Nanjing Chixia Development Co Ltd
SSE:600533
Intrinsic Value
Nanjing Chixia Development Co., Ltd. engages in the real estate development, operation and leasing; and property management business. [ Read More ]
The intrinsic value of one
Nanjing Chixia Development Co Ltd
stock under the Base Case scenario is
25.29
CNY.
Compared to the current market price of 2.25 CNY,
Nanjing Chixia Development Co Ltd
is
Undervalued by 91%.
Nanjing Chixia Development Co Ltd could be a value trap.A value trap occurs when a stock looks inexpensive based on fundamental analysis but fails to reach its intrinsic valuation over time, often due to underlying issues not reflected in quantitative data.
Scrutinize beyond numbers; assess long-term potential.
Nanjing Chixia Development Co Ltd's market capitalization is 2.4B CNY.
Nanjing Chixia Development Co Ltd stock price is 2.25 CNY.
Nanjing Chixia Development Co Ltd stock price (2.25 CNY) is 91% less than its Intrinsic Value (25.29 CNY).
Nanjing Chixia Development Co Ltd stock price (2.25 CNY) is 95% less than its DCF Value (43.69 CNY). Open DCF Valuation
Nanjing Chixia Development Co Ltd stock price (2.25 CNY) is 67% less than its Relative Value (6.9 CNY). Open Relative Valuation
Nanjing Chixia Development Co Ltd has upside potential of 146% compared to the average analyst price target.
Open Wall St Estimates
Nanjing Chixia Development Co Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 3% to 0%.
Nanjing Chixia Development Co Ltd has positive Operating Income for the last twelve months.
Nanjing Chixia Development Co Ltd's long-term assets (24B CNY) exceed its long-term liabilties (20B CNY).
Nanjing Chixia Development Co Ltd has positive Gross Profit for the last twelve months.
Nanjing Chixia Development Co Ltd has negative Net Income for the last twelve months.
Nanjing Chixia Development Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 0%.
Nanjing Chixia Development Co Ltd's ROE (Return on Equity) for the past 12 months is negative and is equal to -1%.
Nanjing Chixia Development Co Ltd's ROE (Return on Equity) has significantly decreased in the last 3 years from 11% to -1%.
Nanjing Chixia Development Co Ltd has positive three-year average ROE (Return on Equity): 5%. The company is efficient at transforming stockholders' equity into net income.
Nanjing Chixia Development Co Ltd has a very low three-year average ROIC (Return on Invested Capital): 2%. The company is not efficient at using invested capital to generate operating income.
Nanjing Chixia Development Co Ltd's Revenue has grown by an exceptional 84% over the past 12 months.
Nanjing Chixia Development Co Ltd's short-term assets (22B CNY) exceed its short-term liabilties (11B CNY).
Nanjing Chixia Development Co Ltd has negative Free Cash Flow for the last twelve months.
Nanjing Chixia Development Co Ltd's Revenue has been growing by an exceptional 30% per year for the last 3 years.
Nanjing Chixia Development Co Ltd's D/E (Debt to Equity) is very high and is equal to 2.09.
Nanjing Chixia Development Co Ltd has positive Net Debt. This means that the company has more debt (9B CNY) than cash and short-term investments (2B CNY).
Nanjing Chixia Development Co Ltd's Altman Z-Score is very low and is equal to 0.97.
Fundamental Analysis
Nanjing Chixia Development Co Ltd
Balance Sheet Decomposition
Nanjing Chixia Development Co Ltd
| Current Assets | 21.6B |
| Cash & Short-Term Investments | 2.3B |
| Receivables | 460.1m |
| Other Current Assets | 18.8B |
| Non-Current Assets | 2.7B |
| Long-Term Investments | 2B |
| PP&E | 75m |
| Intangibles | 847.3k |
| Other Non-Current Assets | 618.6m |
| Current Liabilities | 11B |
| Accounts Payable | 815m |
| Accrued Liabilities | 15m |
| Short-Term Debt | 360.4m |
| Other Current Liabilities | 9.8B |
| Non-Current Liabilities | 8.9B |
| Long-Term Debt | 8.7B |
| Other Non-Current Liabilities | 212.9m |
Earnings Waterfall
Nanjing Chixia Development Co Ltd
|
Revenue
|
7.2B
CNY
|
|
Cost of Revenue
|
-6.6B
CNY
|
|
Gross Profit
|
510m
CNY
|
|
Operating Expenses
|
-363.1m
CNY
|
|
Operating Income
|
146.8m
CNY
|
|
Other Expenses
|
-184.8m
CNY
|
|
Net Income
|
-38m
CNY
|
Free Cash Flow Analysis
Nanjing Chixia Development Co Ltd
Profitability Score
Profitability Due Diligence
Nanjing Chixia Development Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Nanjing Chixia Development Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nanjing Chixia Development Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
Nanjing Chixia Development Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nanjing Chixia Development Co Ltd
According to Wall Street analysts, the average 1-year price target for
Nanjing Chixia Development Co Ltd
is 5.54 CNY
.
Shareholder Return
Price
Nanjing Chixia Development Co Ltd
| Average Annual Return | 5.56% |
| Standard Deviation of Annual Returns | 15.25% |
| Max Drawdown | -63% |
| Market Capitalization | 2.4B CNY |
| Shares Outstanding | 1 050 000 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Nanjing Chixia Development Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Nanjing Chixia Development Co., Ltd. engages in the real estate development, operation and leasing; and property management business. The company is headquartered in Nanjing, Jiangsu and currently employs 2,129 full-time employees. The company went IPO on 2002-03-28. The firm's main property projects include Yujing Bay Garden, Happy City, Yangshan Lake Garden and the Living Bank in Nanjing, as well as Qi Garden in Wuxi. The firm conducts its businesses mainly in Nanjing, Suzhou and Wuxi, Jiangsu Province, China.
You don't have any saved screeners yet
