Watchlist Manager

Watchlist

Price: 5.32 CNY 0.38%

Market Cap: ¥35.6B

B	Beijing Jingneng Power Co Ltd SSE:600578	CN
S	Seshasayee Paper and Boards Ltd BSE:502450	IN
A	Amerant Bancorp Inc NYSE:AMTB	US
C	China ZhengTong Auto Services Holdings Ltd HKEX:1728	CN

Income Statement

Currency: CNY

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	22	0	0	0	12	0	0	0	7	0	0	0	3	0	0	0	8	0	0	0	0	0	0	0	45	0	0	0	141	0	0	0	635	0	0	0	900	0	0	0	1 127	0	0	0	1 050	0	0	0	986	0	0	0	746	0	0	211	836	663	1 005	1 120	1 255	1 334	1 353	1 411	1 432	1 121	1 521	1 510	1 494	1 848	1 446	1 442	1 617	1 640	1 735	1 657	1 590	1 537	1 424	1 453	1 333	1 342	1 312	0	1 313	609	0	0
Revenue	1 191 N/A	1 181 -1%	1 259 +7%	1 330 +6%	1 384 +4%	1 421 +3%	1 466 +3%	1 533 +5%	1 542 +1%	1 533 -1%	1 517 -1%	1 483 -2%	1 526 +3%	1 628 +7%	1 642 +1%	1 657 +1%	1 645 -1%	1 612 -2%	1 632 +1%	1 650 +1%	1 696 +3%	1 821 +7%	1 752 -4%	1 754 +0%	1 851 +6%	1 900 +3%	2 211 +16%	2 536 +15%	2 604 +3%	2 775 +7%	2 879 +4%	2 997 +4%	8 552 +185%	10 211 +19%	11 998 +18%	13 528 +13%	10 082 -25%	14 632 +45%	14 785 +1%	14 962 +1%	12 715 -15%	13 227 +4%	13 704 +4%	14 598 +7%	12 964 -11%	14 406 +11%	13 843 -4%	13 238 -4%	13 258 +0%	12 951 -2%	12 995 +0%	13 223 +2%	11 113 -16%	11 156 +0%	11 257 +1%	11 498 +2%	12 221 +6%	12 718 +4%	13 514 +6%	13 975 +3%	14 503 +4%	15 939 +10%	16 193 +2%	17 753 +10%	18 449 +4%	19 172 +4%	19 530 +2%	19 412 -1%	20 097 +4%	20 701 +3%	21 032 +2%	21 076 +0%	22 240 +6%	24 467 +10%	26 276 +7%	29 034 +10%	30 485 +5%	31 229 +2%	31 421 +1%	32 046 +2%	33 253 +4%	33 415 +0%	34 141 +2%	34 234 +0%	35 428 +3%	36 199 +2%	36 238 +0%	36 584 +1%
Gross Profit
Cost of Revenue	(924)	(915)	(978)	(1 030)	(1 094)	(1 138)	(1 192)	(1 280)	(1 298)	(1 310)	(1 303)	(1 249)	(1 241)	(1 291)	(1 276)	(1 274)	(1 345)	(1 336)	(1 371)	(1 406)	(1 414)	(1 510)	(1 448)	(1 450)	(1 617)	(1 643)	(1 851)	(2 101)	(2 152)	(2 327)	(2 432)	(2 564)	(6 567)	(7 842)	(9 138)	(10 137)	(7 530)	(10 688)	(10 570)	(10 567)	(8 615)	(9 135)	(9 445)	(10 098)	(9 029)	(10 461)	(10 161)	(9 648)	(8 991)	(8 866)	(9 085)	(9 620)	(8 786)	(9 578)	(10 178)	(10 920)	(11 424)	(11 933)	(12 559)	(12 823)	(12 863)	(13 919)	(14 091)	(15 099)	(15 340)	(16 033)	(16 150)	(16 138)	(16 564)	(17 957)	(18 911)	(20 816)	(24 033)	(26 275)	(27 472)	(28 394)	(27 593)	(28 410)	(28 986)	(29 678)	(30 003)	(30 343)	(30 570)	(30 459)	(30 720)	(30 985)	(30 308)	(29 582)
Gross Profit	267 N/A	266 0%	281 +5%	300 +7%	290 -3%	283 -3%	274 -3%	253 -8%	244 -3%	223 -9%	214 -4%	234 +9%	285 +22%	337 +18%	366 +9%	383 +4%	300 -22%	276 -8%	261 -5%	244 -6%	282 +15%	311 +10%	305 -2%	304 0%	234 -23%	257 +10%	360 +40%	435 +21%	452 +4%	449 -1%	447 0%	433 -3%	1 985 +358%	2 369 +19%	2 860 +21%	3 391 +19%	2 552 -25%	3 945 +55%	4 215 +7%	4 395 +4%	4 100 -7%	4 092 0%	4 259 +4%	4 500 +6%	3 935 -13%	3 945 +0%	3 682 -7%	3 590 -3%	4 267 +19%	4 085 -4%	3 910 -4%	3 602 -8%	2 327 -35%	1 578 -32%	1 079 -32%	578 -46%	797 +38%	785 -1%	955 +22%	1 152 +21%	1 640 +42%	2 020 +23%	2 102 +4%	2 655 +26%	3 109 +17%	3 139 +1%	3 380 +8%	3 274 -3%	3 533 +8%	2 744 -22%	2 121 -23%	260 -88%	(1 793) N/A	(1 808) -1%	(1 196) +34%	640 N/A	2 892 +352%	2 819 -3%	2 436 -14%	2 367 -3%	3 251 +37%	3 072 -6%	3 570 +16%	3 775 +6%	4 708 +25%	5 214 +11%	5 930 +14%	7 001 +18%
Operating Income
Operating Expenses	(64)	(60)	(67)	(67)	(65)	(67)	(70)	(70)	(72)	(70)	(68)	(74)	(96)	(84)	(82)	(75)	(70)	(72)	(72)	(70)	(72)	(73)	(82)	(89)	(105)	(104)	(137)	(148)	(162)	(179)	(158)	(165)	(315)	(357)	(346)	(443)	(332)	(448)	(497)	(443)	(609)	(662)	(721)	(753)	(756)	(633)	(591)	(588)	(849)	(643)	(673)	(719)	(953)	(518)	(477)	(460)	(829)	(466)	(504)	(502)	(937)	(803)	(805)	(927)	(1 216)	(993)	(1 000)	(872)	(1 149)	(963)	(1 025)	(1 069)	(1 085)	(739)	(731)	(735)	(1 317)	(1 090)	(1 087)	(1 121)	(1 339)	(1 538)	(1 585)	(1 590)	(1 667)	(1 640)	(1 658)	(1 663)
Selling, General & Administrative	(67)	(64)	(67)	(69)	(72)	(73)	(79)	(80)	(77)	(76)	(70)	(76)	(101)	(86)	(83)	(77)	(63)	(64)	(64)	(62)	(64)	(65)	(75)	(81)	(80)	(82)	(123)	(134)	(164)	(183)	(154)	(160)	(283)	(335)	(374)	(439)	(354)	(488)	(487)	(465)	(337)	(457)	(516)	(547)	(409)	(571)	(530)	(526)	(436)	(576)	(607)	(653)	(492)	(517)	(507)	(494)	(495)	(512)	(540)	(546)	(548)	(628)	(631)	(745)	(783)	(893)	(891)	(790)	(663)	(737)	(795)	(803)	(723)	(852)	(847)	(886)	(921)	(1 090)	(1 093)	(1 127)	(925)	(996)	(1 010)	(984)	(1 111)	(1 330)	(1 358)	(1 378)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(2)	(4)	(44)	(52)	(52)	(54)	(57)	(50)	(55)	(87)	(56)	(62)	(64)	(41)	(37)	(33)	(31)	(26)	(96)	(108)	(132)	(153)	(125)	(124)	(105)	(90)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(23)	0	0	0	(16)	0	0	0	(15)	0	0	0	(15)	0	0	0	(14)	0	0	0	(50)	0	0	0	(55)	0	0	0	(70)	0	0	0	(112)	0	0	0	(120)	0	0	0	(123)	0	0	0	(131)	0	0	0
Operations Maintenance	(3)	(2)	(1)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	6	6	2	2	6	6	10	10	6	6	0	2	5	0	0	0	(8)	(8)	(8)	(8)	(7)	(8)	(7)	(7)	(25)	(22)	(14)	(14)	2	4	(4)	(4)	(32)	(22)	28	(4)	22	40	(10)	22	(250)	(205)	(205)	(205)	(330)	(61)	(61)	(62)	(399)	(66)	(66)	(66)	(446)	0	31	35	(321)	46	36	44	(337)	(173)	(173)	(177)	(336)	(48)	(57)	(28)	(359)	(176)	(175)	(179)	(194)	175	181	192	(239)	34	38	32	(195)	(434)	(443)	(453)	(300)	(186)	(196)	(195)
Operating Income	203 N/A	206 +1%	214 +4%	233 +9%	225 -3%	216 -4%	204 -6%	182 -11%	172 -6%	153 -11%	146 -5%	160 +10%	189 +18%	253 +34%	285 +13%	307 +8%	230 -25%	204 -11%	189 -7%	175 -8%	210 +20%	238 +13%	223 -6%	215 -3%	129 -40%	153 +19%	224 +46%	287 +28%	290 +1%	270 -7%	288 +7%	269 -7%	1 670 +522%	2 011 +20%	2 514 +25%	2 948 +17%	2 219 -25%	3 497 +58%	3 718 +6%	3 952 +6%	3 490 -12%	3 430 -2%	3 538 +3%	3 748 +6%	3 179 -15%	3 313 +4%	3 091 -7%	3 002 -3%	3 418 +14%	3 443 +1%	3 237 -6%	2 883 -11%	1 374 -52%	1 060 -23%	602 -43%	117 -81%	(33) N/A	319 N/A	451 +41%	650 +44%	703 +8%	1 218 +73%	1 297 +7%	1 728 +33%	1 892 +9%	2 146 +13%	2 380 +11%	2 402 +1%	2 385 -1%	1 781 -25%	1 096 -38%	(808) N/A	(2 878) -256%	(2 547) +11%	(1 927) +24%	(95) +95%	1 576 N/A	1 729 +10%	1 349 -22%	1 247 -8%	1 912 +53%	1 534 -20%	1 985 +29%	2 185 +10%	3 041 +39%	3 574 +18%	4 272 +20%	5 339 +25%
Pre-Tax Income
Interest Income Expense	(16)	(14)	(10)	(11)	(10)	(9)	5	7	8	(5)	7	7	9	11	1	9	3	(10)	(24)	(32)	(26)	(25)	(6)	(20)	78	69	78	80	10	(12)	(62)	20	(38)	(53)	(27)	38	55	253	408	413	81	40	88	95	575	218	343	285	922	744	623	719	540	210	(8)	(88)	347	224	226	164	369	107	90	(62)	(30)	(329)	(326)	(293)	(257)	(438)	(661)	(1 021)	(1 533)	(1 494)	(1 314)	(1 112)	(387)	(387)	(424)	(101)	(217)	(266)	(97)	(119)	(173)	(156)	(186)	(188)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(205)	0	0	0	(65)	0	0	0	(58)	0	0	0	(1)	0	0	0	(27)	(2)	(2)	(4)	(239)	1	2	4	(111)	0	0	(10)	(254)	0	0	1	114	0	0	0	(11)	(4)	(4)	(4)	(511)	1	1	1	(221)	0	(6)	(5)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	6	0	0	0	(12)	0	0	0	0	0	0	0	3	0	(0)	0	(3)	0	0	0	(7)	(7)	(7)	(7)	0	0	0	0	0	0	0	0	(4)	0	0	0	(11)	0	0	0	(4)	0	0	0	(5)	0	0	0	(19)	0	0	0	0	0	0	0	(4)	0	0	0
Total Other Income	(3)	(3)	(2)	(3)	(3)	(3)	(2)	(3)	15	28	13	13	(1)	(2)	(3)	(3)	9	12	12	12	4	10	11	11	13	7	22	21	20	25	23	24	28	18	13	26	31	39	45	28	30	61	61	89	147	158	175	172	95	77	76	68	144	131	165	129	36	33	(14)	8	17	11	(3)	(6)	(2)	(16)	(15)	(18)	(3)	(2)	(4)	3	440	432	425	417	(106)	(125)	(133)	(144)	85	84	101	87	(283)	(288)	(326)	(328)
Pre-Tax Income	184 N/A	190 +3%	202 +7%	219 +8%	212 -3%	205 -3%	207 +1%	186 -10%	195 +5%	176 -10%	166 -6%	180 +9%	197 +10%	261 +32%	283 +9%	313 +11%	244 -22%	207 -15%	177 -14%	155 -13%	188 +21%	223 +19%	227 +2%	207 -9%	220 +6%	228 +4%	323 +41%	388 +20%	325 -16%	284 -13%	250 -12%	312 +25%	1 648 +428%	1 976 +20%	2 500 +27%	3 012 +21%	2 305 -23%	3 789 +64%	4 171 +10%	4 393 +5%	3 400 -23%	3 532 +4%	3 687 +4%	3 931 +7%	3 834 -2%	3 689 -4%	3 609 -2%	3 459 -4%	4 370 +26%	4 257 -3%	3 928 -8%	3 664 -7%	2 057 -44%	1 400 -32%	759 -46%	158 -79%	323 +104%	574 +78%	661 +15%	818 +24%	846 +3%	1 337 +58%	1 386 +4%	1 664 +20%	1 738 +4%	1 802 +4%	2 039 +13%	2 081 +2%	1 867 -10%	1 342 -28%	431 -68%	(1 826) N/A	(3 861) -111%	(3 609) +7%	(2 816) +22%	(790) +72%	1 053 N/A	1 213 +15%	788 -35%	998 +27%	1 269 +27%	1 353 +7%	1 990 +47%	2 153 +8%	2 359 +10%	3 130 +33%	3 754 +20%	4 817 +28%
Net Income
Tax Provision	(61)	(63)	(67)	(72)	(61)	(59)	(60)	(53)	(61)	(55)	(51)	(56)	(61)	(82)	(94)	(101)	(54)	(37)	(21)	(7)	(40)	(49)	(50)	(48)	(46)	(48)	(60)	(58)	(52)	(45)	(45)	(48)	(281)	(317)	(327)	(465)	(227)	(413)	(490)	(449)	(341)	(338)	(345)	(342)	(639)	(607)	(543)	(559)	(427)	(414)	(426)	(372)	(207)	(169)	(108)	(33)	(63)	(63)	(96)	(109)	(25)	(51)	(30)	(49)	(65)	(106)	(95)	(120)	(107)	(79)	(86)	(27)	(17)	(11)	(42)	(92)	(125)	(123)	(122)	(114)	(178)	(191)	(132)	(161)	(72)	(121)	(207)	(382)
Income from Continuing Operations	123	127	135	147	151	146	148	133	134	121	114	124	136	179	189	212	189	170	156	148	148	174	177	159	174	180	263	330	273	239	205	264	1 367	1 659	2 173	2 548	2 078	3 376	3 680	3 944	3 059	3 193	3 342	3 590	3 195	3 083	3 066	2 900	3 943	3 843	3 503	3 292	1 850	1 231	651	126	260	511	565	709	822	1 287	1 356	1 616	1 673	1 696	1 945	1 961	1 761	1 263	345	(1 853)	(3 878)	(3 620)	(2 859)	(882)	928	1 090	666	884	1 091	1 162	1 858	1 992	2 287	3 009	3 548	4 435
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	(29)	(4)	(2)	(1)	10	(329)	(382)	(512)	(598)	(463)	(791)	(889)	(985)	(710)	(728)	(716)	(771)	(644)	(629)	(578)	(565)	(579)	(533)	(462)	(336)	(165)	7	130	264	274	218	209	179	59	(83)	(99)	(200)	(301)	(323)	(414)	(421)	(365)	(271)	(86)	362	761	736	563	156	(125)	(172)	(9)	(29)	(210)	(223)	(435)	(527)	(564)	(691)	(789)	(957)
Net Income (Common)	123 N/A	127 +3%	135 +7%	147 +8%	151 +3%	146 -3%	148 +1%	133 -10%	134 +0%	121 -10%	114 -6%	124 +8%	136 +10%	179 +32%	189 +6%	212 +12%	189 -11%	170 -10%	156 -8%	148 -5%	148 N/A	174 +18%	177 +2%	159 -10%	174 +9%	180 +3%	257 +43%	300 +17%	269 -10%	238 -12%	204 -14%	274 +34%	1 037 +279%	1 277 +23%	1 660 +30%	1 949 +17%	1 615 -17%	2 585 +60%	2 791 +8%	2 959 +6%	2 349 -21%	2 466 +5%	2 626 +6%	2 819 +7%	2 551 -10%	2 454 -4%	2 488 +1%	2 335 -6%	3 364 +44%	3 311 -2%	3 041 -8%	2 956 -3%	1 686 -43%	1 238 -27%	781 -37%	390 -50%	534 +37%	729 +37%	773 +6%	888 +15%	880 -1%	1 204 +37%	1 258 +5%	1 416 +13%	1 372 -3%	1 373 +0%	1 531 +11%	1 535 +0%	1 342 -13%	937 -30%	171 -82%	(1 603) N/A	(3 141) -96%	(2 941) +6%	(2 339) +20%	(736) +69%	803 N/A	937 +17%	603 -36%	737 +22%	881 +20%	736 -16%	1 272 +73%	1 339 +5%	1 723 +29%	2 326 +35%	2 794 +20%	3 464 +24%
EPS (Diluted)	0.09 N/A	0.1 +11%	0.1 N/A	0.1 N/A	0.11 +10%	0.1 -9%	0.1 N/A	0.09 -10%	0.1 +11%	0.08 -20%	0.08 N/A	0.09 +12%	0.1 +11%	0.13 +30%	0.14 +8%	0.16 +14%	0.14 -12%	0.13 -7%	0.12 -8%	0.11 -8%	0.11 N/A	0.13 +18%	0.13 N/A	0.12 -8%	0.13 +8%	0.13 N/A	0.18 +38%	0.21 +17%	0.2 -5%	0.16 -20%	0.13 -19%	0.17 +31%	0.27 +59%	0.32 +19%	2.1 +556%	0.84 -60%	0.41 -51%	0.55 +34%	1.43 +160%	0.64 -55%	0.52 -19%	0.53 +2%	0.57 +8%	0.61 +7%	0.55 -10%	0.53 -4%	0.54 +2%	0.51 -6%	0.73 +43%	0.72 -1%	0.66 -8%	0.64 -3%	0.28 -56%	0.26 -7%	0.11 -58%	0.06 -45%	0.08 +33%	0.11 +38%	0.11 N/A	0.13 +18%	0.13 N/A	0.17 +31%	0.18 +6%	0.2 +11%	0.2 N/A	0.19 -5%	0.21 +11%	0.22 +5%	0.2 -9%	0.14 -30%	0.03 -79%	-0.24 N/A	-0.47 -96%	-0.44 +6%	-0.35 +20%	-0.11 +69%	0.12 N/A	0.14 +17%	0.09 -36%	0.11 +22%	0.11 N/A	0.11 N/A	0.19 +73%	0.2 +5%	0.23 +15%	0.35 +52%	0.42 +20%	0.48 +14%

Income Statement Balance Sheet Cash Flow Statement

Beijing Jingneng Power Co Ltd
SSE:600578

Income Statement

Earnings Waterfall
Beijing Jingneng Power Co Ltd

Income Statement
Beijing Jingneng Power Co Ltd

See Also

Company

Help

Tools

Stocks

Beijing Jingneng Power Co Ltd SSE:600578

Income Statement

Earnings Waterfall Beijing Jingneng Power Co Ltd

Income Statement Beijing Jingneng Power Co Ltd

See Also

Company

Help

Tools

Stocks

Beijing Jingneng Power Co Ltd
SSE:600578

Earnings Waterfall
Beijing Jingneng Power Co Ltd

Income Statement
Beijing Jingneng Power Co Ltd