Zhejiang Sunriver Culture Co Ltd
SSE:600576
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zhejiang Sunriver Culture Co Ltd
SSE:600576
|
CN |
|
Global Medical REIT Inc
NYSE:XRN
|
US |
|
S
|
Skyward Specialty Insurance Group Inc
NASDAQ:SKWD
|
US |
|
ICICI Bank Ltd
NYSE:IBN
|
IN |
|
Sagami Holdings Corp
TSE:9900
|
JP |
|
H
|
Hariyana Ship Breakers Ltd
BSE:526931
|
IN |
|
S
|
Sato Foods Industries Co Ltd
TSE:2814
|
JP |
|
A
|
Argenta Silver Corp
OTC:AGAGF
|
CA |
|
T
|
technotrans SE
XHAM:TTR1
|
DE |
|
H
|
Huakang Biomedical Holdings Co Ltd
HKEX:8622
|
HK |
|
C
|
Cognizant Technology Solutions Corp
SWB:COZ
|
US |
|
Vsee Health Inc
NASDAQ:VSEE
|
US |
Cash Flow Statement
Cash Flow Statement
Zhejiang Sunriver Culture Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
11
|
10
|
(30)
|
(41)
|
(38)
|
(40)
|
(36)
|
(44)
|
(31)
|
(42)
|
(52)
|
(13)
|
(64)
|
(55)
|
(57)
|
(92)
|
(48)
|
(46)
|
(33)
|
(29)
|
(53)
|
(58)
|
(60)
|
(88)
|
(65)
|
(60)
|
(52)
|
(18)
|
(12)
|
(18)
|
(58)
|
(52)
|
(53)
|
(45)
|
(7)
|
(4)
|
(13)
|
(11)
|
(9)
|
(16)
|
(11)
|
(11)
|
(8)
|
(10)
|
(9)
|
(40)
|
(48)
|
(58)
|
(59)
|
(46)
|
(44)
|
(37)
|
(36)
|
(31)
|
(32)
|
(32)
|
(31)
|
(30)
|
(37)
|
(37)
|
(35)
|
(26)
|
(16)
|
(13)
|
(10)
|
(9)
|
(7)
|
(7)
|
(51)
|
(10)
|
(10)
|
(10)
|
(32)
|
(31)
|
(48)
|
(75)
|
(70)
|
(78)
|
(76)
|
(62)
|
(72)
|
(76)
|
(78)
|
(81)
|
|
| Change in Working Capital |
(57)
|
(59)
|
(41)
|
(37)
|
(22)
|
(18)
|
(24)
|
(23)
|
(3)
|
(3)
|
(101)
|
(68)
|
(171)
|
(182)
|
(146)
|
(250)
|
(107)
|
(98)
|
(38)
|
56
|
(140)
|
(314)
|
(268)
|
(296)
|
(57)
|
229
|
250
|
187
|
28
|
(281)
|
(160)
|
(100)
|
(25)
|
130
|
(80)
|
(114)
|
11
|
46
|
80
|
123
|
(15)
|
(24)
|
(24)
|
(3)
|
(58)
|
(61)
|
(87)
|
(113)
|
(133)
|
(158)
|
(154)
|
(170)
|
(54)
|
(143)
|
(81)
|
(118)
|
(288)
|
(196)
|
(374)
|
(384)
|
(199)
|
(160)
|
(51)
|
26
|
76
|
58
|
102
|
87
|
724
|
(58)
|
(89)
|
(92)
|
(146)
|
(33)
|
5
|
(102)
|
(73)
|
(200)
|
(274)
|
(205)
|
(269)
|
(261)
|
(253)
|
(270)
|
|
| Cash from Operating Activities |
202
N/A
|
236
+17%
|
198
-16%
|
95
-52%
|
12
-88%
|
52
+347%
|
30
-41%
|
10
-66%
|
35
+242%
|
95
+172%
|
49
-48%
|
107
+119%
|
82
-24%
|
(13)
N/A
|
(3)
+81%
|
(104)
-4 040%
|
(54)
+48%
|
(42)
+22%
|
(59)
-40%
|
131
N/A
|
25
-81%
|
(28)
N/A
|
70
N/A
|
(92)
N/A
|
74
N/A
|
241
+228%
|
238
-1%
|
193
-19%
|
84
-57%
|
(164)
N/A
|
(112)
+32%
|
(75)
+33%
|
(53)
+30%
|
28
N/A
|
(152)
N/A
|
(110)
+28%
|
11
N/A
|
53
+382%
|
117
+120%
|
113
-3%
|
(40)
N/A
|
(51)
-27%
|
(42)
+17%
|
(19)
+55%
|
34
N/A
|
21
-39%
|
33
+60%
|
21
-37%
|
(5)
N/A
|
17
N/A
|
(19)
N/A
|
(46)
-143%
|
64
N/A
|
(92)
N/A
|
(91)
+1%
|
(158)
-74%
|
(216)
-37%
|
(229)
-6%
|
(264)
-15%
|
(262)
+1%
|
(185)
+29%
|
24
N/A
|
116
+386%
|
198
+70%
|
226
+14%
|
172
-24%
|
169
-2%
|
149
-12%
|
947
+536%
|
15
-98%
|
(58)
N/A
|
(51)
+12%
|
(17)
+68%
|
96
N/A
|
212
+120%
|
296
+40%
|
315
+6%
|
211
-33%
|
219
+3%
|
257
+17%
|
236
-8%
|
287
+22%
|
334
+16%
|
396
+19%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(55)
|
(36)
|
(26)
|
(29)
|
(25)
|
(23)
|
(26)
|
(21)
|
(13)
|
(50)
|
(26)
|
(54)
|
(35)
|
(28)
|
(21)
|
11
|
(40)
|
(9)
|
(36)
|
(38)
|
(7)
|
(7)
|
(5)
|
(4)
|
(5)
|
(5)
|
(7)
|
(7)
|
(38)
|
(37)
|
(37)
|
(39)
|
(9)
|
(14)
|
(18)
|
(18)
|
(30)
|
(26)
|
(18)
|
(20)
|
(5)
|
(4)
|
(5)
|
(1)
|
(42)
|
(43)
|
(50)
|
(47)
|
(22)
|
(21)
|
(17)
|
(22)
|
(19)
|
(26)
|
(24)
|
(27)
|
(43)
|
(39)
|
(37)
|
(56)
|
(38)
|
0
|
(39)
|
(17)
|
(5)
|
(5)
|
(16)
|
(14)
|
(42)
|
0
|
(0)
|
(0)
|
(39)
|
(45)
|
(48)
|
(66)
|
(121)
|
(74)
|
(114)
|
(314)
|
(458)
|
(461)
|
(465)
|
(357)
|
|
| Other Items |
14
|
13
|
(10)
|
(12)
|
(1)
|
(1)
|
(1)
|
3
|
(13)
|
(16)
|
(1)
|
(13)
|
(6)
|
38
|
37
|
50
|
87
|
45
|
34
|
31
|
41
|
86
|
72
|
90
|
(9)
|
(139)
|
(128)
|
(266)
|
(200)
|
19
|
(11)
|
107
|
52
|
(8)
|
49
|
66
|
82
|
50
|
30
|
5
|
20
|
39
|
20
|
28
|
(214)
|
(260)
|
(227)
|
(308)
|
277
|
33
|
55
|
89
|
140
|
198
|
278
|
295
|
(1)
|
146
|
95
|
126
|
50
|
23
|
(43)
|
(40)
|
(46)
|
0
|
(0)
|
5
|
(629)
|
24
|
24
|
16
|
135
|
136
|
189
|
190
|
54
|
33
|
(19)
|
(218)
|
(215)
|
(202)
|
(227)
|
(228)
|
|
| Cash from Investing Activities |
(42)
N/A
|
(23)
+44%
|
(36)
-55%
|
(41)
-15%
|
(26)
+37%
|
(24)
+8%
|
(27)
-12%
|
(17)
+36%
|
(25)
-48%
|
(65)
-156%
|
(26)
+60%
|
(67)
-155%
|
(42)
+38%
|
10
N/A
|
17
+71%
|
61
+267%
|
47
-23%
|
37
-22%
|
(2)
N/A
|
(7)
-230%
|
34
N/A
|
79
+135%
|
66
-16%
|
85
+29%
|
(14)
N/A
|
(144)
-967%
|
(135)
+6%
|
(273)
-103%
|
(238)
+13%
|
(18)
+93%
|
(48)
-172%
|
68
N/A
|
42
-38%
|
(21)
N/A
|
31
N/A
|
48
+58%
|
53
+9%
|
24
-54%
|
12
-51%
|
(15)
N/A
|
15
N/A
|
35
+128%
|
15
-56%
|
28
+82%
|
(256)
N/A
|
(303)
-18%
|
(277)
+9%
|
(355)
-28%
|
254
N/A
|
12
-95%
|
38
+213%
|
66
+77%
|
121
+83%
|
172
+42%
|
254
+48%
|
268
+6%
|
(44)
N/A
|
107
N/A
|
58
-45%
|
70
+20%
|
12
-83%
|
(12)
N/A
|
(83)
-572%
|
(57)
+31%
|
(51)
+10%
|
(1)
+98%
|
(16)
-1 389%
|
(9)
+43%
|
(671)
-7 105%
|
10
N/A
|
24
+137%
|
16
-32%
|
96
+487%
|
92
-4%
|
141
+54%
|
123
-13%
|
(67)
N/A
|
(41)
+38%
|
(133)
-224%
|
(532)
-300%
|
(673)
-26%
|
(663)
+2%
|
(692)
-4%
|
(586)
+15%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
268
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(184)
|
(215)
|
(200)
|
(94)
|
(19)
|
(48)
|
(30)
|
(34)
|
(494)
|
(487)
|
(536)
|
(518)
|
(14)
|
2
|
69
|
162
|
80
|
96
|
58
|
(133)
|
(180)
|
0
|
0
|
0
|
0
|
0
|
38
|
59
|
26
|
0
|
(67)
|
(68)
|
50
|
55
|
90
|
70
|
0
|
(20)
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
36
|
36
|
29
|
19
|
15
|
18
|
17
|
(22)
|
(48)
|
(50)
|
(49)
|
(0)
|
(0)
|
(181)
|
(1)
|
(1)
|
(1)
|
(96)
|
(101)
|
(156)
|
(168)
|
(45)
|
(5)
|
22
|
79
|
186
|
373
|
336
|
386
|
|
| Cash Paid for Dividends |
(58)
|
(57)
|
(52)
|
(31)
|
(33)
|
(33)
|
(35)
|
(32)
|
(38)
|
(31)
|
(29)
|
(18)
|
(9)
|
(8)
|
(2)
|
(7)
|
(8)
|
(10)
|
(12)
|
(9)
|
(5)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
0
|
(11)
|
(15)
|
(12)
|
(15)
|
(6)
|
(2)
|
(5)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(13)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(25)
|
(0)
|
(0)
|
(0)
|
(19)
|
(19)
|
(21)
|
(27)
|
(14)
|
(28)
|
(29)
|
(26)
|
(17)
|
(21)
|
(26)
|
(30)
|
|
| Other |
22
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
462
|
465
|
499
|
0
|
0
|
76
|
0
|
0
|
0
|
0
|
21
|
21
|
119
|
131
|
111
|
111
|
(85)
|
0
|
0
|
0
|
191
|
0
|
208
|
242
|
(108)
|
0
|
0
|
0
|
(90)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
340
|
0
|
337
|
340
|
0
|
5
|
100
|
95
|
100
|
99
|
9
|
9
|
(104)
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
(5)
|
260
|
260
|
(42)
|
(337)
|
(379)
|
(425)
|
(48)
|
(41)
|
15
|
44
|
(16)
|
|
| Cash from Financing Activities |
(220)
N/A
|
(260)
-18%
|
(253)
+3%
|
(125)
+51%
|
(51)
+59%
|
(81)
-58%
|
(64)
+21%
|
(67)
-5%
|
(70)
-5%
|
(52)
+25%
|
(66)
-27%
|
(74)
-12%
|
(23)
+69%
|
33
N/A
|
31
-6%
|
155
+408%
|
72
-54%
|
43
-40%
|
67
+56%
|
(121)
N/A
|
(66)
+45%
|
(69)
-5%
|
(70)
-2%
|
27
N/A
|
(86)
N/A
|
(99)
-16%
|
(61)
+38%
|
(41)
+33%
|
214
N/A
|
0
N/A
|
130
N/A
|
160
+23%
|
(69)
N/A
|
(67)
+3%
|
(41)
+39%
|
(91)
-123%
|
(95)
-4%
|
(113)
-19%
|
(93)
+18%
|
(92)
+0%
|
(18)
+81%
|
(2)
+87%
|
(4)
-61%
|
(13)
-251%
|
338
N/A
|
339
+0%
|
336
-1%
|
351
+4%
|
0
N/A
|
5
N/A
|
100
+1 949%
|
95
-5%
|
100
+5%
|
106
+5%
|
15
-86%
|
45
+199%
|
(68)
N/A
|
(79)
-16%
|
(90)
-13%
|
(94)
-4%
|
17
N/A
|
14
-17%
|
(26)
N/A
|
(52)
-102%
|
(54)
-4%
|
(50)
+6%
|
(0)
+100%
|
(1)
-1 398%
|
(196)
-23 798%
|
(2)
+99%
|
(2)
-24%
|
(2)
+30%
|
147
N/A
|
141
-4%
|
83
-41%
|
(237)
N/A
|
(376)
-59%
|
(411)
-9%
|
(433)
-5%
|
4
N/A
|
128
+3 128%
|
367
+187%
|
354
-3%
|
340
-4%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Net Change in Cash |
(59)
N/A
|
(46)
+22%
|
(91)
-96%
|
(71)
+22%
|
(66)
+7%
|
(53)
+19%
|
(60)
-13%
|
(74)
-22%
|
(60)
+18%
|
(22)
+63%
|
(44)
-95%
|
(34)
+22%
|
18
N/A
|
29
+67%
|
45
+53%
|
113
+152%
|
65
-43%
|
38
-41%
|
6
-83%
|
4
-37%
|
(8)
N/A
|
(18)
-135%
|
66
N/A
|
21
-68%
|
(26)
N/A
|
(3)
+90%
|
42
N/A
|
(122)
N/A
|
60
N/A
|
33
-45%
|
(30)
N/A
|
153
N/A
|
(80)
N/A
|
(61)
+24%
|
(162)
-167%
|
(153)
+6%
|
(31)
+80%
|
(36)
-15%
|
36
N/A
|
6
-84%
|
(42)
N/A
|
(18)
+57%
|
(31)
-70%
|
(4)
+86%
|
116
N/A
|
56
-51%
|
92
+63%
|
17
-82%
|
249
+1 408%
|
34
-86%
|
119
+248%
|
115
-3%
|
285
+147%
|
186
-35%
|
178
-4%
|
155
-13%
|
(328)
N/A
|
(202)
+39%
|
(296)
-47%
|
(286)
+3%
|
(156)
+45%
|
26
N/A
|
8
-69%
|
90
+1 019%
|
122
+36%
|
121
-1%
|
152
+26%
|
139
-9%
|
80
-42%
|
24
-70%
|
(36)
N/A
|
(36)
-1%
|
227
N/A
|
329
+45%
|
436
+33%
|
183
-58%
|
(128)
N/A
|
(241)
-89%
|
(347)
-44%
|
(272)
+22%
|
(309)
-14%
|
(9)
+97%
|
(4)
+56%
|
151
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
147
N/A
|
201
+37%
|
172
-14%
|
66
-61%
|
(14)
N/A
|
28
N/A
|
4
-85%
|
(10)
N/A
|
22
N/A
|
45
+105%
|
23
-49%
|
53
+128%
|
47
-12%
|
(41)
N/A
|
(23)
+44%
|
(93)
-304%
|
(94)
-1%
|
(51)
+46%
|
(95)
-88%
|
93
N/A
|
18
-81%
|
(35)
N/A
|
65
N/A
|
(96)
N/A
|
69
N/A
|
236
+242%
|
231
-2%
|
186
-20%
|
46
-75%
|
(201)
N/A
|
(149)
+26%
|
(114)
+23%
|
(62)
+46%
|
15
N/A
|
(170)
N/A
|
(128)
+25%
|
(19)
+85%
|
27
N/A
|
98
+262%
|
93
-5%
|
(45)
N/A
|
(55)
-23%
|
(47)
+15%
|
(20)
+58%
|
(8)
+58%
|
(22)
-167%
|
(17)
+23%
|
(26)
-54%
|
(28)
-5%
|
(4)
+85%
|
(36)
-785%
|
(68)
-88%
|
45
N/A
|
(118)
N/A
|
(115)
+3%
|
(184)
-61%
|
(259)
-41%
|
(268)
-3%
|
(301)
-12%
|
(319)
-6%
|
(223)
+30%
|
24
N/A
|
77
+221%
|
181
+136%
|
221
+22%
|
167
-24%
|
153
-9%
|
135
-12%
|
905
+571%
|
15
-98%
|
(58)
N/A
|
(51)
+12%
|
(55)
-9%
|
51
N/A
|
163
+218%
|
230
+40%
|
194
-15%
|
137
-29%
|
105
-24%
|
(58)
N/A
|
(222)
-285%
|
(174)
+22%
|
(130)
+25%
|
39
N/A
|
|