Watchlist Manager

Watchlist

Price: 2.19 CNY 2.34% Market Closed

Market Cap: ¥6.3B

	Anyang Iron and Steel Co Ltd SSE:600569	CN

Income Statement

Currency: CNY

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	3	0	0	0	1	0	0	0	46	0	0	0	158	0	0	0	220	0	0	0	448	0	0	0	529	0	0	0	668	0	0	0	705	0	0	0	717	0	0	0	899	0	0	0	1 149	0	0	0	1 055	0	0	0	885	0	0	272	1 007	491	0	449	925	624	815	792	730	749	743	735	758	762	728	727	692	639	622	600	643	648	647	622	630	655	688	718	716	0	0	0
Revenue	9 296 N/A	10 657 +15%	11 302 +6%	12 194 +8%	12 918 +6%	13 789 +7%	14 291 +4%	14 340 +0%	14 599 +2%	13 486 -8%	14 382 +7%	15 423 +7%	16 920 +10%	18 451 +9%	19 709 +7%	22 210 +13%	26 023 +17%	29 909 +15%	35 442 +18%	39 398 +11%	37 114 -6%	33 150 -11%	27 547 -17%	22 885 -17%	22 913 +0%	23 963 +5%	25 902 +8%	27 008 +4%	28 297 +5%	30 971 +9%	32 041 +3%	33 300 +4%	29 768 -11%	27 243 -8%	23 753 -13%	19 831 -17%	20 951 +6%	19 804 -5%	21 850 +10%	24 435 +12%	26 138 +7%	27 674 +6%	27 776 +0%	27 534 -1%	26 852 -2%	26 134 -3%	24 266 -7%	22 747 -6%	20 363 -10%	19 567 -4%	20 670 +6%	20 634 0%	22 044 +7%	22 602 +3%	22 090 -2%	25 162 +14%	27 029 +7%	27 799 +3%	31 270 +12%	32 660 +4%	33 177 +2%	32 560 -2%	32 298 -1%	30 922 -4%	29 836 -4%	29 888 +0%	28 742 -4%	29 028 +1%	31 896 +10%	36 686 +15%	42 294 +15%	47 062 +11%	52 567 +12%	50 001 -5%	48 546 -3%	44 073 -9%	39 235 -11%	40 647 +4%	39 559 -3%	41 907 +6%	42 151 +1%	40 788 -3%	38 763 -5%	33 803 -13%	29 640 -12%	28 576 -4%	27 505 -4%	28 760 +5%
Gross Profit
Cost of Revenue	(7 541)	(8 799)	(9 525)	(10 626)	(11 327)	(12 211)	(12 754)	(13 015)	(13 480)	(12 678)	(13 540)	(14 250)	(15 407)	(16 549)	(17 542)	(19 866)	(23 636)	(27 482)	(32 780)	(36 851)	(35 231)	(31 891)	(27 079)	(22 458)	(21 388)	(22 081)	(23 594)	(24 823)	(26 553)	(29 114)	(30 214)	(31 523)	(27 890)	(25 961)	(23 498)	(20 603)	(22 691)	(21 486)	(22 815)	(24 099)	(24 386)	(25 392)	(25 160)	(25 059)	(24 725)	(24 246)	(22 714)	(22 117)	(20 100)	(19 473)	(20 038)	(19 128)	(19 988)	(20 698)	(20 228)	(22 207)	(23 166)	(23 908)	(26 710)	(28 567)	(29 005)	(28 718)	(28 806)	(27 698)	(26 915)	(27 499)	(26 715)	(26 616)	(28 634)	(32 874)	(37 362)	(42 150)	(48 270)	(46 963)	(46 833)	(43 886)	(39 610)	(40 977)	(40 243)	(41 680)	(41 396)	(40 470)	(38 706)	(34 926)	(31 500)	(29 599)	(27 585)	(27 442)
Gross Profit	1 755 N/A	1 859 +6%	1 778 -4%	1 567 -12%	1 591 +2%	1 578 -1%	1 537 -3%	1 326 -14%	1 119 -16%	808 -28%	842 +4%	1 173 +39%	1 513 +29%	1 902 +26%	2 167 +14%	2 344 +8%	2 388 +2%	2 427 +2%	2 662 +10%	2 547 -4%	1 883 -26%	1 260 -33%	469 -63%	428 -9%	1 525 +256%	1 883 +23%	2 309 +23%	2 186 -5%	1 744 -20%	1 857 +6%	1 827 -2%	1 777 -3%	1 878 +6%	1 282 -32%	255 -80%	(771) N/A	(1 740) -126%	(1 681) +3%	(963) +43%	337 N/A	1 752 +420%	2 283 +30%	2 616 +15%	2 475 -5%	2 127 -14%	1 888 -11%	1 552 -18%	631 -59%	264 -58%	95 -64%	633 +566%	1 506 +138%	2 057 +37%	1 905 -7%	1 863 -2%	2 956 +59%	3 863 +31%	3 891 +1%	4 560 +17%	4 092 -10%	4 171 +2%	3 840 -8%	3 490 -9%	3 223 -8%	2 921 -9%	2 390 -18%	2 028 -15%	2 414 +19%	3 262 +35%	3 813 +17%	4 933 +29%	4 912 0%	4 297 -13%	3 038 -29%	1 713 -44%	187 -89%	(375) N/A	(330) +12%	(683) -107%	227 N/A	755 +233%	318 -58%	57 -82%	(1 123) N/A	(1 860) -66%	(1 023) +45%	(80) +92%	1 318 N/A
Operating Income
Operating Expenses	(523)	(549)	(478)	(376)	(557)	(594)	(660)	(536)	(567)	(502)	(438)	(516)	(651)	(738)	(910)	(1 006)	(931)	(965)	(1 012)	(1 047)	(1 338)	(1 279)	(1 132)	(1 064)	(890)	(892)	(1 078)	(1 103)	(1 054)	(1 104)	(1 096)	(1 074)	(1 063)	(976)	(970)	(937)	(1 078)	(1 144)	(1 073)	(1 089)	(978)	(920)	(921)	(977)	(1 140)	(1 030)	(1 034)	(1 003)	(1 123)	(1 844)	(1 849)	(1 833)	(1 175)	(936)	(900)	(939)	(1 282)	(980)	(988)	(1 025)	(1 411)	(1 153)	(1 445)	(1 579)	(1 961)	(1 825)	(1 766)	(1 854)	(2 369)	(2 198)	(2 597)	(2 841)	(2 807)	(2 425)	(2 287)	(2 088)	(2 365)	(2 083)	(1 927)	(1 956)	(2 433)	(2 293)	(2 270)	(2 191)	(2 065)	(1 923)	(1 932)	(1 941)
Selling, General & Administrative	(523)	(550)	(478)	(376)	(555)	(593)	(660)	(536)	(566)	(502)	(434)	(512)	(530)	(618)	(793)	(889)	(908)	(939)	(985)	(1 020)	(1 172)	(1 130)	(1 089)	(1 021)	(885)	(890)	(967)	(992)	(1 042)	(1 097)	(1 088)	(1 085)	(1 066)	(1 013)	(1 010)	(959)	(958)	(1 008)	(952)	(969)	(886)	(913)	(892)	(946)	(1 016)	(1 024)	(1 001)	(970)	(1 011)	(975)	(1 016)	(1 000)	(1 041)	(926)	(898)	(936)	(1 122)	(990)	(1 001)	(1 043)	(1 278)	(1 175)	(1 211)	(1 196)	(1 298)	(1 233)	(1 245)	(1 271)	(1 380)	(1 291)	(1 382)	(1 358)	(1 277)	(1 121)	(990)	(993)	(1 073)	(1 012)	(1 017)	(937)	(1 072)	(941)	(921)	(969)	(940)	(893)	(895)	(884)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9)	0	0	0	(7)	0	0	0	(6)	0	0	0	(2)	0	0	0	(3)	0	0	(1)	(4)	(2)	0	(1)	(3)	(2)	(269)	(420)	(476)	(612)	(538)	(601)	(834)	(931)	(1 234)	(1 506)	(1 354)	(1 342)	(1 346)	(1 146)	(1 093)	(1 102)	(953)	(1 068)	(1 214)	(1 323)	(1 309)	(1 183)	(992)	(1 033)	(1 042)	(1 063)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(81)	0	0	0	(71)	0	0	0	(72)	0	0	0	(75)	0	0	0	(73)	0	0	0	(93)	0	0	0	(92)	0	0	0	(118)	0	0	0	(119)	0	0	0	(169)	0	0	0	(185)	0	0	0	(169)	0	0	0	(155)	0	0	0
Other Operating Expenses	(1)	0	0	0	(1)	0	0	0	(1)	0	(4)	(4)	(121)	(120)	(117)	(117)	(23)	(24)	(26)	(26)	(166)	(151)	(43)	(43)	(6)	0	(110)	(111)	(13)	(7)	(8)	10	4	37	38	22	(31)	(136)	(122)	(120)	(14)	(7)	(28)	(31)	(45)	(6)	(34)	(33)	(37)	(869)	(832)	(833)	(58)	(10)	(2)	(2)	(63)	14	13	19	(37)	25	35	36	(70)	20	15	18	(38)	23	18	22	(8)	38	49	51	(14)	29	42	48	22	(28)	(40)	(39)	23	3	6	6
Operating Income	1 232 N/A	1 308 +6%	1 299 -1%	1 192 -8%	1 034 -13%	985 -5%	877 -11%	789 -10%	552 -30%	306 -45%	404 +32%	657 +63%	863 +31%	1 165 +35%	1 258 +8%	1 339 +6%	1 457 +9%	1 462 +0%	1 651 +13%	1 501 -9%	545 -64%	(19) N/A	(664) -3 395%	(637) +4%	635 N/A	990 +56%	1 230 +24%	1 082 -12%	690 -36%	753 +9%	731 -3%	703 -4%	816 +16%	305 -63%	(716) N/A	(1 710) -139%	(2 818) -65%	(2 826) 0%	(2 038) +28%	(753) +63%	774 N/A	1 364 +76%	1 697 +24%	1 499 -12%	987 -34%	858 -13%	518 -40%	(372) N/A	(860) -131%	(1 750) -103%	(1 216) +31%	(326) +73%	881 N/A	969 +10%	962 -1%	2 016 +110%	2 581 +28%	2 911 +13%	3 573 +23%	3 069 -14%	2 761 -10%	2 690 -3%	2 047 -24%	1 645 -20%	960 -42%	564 -41%	261 -54%	559 +114%	893 +60%	1 615 +81%	2 336 +45%	2 071 -11%	1 490 -28%	613 -59%	(575) N/A	(1 901) -231%	(2 740) -44%	(2 414) +12%	(2 610) -8%	(1 729) +34%	(1 677) +3%	(1 975) -18%	(2 213) -12%	(3 314) -50%	(3 925) -18%	(2 947) +25%	(2 011) +32%	(624) +69%
Pre-Tax Income
Interest Income Expense	56	48	43	53	40	64	100	82	(8)	(65)	(133)	(164)	(126)	(153)	(171)	(181)	(179)	(178)	(256)	(325)	(397)	(486)	(480)	(484)	(474)	(486)	(505)	(530)	(562)	(611)	(588)	(551)	(467)	(455)	(478)	(532)	(572)	(629)	(626)	(703)	(765)	(923)	(1 049)	(1 038)	(960)	(966)	(924)	(921)	(903)	(916)	(901)	(864)	(790)	(898)	(930)	(1 013)	(913)	(898)	(910)	(850)	(815)	(832)	(766)	(740)	(584)	(670)	(645)	(647)	(595)	(650)	(601)	(592)	(517)	(512)	(518)	(493)	(497)	(575)	(573)	(559)	(495)	(576)	(604)	(633)	(606)	(681)	(690)	(732)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(137)	0	0	0	2	0	0	0	2	0	0	0	(820)	0	0	0	1	0	2	(50)	(58)	(64)	(74)	(22)	(54)	0	2	5	(17)	6	4	0	(51)	1	2	2	21	0	0	0	1	0	0	5	6	6	8	5	5	4	1	3
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(8)	0	0	0	(25)	0	0	0	1	0	0	0	(18)	0	0	(4)	(24)	0	0	0	(2)	(3)	(3)	0	(5)	0	0	(6)	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	(88)	0	0	0	(17)	0	0	0	(14)	0	0	0	(12)	0	0	0
Total Other Income	(23)	(21)	(3)	(4)	0	(2)	(3)	(2)	81	82	80	92	10	9	11	(3)	7	13	7	9	7	5	9	(1)	(7)	(12)	(16)	(7)	2	(28)	(20)	(4)	23	24	25	13	49	31	11	47	60	36	54	23	13	17	15	8	29	29	39	43	21	13	4	1	5	4	40	40	0	(48)	(86)	(98)	(1)	(43)	(44)	(26)	(6)	(47)	(47)	(39)	42	(43)	(54)	(65)	13	(5)	7	7	(13)	(30)	(13)	8	25	13	(4)	(24)
Pre-Tax Income	1 264 N/A	1 333 +5%	1 338 +0%	1 240 -7%	1 074 -13%	1 048 -2%	975 -7%	871 -11%	625 -28%	324 -48%	352 +9%	585 +66%	746 +28%	1 022 +37%	1 100 +8%	1 157 +5%	1 285 +11%	1 298 +1%	1 402 +8%	1 186 -15%	156 -87%	(499) N/A	(1 133) -127%	(1 121) +1%	146 N/A	493 +238%	709 +44%	545 -23%	105 -81%	115 +10%	124 +8%	148 +19%	373 +152%	(126) N/A	(1 168) -827%	(2 227) -91%	(3 496) -57%	(3 424) +2%	(2 654) +22%	(1 413) +47%	47 N/A	477 +915%	702 +47%	484 -31%	40 -92%	(93) N/A	(393) -323%	(1 285) -227%	(2 558) -99%	(2 637) -3%	(2 078) +21%	(1 151) +45%	113 N/A	86 -24%	40 -53%	955 +2 288%	1 616 +69%	1 953 +21%	2 629 +35%	2 237 -15%	1 892 -15%	1 811 -4%	1 197 -34%	813 -32%	357 -56%	(144) N/A	(423) -194%	(115) +73%	241 N/A	919 +281%	1 688 +84%	1 441 -15%	948 -34%	58 -94%	(1 147) N/A	(2 458) -114%	(3 239) -32%	(2 994) +8%	(3 176) -6%	(2 275) +28%	(2 193) +4%	(2 574) -17%	(2 821) -10%	(3 935) -39%	(4 513) -15%	(3 611) +20%	(2 704) +25%	(1 378) +49%
Net Income
Tax Provision	(440)	(470)	(474)	(442)	(342)	(328)	(315)	(260)	(192)	(96)	(85)	(180)	(133)	(221)	(238)	(261)	(110)	(96)	(105)	(21)	(30)	62	290	289	(15)	(21)	(141)	(94)	(29)	(37)	(30)	(41)	(339)	(216)	(322)	(305)	(5)	(117)	(4)	(5)	(7)	0	(9)	(8)	(6)	(8)	(10)	(10)	10	12	13	11	(4)	(5)	1	(4)	(10)	(14)	(27)	(29)	(31)	(28)	(116)	(164)	(119)	(20)	74	(4)	(12)	(125)	(326)	(189)	2	201	504	502	108	41	82	196	615	833	756	959	1 137	795	720	398
Income from Continuing Operations	824	864	864	798	732	719	660	611	433	228	267	405	614	800	860	895	1 175	1 201	1 296	1 163	125	(439)	(844)	(833)	131	473	570	454	76	80	95	107	34	(342)	(1 491)	(2 533)	(3 501)	(3 541)	(2 657)	(1 417)	40	471	693	475	33	(102)	(404)	(1 295)	(2 548)	(2 626)	(2 066)	(1 141)	108	82	42	952	1 605	1 939	2 601	2 207	1 860	1 781	1 081	649	238	(163)	(349)	(119)	229	794	1 362	1 253	950	260	(643)	(1 957)	(3 131)	(2 953)	(3 095)	(2 079)	(1 578)	(1 742)	(2 065)	(2 975)	(3 377)	(2 815)	(1 984)	(980)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(5)	(12)	(10)	(11)	(13)	(6)	(2)	5	6	(1)	(4)	(9)	(10)	(5)	(7)	(4)	(4)	(1)	3	7	9	10	3	4	9	7	12	9	4	1	(5)	(12)	(10)	(6)	(2)	4	2	5	15	15	15	8	(5)	(9)	(11)	(10)	(4)	4	10	14	18	14	14	16	0	(10)	(22)	(13)	14	19	37	96	130	123	130	43	24	76	74	139	106	46	14	(57)
Net Income (Common)	824 N/A	864 +5%	864 N/A	798 -8%	732 -8%	719 -2%	660 -8%	611 -7%	433 -29%	228 -47%	267 +17%	405 +52%	614 +52%	799 +30%	856 +7%	884 +3%	1 165 +32%	1 191 +2%	1 285 +8%	1 159 -10%	124 -89%	(433) N/A	(838) -94%	(834) +0%	127 N/A	464 +265%	560 +21%	449 -20%	69 -85%	76 +10%	91 +20%	106 +16%	38 -64%	(335) N/A	(1 482) -342%	(2 523) -70%	(3 498) -39%	(3 538) -1%	(2 649) +25%	(1 410) +47%	52 N/A	482 +827%	699 +45%	478 -32%	29 -94%	(112) N/A	(412) -268%	(1 300) -216%	(2 551) -96%	(2 621) -3%	(2 063) +21%	(1 135) +45%	123 N/A	96 -22%	56 -42%	959 +1 613%	1 601 +67%	1 930 +21%	2 590 +34%	2 197 -15%	1 857 -15%	1 785 -4%	1 091 -39%	662 -39%	256 -61%	(150) N/A	(337) -125%	(104) +69%	228 N/A	783 +243%	1 340 +71%	1 240 -7%	964 -22%	279 -71%	(605) N/A	(1 861) -207%	(3 001) -61%	(2 830) +6%	(2 964) -5%	(2 036) +31%	(1 554) +24%	(1 666) -7%	(1 991) -20%	(2 836) -42%	(3 271) -15%	(2 769) +15%	(1 970) +29%	(1 037) +47%
EPS (Diluted)	0.41 N/A	0.43 +5%	0.43 N/A	0.39 -9%	0.36 -8%	0.35 -3%	0.32 -9%	0.3 -6%	0.21 -30%	0.11 -48%	0.13 +18%	0.2 +54%	0.3 +50%	0.4 +33%	0.42 +5%	0.43 +2%	0.58 +35%	0.49 -16%	0.53 +8%	0.48 -9%	0.05 -90%	-0.18 N/A	-0.35 -94%	-0.35 N/A	0.05 N/A	0.19 +280%	0.23 +21%	0.19 -17%	0.03 -84%	0.03 N/A	0.04 +33%	0.04 N/A	0.02 -50%	-0.15 N/A	-0.63 -320%	-1.06 -68%	-1.46 -38%	-1.47 -1%	-1.1 +25%	-0.59 +46%	0.02 N/A	0.2 +900%	0.29 +45%	0.2 -31%	0.01 -95%	-0.05 N/A	-0.17 -240%	-0.54 -218%	-1.07 -98%	-1.09 -2%	-0.86 +21%	-0.47 +45%	0.05 N/A	0.04 -20%	0.03 -25%	0.41 +1 267%	0.67 +63%	0.81 +21%	1.08 +33%	0.91 -16%	0.78 -14%	0.74 -5%	0.32 -57%	0.24 -25%	0.1 -58%	-0.06 N/A	-0.12 -100%	-0.03 +75%	0.08 N/A	0.27 +238%	0.47 +74%	0.43 -9%	0.34 -21%	0.1 -71%	-0.21 N/A	-0.65 -210%	-1.04 -60%	-0.99 +5%	-1.03 -4%	-0.71 +31%	-0.54 +24%	-0.58 -7%	-0.69 -19%	-0.99 -43%	-1.14 -15%	-0.96 +16%	-0.69 +28%	-0.36 +48%

Income Statement Balance Sheet Cash Flow Statement

Anyang Iron and Steel Co Ltd
SSE:600569

Income Statement

Earnings Waterfall
Anyang Iron and Steel Co Ltd

Income Statement
Anyang Iron and Steel Co Ltd

See Also

Company

Help

Tools

Stocks

Anyang Iron and Steel Co Ltd SSE:600569

Income Statement

Earnings Waterfall Anyang Iron and Steel Co Ltd

Income Statement Anyang Iron and Steel Co Ltd

See Also

Company

Help

Tools

Stocks

Anyang Iron and Steel Co Ltd
SSE:600569

Earnings Waterfall
Anyang Iron and Steel Co Ltd

Income Statement
Anyang Iron and Steel Co Ltd