Inmyshow Digital Technology Group Co Ltd
SSE:600556
Intrinsic Value
Inmyshow Digital Technology (Group) Co., Ltd. engages in new media marketing driven by big data technology. [ Read More ]
The intrinsic value of one
Inmyshow Digital Technology Group Co Ltd
stock under the Base Case scenario is
5.11
CNY.
Compared to the current market price of 4.34 CNY,
Inmyshow Digital Technology Group Co Ltd
is
Undervalued by 15%.
Inmyshow Digital Technology Group Co Ltd's market capitalization is 7.8B CNY.
Inmyshow Digital Technology Group Co Ltd stock price is 4.34 CNY.
Inmyshow Digital Technology Group Co Ltd stock price (4.34 CNY) is 15% less than its Intrinsic Value (5.11 CNY).
Inmyshow Digital Technology Group Co Ltd stock (3.28 CNY) is 24% less than its price (4.34 CNY). Open DCF Valuation
Inmyshow Digital Technology Group Co Ltd stock price (4.34 CNY) is 38% less than its Relative Value (6.95 CNY). Open Relative Valuation
Inmyshow Digital Technology Group Co Ltd has upside potential of 65% compared to the average analyst price target.
Open Wall St Estimates
Inmyshow Digital Technology Group Co Ltd's Revenue has been growing by 0% per year for the last 3 years.
Inmyshow Digital Technology Group Co Ltd has positive three-year average ROE (Return on Equity): 11%. The company is efficient at transforming stockholders' equity into net income.
Inmyshow Digital Technology Group Co Ltd's Revenue has dropped by 4% over the past 12 months.
Inmyshow Digital Technology Group Co Ltd has positive Operating Income for the last twelve months.
Inmyshow Digital Technology Group Co Ltd has positive Net Income for the last twelve months.
Inmyshow Digital Technology Group Co Ltd's Revenue is forecast to grow at a rate of 10% per year over the next 3 years.
Inmyshow Digital Technology Group Co Ltd's ROE (Return on Equity) for the past 12 months is very low and is equal to 2%.
Inmyshow Digital Technology Group Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 2%.
Inmyshow Digital Technology Group Co Ltd has positive Gross Profit for the last twelve months.
Inmyshow Digital Technology Group Co Ltd's ROE (Return on Equity) has significantly decreased in the last 3 years from 15% to 2%.
Inmyshow Digital Technology Group Co Ltd has positive three-year average ROIC (Return on Invested Capital): 21%. The company is efficient at using invested capital to generate operating income.
Inmyshow Digital Technology Group Co Ltd's ROIC (Return on Invested Capital) has significantly decreased in the last 3 years from 33% to 2%.
Inmyshow Digital Technology Group Co Ltd has negative Net Debt. This means that the company has more cash and short-term investments (2B CNY) than debt (911m CNY).
Inmyshow Digital Technology Group Co Ltd has positive Free Cash Flow for the last twelve months.
Inmyshow Digital Technology Group Co Ltd's short-term assets (5B CNY) exceed its short-term liabilties (2B CNY).
Inmyshow Digital Technology Group Co Ltd's long-term assets (6B CNY) exceed its long-term liabilties (2B CNY).
Inmyshow Digital Technology Group Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.24.
Inmyshow Digital Technology Group Co Ltd's Altman Z-Score is very high and is equal to 5.07.
Valuation Backtest
Inmyshow Digital Technology Group Co Ltd
Run backtest to discover the historical profit from buying and selling
Inmyshow Digital Technology Group Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Inmyshow Digital Technology Group Co Ltd
Balance Sheet Decomposition
Inmyshow Digital Technology Group Co Ltd
| Current Assets | 5.1B |
| Cash & Short-Term Investments | 1.9B |
| Receivables | 2.7B |
| Other Current Assets | 453.4m |
| Non-Current Assets | 695.7m |
| Long-Term Investments | 115.9m |
| PP&E | 261.8m |
| Intangibles | 78.6m |
| Other Non-Current Assets | 239.3m |
| Current Liabilities | 1.9B |
| Accounts Payable | 641.9m |
| Accrued Liabilities | 21.9m |
| Short-Term Debt | 879m |
| Other Current Liabilities | 356.3m |
| Non-Current Liabilities | 3.7m |
| Long-Term Debt | 32.4m |
| Other Non-Current Liabilities | -28.7m |
Earnings Waterfall
Inmyshow Digital Technology Group Co Ltd
|
Revenue
|
4.2B
CNY
|
|
Cost of Revenue
|
-3.4B
CNY
|
|
Gross Profit
|
774.6m
CNY
|
|
Operating Expenses
|
-690.1m
CNY
|
|
Operating Income
|
84.5m
CNY
|
|
Other Expenses
|
4m
CNY
|
|
Net Income
|
88.5m
CNY
|
Free Cash Flow Analysis
Inmyshow Digital Technology Group Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Inmyshow Digital Technology Group Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Inmyshow Digital Technology Group Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Inmyshow Digital Technology Group Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Score
Inmyshow Digital Technology Group Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Inmyshow Digital Technology Group Co Ltd
According to Wall Street analysts, the average 1-year price target for
Inmyshow Digital Technology Group Co Ltd
is 7.14 CNY
with a low forecast of 7.07 CNY and a high forecast of 7.35 CNY.
Shareholder Return
Price
Inmyshow Digital Technology Group Co Ltd
| Average Annual Return | 3.59% |
| Standard Deviation of Annual Returns | 42.18% |
| Max Drawdown | -84% |
| Market Capitalization | 7.8B CNY |
| Shares Outstanding | 1 807 750 016 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Inmyshow Digital Technology Group Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Inmyshow Digital Technology (Group) Co., Ltd. engages in new media marketing driven by big data technology. The company is headquartered in Beijing, Beijing and currently employs 1,910 full-time employees. The company went IPO on 2001-08-07. The firm mainly provides intelligent new media marketing solutions for advertisers based on its self-developed big data system. The firm offers two services. New media marketing client agency services: providing customers with a series of services such as strategy formulation, placement planning and implementation, social media account operation and performance monitoring. New media advertising transaction system services: providing with platform operation and maintenance and technical support for the connection between advertisers and self-media. The Company’s promotion centers include Weibo, WeChat, live broadcast platforms and many other platforms. Its customers cover industries like information technology, finance, fast-moving consumer goods, automobiles, home appliances and digital areas.
Contact
IPO
Employees
Officers
The intrinsic value of one
Inmyshow Digital Technology Group Co Ltd
stock under the Base Case scenario is
5.11
CNY.
Compared to the current market price of 4.34 CNY,
Inmyshow Digital Technology Group Co Ltd
is
Undervalued by 15%.
You don't have any saved screeners yet
