Watchlist Manager

Watchlist

Price: 117.85 CNY -2.64% Market Closed

Market Cap: ¥26.5B

X	Xiamen Faratronic Co Ltd SSE:600563	CN
	Chilean Cobalt Corp OTC:COBA	US
B	Banco Pan SA BOVESPA:BPAN4	BR
	Savara Inc NASDAQ:SVRA	US
	Alue Co Ltd TSE:7043	JP
	Defama Deutsche Fachmarkt AG XETRA:DEF	DE
	Kingkey Intelligence Culture Holdings Ltd HKEX:550	HK
F	Foschini Group Ltd JSE:TFG	ZA
	LKQ Corp NASDAQ:LKQ	US
N	Neximmune Inc OTC:NEXI	US
	Riken Corp TSE:6462	JP
	Quantum Solutions Co Ltd TSE:2338	JP
	Acciona SA OTC:ACXIF	ES

Balance Sheet

Currency: CNY

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	41	382	309	197	220	251	133	173	239	286	443	605	706	363	391	761	305	145	627	753	786	528	593	327
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	786	507	593	327
Cash Equivalents	41	382	309	197	220	251	133	173	239	286	443	604	706	363	390	761	305	145	627	753	0	21	0	1
Short-Term Investments	0	0	0	0	0	0	0	0	0	6	1	2	2	0	0	0	6	50	779	617	1 015	535	512	975
Total Receivables	108	93	130	136	160	184	246	219	279	401	343	401	482	506	604	702	762	845	791	1 096	1 155	1 557	1 649	2 281
Accounts Receivables	84	85	102	103	124	138	182	161	207	314	228	276	342	313	368	437	500	496	544	668	878	1 165	1 139	1 708
Other Receivables	24	8	28	33	37	46	64	57	72	87	115	125	140	193	236	264	262	349	247	428	277	391	510	572
Inventory	64	54	53	101	88	95	103	140	151	212	263	211	218	251	249	216	249	259	282	363	588	729	671	803
Other Current Assets	3	1	3	4	6	13	32	16	7	21	22	9	2	378	409	169	390	954	3	4	8	3	2	934
Total Current Assets	215	530	494	438	474	543	515	548	676	926	1 072	1 228	1 411	1 497	1 653	1 848	1 712	2 253	2 481	2 833	3 551	4 192	3 427	5 319
PP&E Net	168	180	253	327	296	298	380	485	481	453	431	388	403	403	468	515	579	631	637	702	967	1 343	1 625	1 858
PP&E Gross	168	180	253	327	296	298	380	485	481	453	431	388	403	403	468	515	579	631	637	702	967	1 343	1 625	1 858
Accumulated Depreciation	153	173	202	241	289	333	377	445	506	556	631	696	752	801	812	854	796	843	883	927	977	1 064	1 204	1 374
Intangible Assets	9	9	9	8	28	27	27	27	26	18	18	17	17	61	59	58	57	56	55	69	71	65	119	110
Goodwill	0	0	0	0	0	0	0	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	14
Long-Term Investments	0	0	0	0	0	0	0	0	0	32	30	29	28	37	35	33	291	29	27	17	15	14	1 069	434
Other Long-Term Assets	0	0	0	0	0	1	2	2	6	6	8	9	7	6	7	6	6	16	13	11	18	37	47	83
Other Assets	0	0	0	0	0	0	0	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	14
Total Assets	392 N/A	720 +83%	756 +5%	773 +2%	799 +3%	869 +9%	924 +6%	1 080 +17%	1 208 +12%	1 454 +20%	1 578 +8%	1 690 +7%	1 884 +12%	2 023 +7%	2 241 +11%	2 480 +11%	2 664 +7%	3 003 +13%	3 232 +8%	3 650 +13%	4 642 +27%	5 670 +22%	6 306 +11%	7 818 +24%
Liabilities
Accounts Payable	8	11	21	37	28	37	33	67	107	162	115	105	130	114	128	148	145	138	157	203	391	1 133	1 139	2 010
Accrued Liabilities	7	10	15	16	16	21	13	13	20	36	39	55	57	55	87	131	132	123	93	105	108	147	142	155
Short-Term Debt	77	4	25	3	5	4	5	15	12	8	8	8	5	13	5	8	13	168	212	282	477	37	18	25
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	1	2	4	0	0	9	0	0	0	0	2	0
Other Current Liabilities	14	5	11	6	12	19	19	14	19	36	19	20	26	23	27	37	38	34	43	63	64	42	66	76
Total Current Liabilities	106	30	72	62	61	81	69	108	158	241	181	188	219	206	251	323	328	471	505	653	1 041	1 360	1 367	2 266
Long-Term Debt	50	30	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	3	1	1
Deferred Income Tax	0	0	0	0	0	0	0	0	0	1	0	0	0	1	2	4	6	20	30	37	72	115	136	138
Minority Interest	0	0	0	0	0	0	0	25	29	31	30	35	37	42	45	45	47	45	45	46	60	62	56	60
Other Liabilities	10	7	6	0	2	0	0	0	0	5	10	4	14	11	10	10	10	12	20	20	34	51	47	65
Total Liabilities	166 N/A	67 -60%	78 +15%	63 -19%	63 +0%	81 +29%	70 -14%	133 +92%	186 +40%	278 +49%	222 -20%	227 +2%	270 +19%	260 -4%	307 +18%	382 +24%	390 +2%	548 +40%	600 +9%	755 +26%	1 208 +60%	1 590 +32%	1 607 +1%	2 529 +57%
Equity
Common Stock	100	150	150	150	225	225	225	225	225	225	225	225	225	225	225	225	225	225	225	225	225	225	225	225
Retained Earnings	122	166	191	224	249	301	368	460	535	690	869	976	1 127	1 276	1 446	1 611	1 787	1 969	2 147	2 410	2 948	3 594	4 213	4 803
Additional Paid In Capital	4	336	337	337	262	262	262	262	262	262	262	262	262	262	262	262	262	262	262	262	262	262	262	262
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	2	1
Other Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	0	0	0	0
Total Equity	226 N/A	652 +189%	678 +4%	711 +5%	736 +4%	788 +7%	855 +8%	947 +11%	1 022 +8%	1 177 +15%	1 356 +15%	1 463 +8%	1 614 +10%	1 763 +9%	1 934 +10%	2 098 +9%	2 274 +8%	2 456 +8%	2 632 +7%	2 895 +10%	3 434 +19%	4 080 +19%	4 699 +15%	5 288 +13%
Total Liabilities & Equity	392 N/A	720 +83%	756 +5%	773 +2%	799 +3%	869 +9%	924 +6%	1 080 +17%	1 208 +12%	1 454 +20%	1 578 +8%	1 690 +7%	1 884 +12%	2 023 +7%	2 241 +11%	2 480 +11%	2 664 +7%	3 003 +13%	3 232 +8%	3 650 +13%	4 642 +27%	5 670 +22%	6 306 +11%	7 818 +24%
Shares Outstanding
Common Shares Outstanding	150	225	225	225	225	225	225	225	225	225	225	225	225	225	225	225	225	225	225	225	225	225	225	225

Income Statement Balance Sheet Cash Flow Statement

Xiamen Faratronic Co Ltd
SSE:600563

Balance Sheet

Balance Sheet Decomposition
Xiamen Faratronic Co Ltd

Balance Sheet
Xiamen Faratronic Co Ltd

See Also

Company

Help

Tools

Stocks

Xiamen Faratronic Co Ltd SSE:600563

Balance Sheet

Balance Sheet Decomposition Xiamen Faratronic Co Ltd

Balance Sheet Xiamen Faratronic Co Ltd

See Also

Company

Help

Tools

Stocks

Xiamen Faratronic Co Ltd
SSE:600563

Balance Sheet Decomposition
Xiamen Faratronic Co Ltd

Balance Sheet
Xiamen Faratronic Co Ltd