoda Onlly Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shanghai Jiaoda Onlly Co Ltd
Shareholder Return
Price
Shanghai Jiaoda Onlly Co Ltd
Average Annual Return | -0.57% |
Standard Deviation of Annual Returns | 44.82% |
Max Drawdown | -74% |
Market Capitalization | 1.5B CNY |
Shares Outstanding | 774 920 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Shanghai Jiaoda Onlly Co., Ltd. engages in the research, development, production and sale of raw materials and end products of food and health food. The company is headquartered in Shanghai, Shanghai and currently employs 906 full-time employees. The company went IPO on 2001-07-02. The firm is also engaged in commerce, property and leasing businesses. The firm mainly provides microbial agents and herbal preparations under the ONLLY brand, nutritional supplements under the Natural Elements brand, and Chinese traditional tonic under the Onlly Pure brand. The firm is also engaged in sales agent business. The firm conducts its businesses primarily in Shanghai and other regions, China.
Contact
IPO
Employees
Officers
The intrinsic value of one Shanghai Jiaoda Onlly Co Ltd stock under the Base Case scenario is 0.92 CNY.
Compared to the current market price of 1.96 CNY, Shanghai Jiaoda Onlly Co Ltd is Overvalued by 53%.