S
Shanghai Topcare Medical Services Co Ltd
SSE:600532
Shanghai Topcare Medical Services Co Ltd
SSE:600532
Price:
0.72
CNY
Market Closed
Market Cap:
¥371.6m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Shanghai Topcare Medical Services Co Ltd
SSE:600532
|
CN |
|
N
|
Nepa AB
STO:NEPA
|
SE |
|
Sparebank 1 Helgeland
LSE:0EO8
|
NO |
|
Michael Hill International Ltd
ASX:MHJ
|
AU |
|
P
|
Perusahaan Sadur Timah Malaysia (PERSTIMA) Bhd
KLSE:PERSTIM
|
MY |
|
Akeso Inc
HKEX:9926
|
CN |
|
Pinnacle Investment Management Group Ltd
ASX:PNI
|
AU |
Income Statement
Earnings Waterfall
Shanghai Topcare Medical Services Co Ltd
Shanghai Topcare Medical Services Co Ltd
Income Statement
Shanghai Topcare Medical Services Co Ltd
Shanghai Topcare Medical Services Co Ltd
Currency: CNY
| Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
438
N/A
|
518
+18%
|
550
+6%
|
687
+25%
|
748
+9%
|
718
-4%
|
769
+7%
|
693
-10%
|
706
+2%
|
616
-13%
|
533
-14%
|
478
-10%
|
371
-22%
|
335
-10%
|
296
-12%
|
254
-14%
|
289
+13%
|
494
+71%
|
483
-2%
|
514
+6%
|
554
+8%
|
1 068
+93%
|
1 416
+33%
|
2 642
+87%
|
3 391
+28%
|
4 130
+22%
|
5 375
+30%
|
5 673
+6%
|
6 030
+6%
|
5 261
-13%
|
4 512
-14%
|
4 283
-5%
|
3 581
-16%
|
2 964
-17%
|
2 113
-29%
|
697
-67%
|
209
-70%
|
90
-57%
|
1 004
+1 013%
|
166
-84%
|
1 165
+603%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(198)
|
(239)
|
(250)
|
(416)
|
(483)
|
(475)
|
(520)
|
(508)
|
(551)
|
(514)
|
(486)
|
(458)
|
(361)
|
(313)
|
(264)
|
(196)
|
(220)
|
(434)
|
(426)
|
(452)
|
(517)
|
(1 031)
|
(1 367)
|
(2 523)
|
(3 257)
|
(3 947)
|
(5 178)
|
(5 526)
|
(5 899)
|
(5 181)
|
(4 451)
|
(4 203)
|
(3 499)
|
(2 877)
|
(2 030)
|
(625)
|
(118)
|
(6)
|
(923)
|
(35)
|
(1 016)
|
|
| Gross Profit |
240
N/A
|
279
+16%
|
300
+8%
|
271
-10%
|
265
-2%
|
243
-8%
|
249
+3%
|
185
-26%
|
154
-16%
|
102
-34%
|
47
-54%
|
20
-57%
|
11
-48%
|
23
+113%
|
32
+41%
|
58
+80%
|
69
+19%
|
60
-12%
|
57
-5%
|
62
+9%
|
38
-39%
|
37
-1%
|
49
+32%
|
120
+143%
|
134
+12%
|
182
+36%
|
197
+8%
|
147
-25%
|
131
-11%
|
81
-38%
|
61
-24%
|
81
+33%
|
82
+1%
|
88
+7%
|
82
-6%
|
73
-12%
|
91
+26%
|
84
-7%
|
81
-4%
|
130
+60%
|
149
+15%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(49)
|
(56)
|
(54)
|
(77)
|
(72)
|
(68)
|
(73)
|
(62)
|
(53)
|
(55)
|
(49)
|
(57)
|
(388)
|
(412)
|
(427)
|
(137)
|
(131)
|
(132)
|
(136)
|
(145)
|
(133)
|
(132)
|
(126)
|
(131)
|
(121)
|
(108)
|
(88)
|
(86)
|
(60)
|
(46)
|
(44)
|
(28)
|
(29)
|
(38)
|
(59)
|
(100)
|
(270)
|
(263)
|
(257)
|
(113)
|
(153)
|
|
| Selling, General & Administrative |
(49)
|
(56)
|
(54)
|
(66)
|
(72)
|
(68)
|
(72)
|
(53)
|
(52)
|
(54)
|
(46)
|
(49)
|
(70)
|
(92)
|
(109)
|
(93)
|
(133)
|
(134)
|
(140)
|
(101)
|
(132)
|
(129)
|
(124)
|
(89)
|
(118)
|
(107)
|
(87)
|
(86)
|
(63)
|
(51)
|
(48)
|
(29)
|
(31)
|
(39)
|
(60)
|
(99)
|
(90)
|
(84)
|
(78)
|
(107)
|
(158)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(9)
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(0)
|
(318)
|
(319)
|
(319)
|
(0)
|
2
|
1
|
4
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(3)
|
(1)
|
(1)
|
4
|
3
|
5
|
4
|
2
|
2
|
2
|
2
|
3
|
(180)
|
(179)
|
(180)
|
2
|
5
|
|
| Operating Income |
191
N/A
|
223
+17%
|
246
+10%
|
194
-21%
|
193
0%
|
175
-9%
|
177
+1%
|
123
-31%
|
101
-17%
|
47
-54%
|
(2)
N/A
|
(37)
-1 745%
|
(377)
-922%
|
(389)
-3%
|
(395)
-2%
|
(80)
+80%
|
(62)
+22%
|
(72)
-16%
|
(79)
-10%
|
(83)
-5%
|
(95)
-14%
|
(94)
+1%
|
(76)
+19%
|
(12)
+84%
|
13
N/A
|
74
+486%
|
109
+47%
|
61
-44%
|
71
+16%
|
35
-51%
|
17
-52%
|
53
+216%
|
53
0%
|
50
-5%
|
23
-54%
|
(28)
N/A
|
(179)
-547%
|
(179)
0%
|
(176)
+2%
|
17
N/A
|
(3)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
32
|
25
|
22
|
13
|
11
|
12
|
26
|
30
|
29
|
28
|
14
|
8
|
7
|
(21)
|
(14)
|
(1)
|
256
|
283
|
267
|
2
|
5
|
3
|
2
|
34
|
21
|
17
|
85
|
22
|
82
|
75
|
6
|
(19)
|
(22)
|
(8)
|
(9)
|
(27)
|
(29)
|
(41)
|
(39)
|
(30)
|
(53)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(313)
|
0
|
0
|
0
|
250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(175)
|
0
|
0
|
0
|
3
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
8
|
8
|
8
|
0
|
0
|
0
|
2
|
48
|
49
|
49
|
48
|
0
|
1
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
1
|
0
|
0
|
12
|
6
|
(267)
|
(269)
|
(92)
|
(92)
|
182
|
184
|
(5)
|
(5)
|
(5)
|
11
|
30
|
40
|
38
|
21
|
(3)
|
(6)
|
|
| Pre-Tax Income |
231
N/A
|
256
+11%
|
276
+8%
|
207
-25%
|
204
-2%
|
188
-8%
|
204
+9%
|
202
-1%
|
180
-11%
|
123
-31%
|
60
-52%
|
(341)
N/A
|
(369)
-8%
|
(409)
-11%
|
(408)
+0%
|
169
N/A
|
192
+14%
|
209
+9%
|
186
-11%
|
(81)
N/A
|
(90)
-12%
|
(92)
-2%
|
(75)
+19%
|
28
N/A
|
40
+45%
|
(175)
N/A
|
(74)
+58%
|
53
N/A
|
62
+17%
|
292
+375%
|
206
-29%
|
29
-86%
|
26
-10%
|
37
+43%
|
25
-31%
|
(199)
N/A
|
(168)
+16%
|
(183)
-9%
|
(194)
-6%
|
(13)
+93%
|
(63)
-376%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(44)
|
(53)
|
(59)
|
(43)
|
(41)
|
(36)
|
(35)
|
(26)
|
(20)
|
(6)
|
7
|
(13)
|
(16)
|
(20)
|
(25)
|
(54)
|
(58)
|
(49)
|
(48)
|
2
|
6
|
(3)
|
(4)
|
(16)
|
(17)
|
(22)
|
(24)
|
(16)
|
(16)
|
(11)
|
(9)
|
(7)
|
(6)
|
(6)
|
(6)
|
1
|
2
|
2
|
1
|
2
|
2
|
|
| Income from Continuing Operations |
187
|
203
|
218
|
164
|
162
|
151
|
169
|
176
|
160
|
118
|
66
|
(355)
|
(385)
|
(428)
|
(432)
|
115
|
134
|
160
|
138
|
(79)
|
(85)
|
(95)
|
(78)
|
11
|
23
|
(198)
|
(98)
|
36
|
46
|
281
|
197
|
22
|
20
|
30
|
19
|
(198)
|
(166)
|
(181)
|
(192)
|
(12)
|
(61)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
11
|
13
|
15
|
13
|
6
|
9
|
|
| Net Income (Common) |
186
N/A
|
202
+8%
|
216
+7%
|
164
-24%
|
162
-1%
|
151
-7%
|
169
+12%
|
176
+4%
|
160
-9%
|
118
-26%
|
66
-44%
|
(355)
N/A
|
(385)
-8%
|
(428)
-11%
|
(432)
-1%
|
115
N/A
|
134
+17%
|
160
+19%
|
138
-14%
|
(79)
N/A
|
(85)
-7%
|
(95)
-13%
|
(78)
+18%
|
11
N/A
|
23
+103%
|
(198)
N/A
|
(98)
+51%
|
36
N/A
|
46
+25%
|
281
+518%
|
197
-30%
|
22
-89%
|
20
-11%
|
31
+56%
|
22
-28%
|
(187)
N/A
|
(153)
+18%
|
(166)
-8%
|
(179)
-8%
|
(6)
+97%
|
(52)
-775%
|
|
| EPS (Diluted) |
0.46
N/A
|
0.51
+11%
|
0.55
+8%
|
0.41
-25%
|
0.41
N/A
|
0.38
-7%
|
0.42
+11%
|
0.44
+5%
|
0.4
-9%
|
0.3
-25%
|
0.12
-60%
|
-0.69
N/A
|
-0.74
-7%
|
-0.83
-12%
|
-0.84
-1%
|
0.22
N/A
|
0.26
+18%
|
0.31
+19%
|
0.27
-13%
|
-0.15
N/A
|
-0.16
-7%
|
-0.18
-12%
|
-0.15
+17%
|
0.02
N/A
|
0.04
+100%
|
-0.39
N/A
|
-0.2
+49%
|
0.07
N/A
|
0.08
+14%
|
0.54
+575%
|
0.38
-30%
|
0.04
-89%
|
0.04
N/A
|
0.06
+50%
|
0.04
-33%
|
-0.36
N/A
|
-0.3
+17%
|
-0.32
-7%
|
-0.35
-9%
|
-0.01
+97%
|
-0.1
-900%
|
|
Switch to:
Switch to:
See Also
Discover More
