Watchlist Manager

Watchlist

Price: 38.35 CNY 0.79% Market Closed

Market Cap: ¥59.9B

W	Wolong Electric Group Co Ltd SSE:600580	CN
	Yinbang Clad Material Co Ltd SZSE:300337	CN
	Aware Inc NASDAQ:AWRE	US
S	Sanko Gosei Ltd TSE:7888	JP
	NGK Insulators Ltd TSE:5333	JP
	Austindo Nusantara Jaya Tbk PT IDX:ANJT	ID
	Charisma Energy Services Ltd SGX:5QT	SG
	Guangzhou Hexin Instrument Co Ltd SSE:688622	CN
	Getinge AB STO:GETI B	SE
	Scorpio Tankers Inc NYSE:STNG	MC

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	7	0	0	0	11	0	0	0	17	0	0	0	16	0	0	0	24	0	0	0	23	0	0	0	30	0	0	0	74	0	0	0	137	0	0	0	121	0	0	0	148	0	0	0	226	0	0	0	218	0	0	58	279	210	0	211	264	221	292	297	285	279	291	290	297	286	265	268	246	246	252	245	275	268	266	281	252	254	258	236	249	247	0	0	191
Revenue	514 N/A	556 +8%	615 +11%	683 +11%	770 +13%	857 +11%	935 +9%	1 032 +10%	1 175 +14%	1 221 +4%	1 311 +7%	1 397 +7%	1 457 +4%	1 608 +10%	1 844 +15%	2 015 +9%	2 137 +6%	2 193 +3%	2 169 -1%	2 148 -1%	2 232 +4%	2 402 +8%	2 616 +9%	2 788 +7%	2 904 +4%	2 993 +3%	2 970 -1%	3 148 +6%	3 146 0%	2 926 -7%	4 313 +47%	4 720 +9%	5 237 +11%	6 019 +15%	5 320 -12%	5 412 +2%	5 728 +6%	5 953 +4%	6 297 +6%	6 745 +7%	6 893 +2%	7 341 +6%	7 933 +8%	8 253 +4%	9 474 +15%	9 467 0%	9 348 -1%	9 411 +1%	8 914 -5%	9 172 +3%	9 617 +5%	10 022 +4%	10 086 +1%	10 324 +2%	10 504 +2%	10 715 +2%	11 076 +3%	11 591 +5%	11 702 +1%	12 103 +3%	12 416 +3%	12 228 -2%	12 350 +1%	12 405 +0%	12 565 +1%	12 757 +2%	13 365 +5%	13 802 +3%	13 999 +1%	14 538 +4%	14 447 -1%	14 772 +2%	14 998 +2%	15 307 +2%	15 726 +3%	16 171 +3%	15 567 -4%	15 472 -1%	15 625 +1%	15 338 -2%	16 247 +6%	16 544 +2%	16 300 -1%	16 020 -2%	15 454 -4%
Gross Profit
Cost of Revenue	(417)	(456)	(511)	(570)	(639)	(713)	(767)	(844)	(958)	(994)	(1 074)	(1 154)	(1 211)	(1 338)	(1 538)	(1 687)	(1 795)	(1 823)	(1 767)	(1 706)	(1 754)	(1 892)	(2 087)	(2 281)	(2 404)	(2 532)	(2 551)	(2 731)	(2 707)	(2 484)	(3 573)	(3 835)	(4 191)	(4 801)	(4 228)	(4 226)	(4 437)	(4 607)	(4 843)	(5 266)	(5 484)	(5 835)	(6 326)	(6 525)	(7 449)	(7 413)	(7 294)	(7 382)	(7 064)	(7 358)	(7 721)	(8 071)	(7 939)	(8 132)	(8 221)	(8 192)	(8 192)	(8 606)	(8 573)	(8 878)	(9 087)	(9 042)	(9 135)	(9 158)	(9 490)	(9 689)	(10 213)	(10 747)	(10 845)	(11 393)	(11 321)	(11 475)	(11 461)	(11 695)	(11 941)	(12 281)	(11 696)	(11 646)	(11 797)	(11 538)	(12 385)	(12 695)	(12 492)	(12 282)	(11 581)
Gross Profit	97 N/A	100 +3%	104 +4%	113 +9%	132 +17%	144 +9%	169 +17%	188 +12%	217 +15%	226 +4%	237 +5%	243 +2%	246 +1%	270 +10%	306 +13%	328 +7%	342 +4%	370 +8%	402 +9%	442 +10%	479 +8%	510 +7%	529 +4%	507 -4%	500 -1%	461 -8%	420 -9%	417 -1%	439 +5%	442 +1%	740 +67%	885 +20%	1 046 +18%	1 218 +16%	1 091 -10%	1 186 +9%	1 291 +9%	1 346 +4%	1 454 +8%	1 479 +2%	1 408 -5%	1 506 +7%	1 607 +7%	1 728 +8%	2 025 +17%	2 054 +1%	2 054 0%	2 030 -1%	1 850 -9%	1 814 -2%	1 895 +4%	1 951 +3%	2 147 +10%	2 192 +2%	2 282 +4%	2 523 +11%	2 884 +14%	2 985 +4%	3 128 +5%	3 225 +3%	3 329 +3%	3 186 -4%	3 215 +1%	3 247 +1%	3 075 -5%	3 067 0%	3 152 +3%	3 056 -3%	3 154 +3%	3 145 0%	3 126 -1%	3 297 +5%	3 537 +7%	3 612 +2%	3 785 +5%	3 890 +3%	3 871 0%	3 827 -1%	3 828 +0%	3 799 -1%	3 862 +2%	3 849 0%	3 808 -1%	3 738 -2%	3 873 +4%
Operating Income
Operating Expenses	(34)	(35)	(42)	(45)	(53)	(60)	(67)	(78)	(93)	(95)	(106)	(114)	(131)	(142)	(153)	(166)	(196)	(211)	(226)	(252)	(258)	(277)	(290)	(274)	(276)	(273)	(273)	(292)	(329)	(322)	(525)	(635)	(806)	(927)	(861)	(902)	(916)	(936)	(994)	(1 016)	(987)	(1 039)	(1 118)	(1 192)	(1 441)	(1 466)	(1 482)	(1 562)	(1 596)	(1 589)	(1 644)	(972)	(1 781)	(1 114)	(1 115)	(1 910)	(1 997)	(1 994)	(2 132)	(2 184)	(2 303)	(2 233)	(2 210)	(2 157)	(1 997)	(1 887)	(1 874)	(1 785)	(2 121)	(2 038)	(2 055)	(2 196)	(2 440)	(2 408)	(2 572)	(2 567)	(2 772)	(2 936)	(3 073)	(3 169)	(2 754)	(2 756)	(2 624)	(2 558)	(2 616)
Selling, General & Administrative	(39)	(41)	(45)	(47)	(55)	(62)	(68)	(79)	(84)	(90)	(97)	(105)	(123)	(134)	(146)	(160)	(172)	(192)	(208)	(222)	(237)	(259)	(269)	(266)	(263)	(270)	(283)	(306)	(337)	(332)	(523)	(625)	(688)	(897)	(822)	(854)	(775)	(897)	(959)	(994)	(841)	(1 013)	(1 094)	(1 170)	(1 172)	(1 412)	(1 428)	(1 507)	(1 298)	(1 571)	(1 616)	(1 621)	(1 504)	(1 679)	(1 695)	(1 731)	(1 707)	(1 790)	(1 855)	(1 902)	(1 884)	(1 887)	(1 867)	(1 814)	(1 577)	(1 554)	(1 520)	(1 449)	(1 579)	(1 636)	(1 650)	(1 760)	(1 816)	(1 951)	(2 086)	(2 185)	(2 090)	(2 207)	(2 223)	(2 179)	(2 058)	(2 165)	(2 115)	(2 043)	(1 890)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(81)	0	0	0	(96)	0	0	0	(107)	0	0	0	(181)	0	0	0	(216)	0	0	0	(230)	(55)	0	(140)	(239)	(196)	(280)	(284)	(320)	(391)	(408)	(411)	(353)	(415)	(457)	(487)	(456)	(544)	(534)	(544)	(504)	(589)	(613)	(600)	(478)	(549)	(607)	(654)	(547)	(660)	(616)	(659)	(563)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(32)	0	0	0	(29)	0	0	0	(37)	0	0	0	(77)	0	0	0	(70)	0	0	0	(70)	0	0	0	(89)	0	0	0	(126)	0	0	0	(128)	0	0	0	(158)	0	0	0	(223)	0	0	0	(244)	0	0	0	(290)	0	0	0	(328)
Other Operating Expenses	6	6	3	2	3	0	1	1	(10)	(6)	(9)	(9)	(8)	(8)	(7)	(7)	(23)	(20)	(18)	(30)	(21)	(18)	(21)	(8)	(14)	(3)	10	14	9	10	(3)	(10)	(6)	(30)	(38)	(48)	(16)	(39)	(34)	(22)	(1)	(26)	(24)	(22)	(11)	(53)	(53)	(54)	(11)	(19)	(28)	650	22	619	580	(39)	38	(9)	1	2	29	45	65	68	61	82	104	151	72	142	130	107	103	132	128	218	39	(179)	(243)	(336)	140	69	107	144	165
Operating Income	63 N/A	65 +4%	62 -5%	68 +9%	78 +15%	84 +8%	102 +21%	110 +8%	124 +13%	131 +6%	131 0%	129 -2%	115 -11%	128 +11%	153 +19%	162 +6%	146 -10%	159 +9%	176 +10%	191 +8%	220 +15%	234 +6%	240 +3%	233 -3%	224 -4%	188 -16%	147 -22%	125 -15%	110 -12%	121 +10%	214 +78%	250 +17%	240 -4%	291 +21%	231 -21%	284 +23%	375 +32%	411 +9%	460 +12%	463 +1%	421 -9%	467 +11%	489 +5%	536 +10%	583 +9%	588 +1%	572 -3%	468 -18%	254 -46%	224 -12%	252 +12%	979 +289%	366 -63%	1 079 +195%	1 168 +8%	612 -48%	887 +45%	991 +12%	996 +1%	1 041 +5%	1 027 -1%	953 -7%	1 006 +5%	1 090 +8%	1 078 -1%	1 180 +9%	1 278 +8%	1 271 -1%	1 033 -19%	1 107 +7%	1 071 -3%	1 101 +3%	1 097 0%	1 204 +10%	1 213 +1%	1 323 +9%	1 099 -17%	890 -19%	756 -15%	630 -17%	1 108 +76%	1 093 -1%	1 184 +8%	1 180 0%	1 257 +7%
Pre-Tax Income
Interest Income Expense	5	2	1	(4)	(4)	(14)	(16)	(19)	(8)	(13)	(5)	3	3	6	8	1	(1)	(7)	1	5	8	3	(7)	(4)	14	12	17	3	(24)	(101)	(153)	(164)	(84)	(100)	(77)	(85)	(105)	(122)	(125)	(142)	(100)	(121)	(120)	(111)	(133)	(142)	(139)	(151)	66	50	28	23	409	(239)	(254)	(172)	(92)	(74)	173	110	183	99	(74)	(128)	(194)	(242)	(270)	(221)	(108)	(122)	(118)	(98)	(128)	(179)	(119)	(202)	(150)	(174)	(266)	(194)	(59)	(16)	41	39	81
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	0	0	0	0	(10)	0	2	2	0	4	2	2	(11)	(4)	(4)	64	209	214	216	149	419	419	419	419	24	29	28	29	(179)	3	8	4	(43)	4	(0)	5	1
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	9	0	0	0	1	0	0	0	25	0	0	0	62	0	(1)	0	56	(1)	1	1	97	1	32	31	36	69	46	49	(2)	(2)	(17)	(22)	(11)	0	0	0	(2)	0	0	0	0	0	0	0	(1)	0	0	0	(2)	0	0	0	(0)	0	0	0	(4)	0	0	0	(6)	0	0	0	0
Total Other Income	19	18	20	20	9	17	17	17	14	15	13	18	14	12	11	14	22	23	24	21	18	37	38	34	26	19	19	56	27	48	123	89	91	208	139	141	30	37	34	39	39	168	138	111	(5)	(58)	(43)	(22)	0	(11)	1	(21)	131	101	106	123	(4)	(0)	(8)	(4)	(12)	(25)	(13)	(16)	(22)	(35)	(59)	(62)	(57)	(44)	(25)	(21)	6	5	1	2	1	(1)	3	(0)	(9)	(16)	(15)	(13)	12
Pre-Tax Income	86 N/A	85 -1%	82 -4%	84 +2%	83 -1%	87 +4%	103 +19%	108 +5%	129 +20%	133 +3%	138 +4%	149 +8%	131 -12%	146 +11%	172 +18%	177 +3%	166 -6%	175 +5%	200 +15%	216 +8%	256 +18%	273 +7%	270 -1%	264 -2%	265 +1%	220 -17%	183 -17%	184 +1%	137 -26%	68 -50%	184 +171%	176 -5%	306 +74%	399 +30%	291 -27%	340 +17%	355 +4%	325 -8%	370 +14%	360 -3%	457 +27%	515 +13%	539 +5%	567 +5%	475 -16%	458 -4%	436 -5%	344 -21%	317 -8%	261 -18%	263 +1%	958 +264%	886 -8%	941 +6%	1 022 +9%	564 -45%	788 +40%	921 +17%	1 163 +26%	1 149 -1%	1 187 +3%	1 024 -14%	915 -11%	1 009 +10%	1 071 +6%	1 117 +4%	1 165 +4%	1 137 -2%	1 285 +13%	1 360 +6%	1 348 -1%	1 400 +4%	999 -29%	1 059 +6%	1 123 +6%	1 152 +3%	767 -33%	718 -6%	500 -30%	439 -12%	991 +126%	1 066 +8%	1 210 +14%	1 211 +0%	1 352 +12%
Net Income
Tax Provision	(24)	(21)	(12)	(10)	(10)	(12)	(20)	(24)	(31)	(30)	(26)	(22)	(9)	(12)	(18)	(22)	(18)	(20)	(17)	(17)	(29)	(29)	(27)	(25)	(22)	(18)	(15)	(16)	(7)	(4)	(22)	(20)	(16)	(29)	(17)	(28)	51	63	57	93	19	2	11	(37)	(40)	(35)	(71)	(44)	(29)	(35)	(5)	(154)	(214)	(225)	(230)	(141)	(100)	(118)	(139)	(103)	(179)	(154)	(154)	(178)	(148)	(150)	(179)	(163)	(228)	(240)	(207)	(219)	(160)	(160)	(186)	(193)	(215)	(210)	(167)	(172)	(158)	(176)	(239)	(228)	(214)
Income from Continuing Operations	62	64	71	73	73	75	82	84	98	103	113	128	122	134	154	155	148	155	183	199	226	245	243	238	244	201	167	168	130	64	163	156	290	369	274	311	407	388	428	453	476	517	550	531	435	423	365	300	288	226	258	804	671	717	791	423	688	803	1 024	1 046	1 008	870	761	831	923	967	986	974	1 057	1 119	1 141	1 182	839	900	937	959	553	508	334	267	832	889	971	983	1 138
Income to Minority Interest	(1)	(3)	(5)	(6)	(8)	(8)	(10)	(11)	(16)	(18)	(20)	(23)	(20)	(22)	(24)	(24)	(19)	(17)	(20)	(22)	(29)	(34)	(33)	(34)	(33)	(30)	(27)	(22)	(19)	(16)	(44)	(55)	(55)	(63)	(35)	(33)	(43)	(37)	(36)	(40)	(30)	(37)	(53)	(60)	(74)	(89)	(59)	(45)	(35)	(10)	(18)	(17)	(6)	(12)	(20)	(39)	(51)	(52)	(54)	(45)	(45)	(44)	(46)	(56)	(56)	(62)	(62)	(60)	(69)	(65)	(73)	(80)	(39)	(41)	(31)	(19)	(23)	(13)	(16)	(23)	(39)	(51)	(34)	(10)	(12)
Net Income (Common)	61 N/A	61 +0%	66 +7%	68 +3%	66 -2%	68 +2%	73 +7%	74 +2%	82 +11%	85 +4%	93 +9%	105 +13%	102 -3%	111 +9%	130 +17%	131 +1%	129 -2%	139 +7%	163 +17%	177 +9%	197 +11%	211 +7%	209 -1%	205 -2%	211 +3%	171 -19%	141 -18%	145 +3%	111 -24%	48 -57%	119 +146%	100 -15%	234 +133%	306 +31%	239 -22%	278 +16%	364 +31%	351 -3%	392 +11%	413 +5%	446 +8%	480 +8%	496 +3%	471 -5%	360 -23%	334 -7%	306 -8%	255 -17%	253 -1%	216 -14%	240 +11%	787 +228%	665 -16%	705 +6%	771 +9%	385 -50%	637 +66%	751 +18%	970 +29%	1 002 +3%	963 -4%	827 -14%	715 -14%	775 +8%	867 +12%	905 +4%	924 +2%	914 -1%	988 +8%	1 054 +7%	1 068 +1%	1 102 +3%	800 -27%	859 +7%	906 +5%	940 +4%	530 -44%	495 -7%	318 -36%	244 -23%	793 +225%	838 +6%	937 +12%	973 +4%	1 126 +16%
EPS (Diluted)	0.1 N/A	0.1 N/A	0.11 +10%	0.11 N/A	0.11 N/A	0.11 N/A	0.08 -27%	0.1 +25%	0.11 +10%	0.13 +18%	0.15 +15%	0.14 -7%	0.14 N/A	0.15 +7%	0.18 +20%	0.18 N/A	0.18 N/A	0.19 +6%	0.23 +21%	0.25 +9%	0.27 +8%	0.29 +7%	0.27 -7%	0.24 -11%	0.26 +8%	0.2 -23%	0.16 -20%	0.17 +6%	0.13 -24%	0.05 -62%	0.14 +180%	0.08 -43%	0.17 +113%	0.37 +118%	0.17 -54%	0.2 +18%	0.27 +35%	0.26 -4%	0.29 +12%	0.31 +7%	0.33 +6%	0.35 +6%	0.37 +6%	0.35 -5%	0.27 -23%	0.22 -19%	0.19 -14%	0.16 -16%	0.16 N/A	0.13 -19%	0.15 +15%	0.5 +233%	0.42 -16%	0.45 +7%	0.49 +9%	0.24 -51%	0.41 +71%	0.48 +17%	0.62 +29%	0.64 +3%	0.62 -3%	0.52 -16%	0.45 -13%	0.49 +9%	0.55 +12%	0.57 +4%	0.59 +4%	0.58 -2%	0.63 +9%	0.67 +6%	0.68 +1%	0.7 +3%	0.51 -27%	0.54 +6%	0.57 +6%	0.6 +5%	0.34 -43%	0.31 -9%	0.2 -35%	0.15 -25%	0.51 +240%	0.54 +6%	0.6 +11%	0.63 +5%	0.72 +14%

Income Statement Balance Sheet Cash Flow Statement

Wolong Electric Group Co Ltd
SSE:600580

Income Statement

Earnings Waterfall
Wolong Electric Group Co Ltd

Income Statement
Wolong Electric Group Co Ltd

See Also

Company

Help

Tools

Stocks

Wolong Electric Group Co Ltd SSE:600580

Income Statement

Earnings Waterfall Wolong Electric Group Co Ltd

Income Statement Wolong Electric Group Co Ltd

See Also

Company

Help

Tools

Stocks

Wolong Electric Group Co Ltd
SSE:600580

Earnings Waterfall
Wolong Electric Group Co Ltd

Income Statement
Wolong Electric Group Co Ltd