Watchlist Manager

Watchlist

Price: 11.2 CNY 2.19% Market Closed

Market Cap: ¥16.6B

G	Guangdong Rongtai Industry Co Ltd SSE:600589	CN
	KnowledgeSuite Inc TSE:3999	JP
	Ge Power India Ltd NSE:GEPIL	IN
H	Hibernia REIT PLC LSE:HBRN	IE
	HDC Hyundai Development Co KRX:294870	KR
N	Nanjing Medlander Medical Technology Co Ltd SSE:688273	CN
L	Life Healthcare Group Ltd HKEX:928	HK
G	Gap Inc LSE:0ITS	US
H	Herbal Dispatch Inc CNSX:HERB	CA
B	Berling SA WSE:BRG	PL
P	Permaju Industries Berhad KLSE:PERMAJU	MY
A	Amerant Bancorp Inc NYSE:AMTB	US
	People's Insurance Company Group of China Ltd SSE:601319	CN

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	12	0	0	0	15	0	0	0	21	0	0	0	30	0	0	0	48	0	0	0	45	0	0	0	43	0	0	0	51	0	0	0	62	0	0	0	80	0	0	0	81	0	0	0	89	0	0	0	103	0	0	0	118	58	81	103	81	84	85	88	91	85	78	81	82	77	86	75	87	50	54	0	154	150	140	165	94	63	50	33	23	32	0	0
Revenue	503 N/A	554 +10%	577 +4%	586 +2%	571 -3%	577 +1%	663 +15%	736 +11%	797 +8%	833 +4%	878 +5%	945 +8%	1 039 +10%	1 131 +9%	1 165 +3%	1 138 -2%	1 137 0%	1 116 -2%	1 138 +2%	1 222 +7%	1 313 +7%	1 389 +6%	1 443 +4%	1 512 +5%	1 603 +6%	1 609 +0%	1 558 -3%	1 503 -4%	1 324 -12%	1 247 -6%	1 244 0%	1 188 -4%	1 203 +1%	1 227 +2%	1 213 -1%	1 192 -2%	1 186 0%	1 180 0%	1 216 +3%	1 240 +2%	1 190 -4%	1 183 -1%	1 077 -9%	1 007 -6%	994 -1%	1 000 +1%	1 085 +8%	1 187 +9%	1 437 +21%	1 472 +2%	1 520 +3%	1 532 +1%	1 643 +7%	1 689 +3%	1 754 +4%	1 780 +1%	1 700 -4%	1 681 -1%	1 621 -4%	1 561 -4%	1 428 -9%	1 306 -9%	1 175 -10%	1 119 -5%	1 066 -5%	1 126 +6%	1 161 +3%	1 136 -2%	780 -31%	1 500 +92%	1 335 -11%	1 402 +5%	421 -70%	631 +50%	606 -4%	395 -35%	367 -7%	375 +2%	387 +3%	395 +2%	405 +3%	410 +1%	406 -1%	412 +2%
Gross Profit
Cost of Revenue	(408)	(454)	(479)	(489)	(474)	(479)	(539)	(596)	(654)	(674)	(700)	(758)	(842)	(924)	(958)	(923)	(925)	(902)	(931)	(1 017)	(1 097)	(1 178)	(1 192)	(1 249)	(1 380)	(1 381)	(1 365)	(1 312)	(1 140)	(1 066)	(1 057)	(994)	(982)	(1 005)	(984)	(966)	(977)	(975)	(1 026)	(1 068)	(1 003)	(996)	(901)	(822)	(810)	(795)	(847)	(929)	(1 089)	(1 128)	(1 167)	(1 167)	(1 242)	(1 294)	(1 334)	(1 346)	(1 250)	(1 232)	(1 189)	(1 170)	(1 121)	(1 044)	(953)	(935)	(976)	(1 058)	(1 133)	(1 119)	(845)	(1 513)	(1 347)	(1 370)	(509)	(643)	(639)	(489)	(352)	(371)	(374)	(375)	(356)	(358)	(343)	(339)
Gross Profit	95 N/A	100 +6%	98 -2%	97 -1%	97 0%	98 +1%	123 +26%	140 +14%	143 +2%	159 +11%	178 +12%	187 +5%	197 +5%	207 +5%	207 0%	215 +4%	213 -1%	215 +1%	208 -3%	204 -2%	216 +6%	211 -2%	251 +19%	262 +5%	223 -15%	228 +2%	193 -15%	191 -1%	183 -4%	181 -1%	187 +3%	194 +4%	222 +14%	222 +0%	229 +3%	226 -1%	210 -7%	205 -2%	190 -7%	172 -10%	187 +9%	187 0%	176 -6%	185 +6%	184 -1%	206 +12%	239 +16%	259 +8%	348 +35%	345 -1%	354 +3%	365 +3%	402 +10%	395 -2%	420 +6%	434 +3%	450 +4%	449 0%	432 -4%	391 -10%	307 -21%	262 -15%	222 -15%	185 -17%	90 -51%	68 -24%	28 -58%	17 -38%	(65) N/A	(13) +80%	(13) +1%	32 N/A	(88) N/A	(12) +86%	(34) -174%	(94) -178%	14 N/A	4 -73%	13 +237%	20 +49%	50 +154%	52 +5%	63 +22%	73 +16%
Operating Income
Operating Expenses	(22)	(23)	(21)	(23)	(23)	(23)	(28)	(28)	(29)	(30)	(32)	(31)	(37)	(38)	(35)	(37)	(52)	(49)	(52)	(57)	(51)	(52)	(77)	(92)	(56)	(61)	(42)	(42)	(54)	(48)	(53)	(62)	(90)	(85)	(89)	(93)	(89)	(83)	(75)	(58)	(23)	(77)	(79)	(93)	(78)	(75)	(87)	(76)	(137)	(129)	(125)	(127)	(152)	(133)	(139)	(152)	(220)	(215)	(215)	(214)	(330)	(1 047)	(1 040)	(1 016)	(674)	(1 215)	(1 174)	(1 194)	(244)	(393)	(431)	(491)	(399)	(494)	(493)	(429)	(95)	(115)	(125)	(123)	(114)	(108)	(101)	(121)
Selling, General & Administrative	(22)	(23)	(21)	(23)	(23)	(23)	(28)	(28)	(27)	(28)	(28)	(27)	(32)	(34)	(33)	(34)	(37)	(37)	(39)	(40)	(40)	(40)	(65)	(83)	(43)	(50)	(33)	(33)	(49)	(46)	(47)	(54)	(72)	(57)	(62)	(67)	(72)	(57)	(57)	(40)	(4)	(65)	(60)	(68)	(44)	(76)	(91)	(86)	(114)	(125)	(91)	(91)	(78)	(90)	(107)	(111)	(116)	(111)	(115)	(113)	(221)	(255)	(254)	(249)	(581)	(618)	(565)	(621)	(175)	(268)	(315)	(290)	(361)	(419)	(425)	(390)	(50)	(80)	(89)	(86)	(77)	(92)	(87)	(107)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	0	0	0	0	0	0	0	0	0	0	(12)	0	0	0	0	0	0	0	(39)	0	0	(23)	(51)	(40)	(55)	(53)	(56)	(53)	(47)	(40)	(45)	(49)	(60)	(63)	(32)	(68)	(53)	(55)	(11)	(23)	(23)	(17)	(12)	(16)	(16)	(16)	(14)	(16)	(15)	(15)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(10)	0	0	0	(9)	0	0	0	(13)	0	0	0	(18)	0	0	0	(19)	0	0	0	(26)	0	0	0	(53)	0	0	0	(48)	0	0	0	(48)	0	0	0	(40)	0	0	0	(30)	0	0	0	(35)	0	0	0	(24)	0	0	0
Other Operating Expenses	(0)	0	0	0	(0)	0	0	0	(2)	(0)	(2)	(2)	(5)	(4)	(2)	(3)	(15)	(11)	(14)	(17)	(11)	(12)	(12)	(9)	(14)	(11)	(10)	(10)	(5)	0	(6)	(8)	(4)	(29)	(27)	(26)	(8)	(26)	(18)	(18)	(6)	(12)	(19)	(25)	(4)	1	4	9	(3)	(4)	(34)	(36)	(9)	(43)	(33)	(18)	(1)	(64)	(45)	(48)	(5)	(740)	(739)	(726)	(1)	(548)	(549)	(509)	2	(57)	(63)	(146)	3	(52)	(45)	(22)	2	(19)	(20)	(21)	(0)	0	0	0
Operating Income	73 N/A	77 +6%	77 +0%	74 -4%	74 N/A	75 +2%	96 +27%	113 +18%	114 +1%	129 +13%	147 +14%	156 +7%	160 +2%	169 +6%	171 +1%	178 +4%	160 -10%	166 +3%	155 -6%	147 -5%	166 +13%	159 -4%	173 +9%	170 -2%	167 -2%	167 +0%	151 -9%	149 -2%	129 -13%	133 +3%	134 +0%	132 -1%	132 0%	137 +4%	139 +2%	133 -4%	121 -9%	123 +1%	115 -6%	114 -1%	165 +44%	110 -33%	96 -12%	92 -5%	106 +15%	131 +24%	151 +16%	182 +20%	212 +16%	216 +2%	228 +6%	238 +4%	250 +5%	261 +4%	281 +7%	282 +0%	230 -18%	234 +2%	218 -7%	177 -19%	(23) N/A	(785) -3 299%	(818) -4%	(831) -2%	(585) +30%	(1 147) -96%	(1 145) +0%	(1 176) -3%	(310) +74%	(406) -31%	(443) -9%	(460) -4%	(487) -6%	(506) -4%	(526) -4%	(523) +1%	(80) +85%	(111) -38%	(111) 0%	(103) +7%	(65) +37%	(56) +13%	(38) +32%	(48) -26%
Pre-Tax Income
Interest Income Expense	(12)	(15)	(15)	(12)	(15)	(15)	(16)	(21)	(19)	(22)	(24)	(23)	(26)	(32)	(37)	(43)	(46)	(47)	(46)	(44)	(43)	(43)	(43)	(44)	(23)	(25)	(20)	(23)	(36)	(46)	(7)	(9)	(60)	(18)	(66)	(68)	(64)	(66)	(73)	(77)	(77)	(83)	(82)	(81)	(82)	(89)	(93)	(99)	(94)	(98)	(95)	(99)	(99)	(103)	(104)	(97)	(47)	(63)	189	193	(42)	200	(55)	(55)	(74)	(79)	(75)	(75)	(84)	(136)	(143)	(128)	(152)	(214)	(203)	(224)	(92)	260	274	292	(24)	12	(2)	(7)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	49	0	0	0	1	0	0	0	(57)	0	0	0	0	0	0	0	(1)	0	0	0	(0)	0	0	0	(10)	0	0	0	(495)	0	0	0	(545)	0	0	0	(306)	1	(0)	0	(62)	(10)	(10)	0	273	0	0	26	84	95	136	112
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(21)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	0	0	0	0
Total Other Income	3	2	7	7	8	10	5	4	4	1	0	0	11	13	11	11	8	7	9	9	2	(3)	(3)	(3)	3	3	3	3	(0)	(0)	(0)	(1)	(1)	0	0	0	4	3	3	3	0	0	0	0	0	0	0	0	(0)	2	(1)	(1)	(0)	(2)	0	0	5	5	5	5	(15)	(32)	(32)	(29)	4	1	1	(5)	(41)	(226)	(228)	(236)	(44)	(88)	(85)	(74)	(15)	(20)	(38)	(37)	(19)	(26)	(14)	(12)
Pre-Tax Income	64 N/A	65 +1%	69 +7%	70 +1%	67 -4%	70 +5%	85 +21%	96 +13%	98 +3%	108 +10%	123 +14%	133 +8%	145 +9%	150 +4%	145 -3%	146 +0%	123 -16%	125 +2%	119 -5%	113 -5%	121 +7%	114 -6%	128 +12%	123 -4%	146 +19%	144 -1%	134 -7%	129 -4%	93 -28%	87 -6%	126 +45%	122 -3%	121 -1%	118 -2%	72 -39%	65 -10%	61 -7%	60 -3%	46 -23%	41 -12%	31 -24%	27 -13%	14 -47%	11 -22%	24 +115%	42 +76%	58 +39%	83 +42%	117 +41%	119 +2%	133 +12%	139 +4%	151 +9%	156 +3%	177 +13%	185 +5%	178 -3%	176 -1%	412 +134%	376 -9%	(595) N/A	(617) -4%	(905) -47%	(914) -1%	(1 200) -31%	(1 224) -2%	(1 219) +0%	(1 257) -3%	(741) +41%	(768) -4%	(814) -6%	(824) -1%	(746) +9%	(818) -10%	(824) -1%	(820) +1%	83 N/A	129 +55%	124 -3%	177 +42%	(24) N/A	24 N/A	83 +243%	44 -47%
Net Income
Tax Provision	(10)	(10)	(10)	(10)	(9)	(9)	(11)	(12)	(8)	(9)	(9)	(5)	(9)	(10)	(9)	(9)	(8)	(8)	(8)	(11)	(12)	(11)	(13)	(10)	(15)	(15)	(12)	(15)	(8)	(7)	(12)	(11)	(15)	(14)	(9)	(9)	(7)	(6)	(5)	(4)	0	0	2	1	(3)	(7)	(8)	(9)	(16)	(16)	(17)	(20)	(17)	(18)	(22)	(24)	(25)	(25)	(37)	(32)	(30)	(27)	(7)	(4)	(15)	(14)	(10)	(11)	22	25	22	23	0	1	0	0	(0)	(0)	(0)	(0)	2	1	2	1
Income from Continuing Operations	54	55	59	59	58	61	74	84	91	99	115	128	136	141	136	137	115	117	111	102	109	103	115	113	131	129	121	114	85	80	114	111	105	104	63	56	55	53	41	36	31	27	16	12	21	35	50	74	101	104	116	119	134	138	155	161	154	151	375	343	(624)	(644)	(913)	(919)	(1 215)	(1 238)	(1 229)	(1 268)	(719)	(743)	(792)	(801)	(745)	(818)	(824)	(820)	83	128	124	177	(22)	25	84	45
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(1)
Net Income (Common)	54 N/A	55 +1%	59 +7%	59 +1%	58 -1%	61 +5%	74 +20%	84 +14%	91 +8%	99 +9%	115 +16%	128 +12%	136 +6%	141 +3%	136 -3%	137 +0%	115 -16%	117 +2%	111 -5%	102 -8%	109 +7%	103 -5%	115 +11%	113 -1%	131 +16%	129 -1%	122 -6%	114 -6%	85 -25%	80 -6%	114 +42%	111 -2%	106 -5%	104 -2%	63 -39%	57 -11%	55 -3%	53 -3%	42 -22%	37 -12%	31 -15%	27 -11%	16 -41%	12 -25%	21 +73%	36 +71%	50 +40%	74 +48%	101 +37%	104 +3%	116 +12%	120 +3%	134 +12%	138 +3%	155 +12%	161 +4%	154 -5%	151 -2%	375 +148%	343 -8%	(624) N/A	(644) -3%	(913) -42%	(919) -1%	(1 215) -32%	(1 238) -2%	(1 229) +1%	(1 268) -3%	(719) +43%	(743) -3%	(792) -7%	(801) -1%	(745) +7%	(818) -10%	(824) -1%	(820) +0%	83 N/A	128 +55%	124 -3%	176 +42%	(22) N/A	25 N/A	83 +238%	44 -48%
EPS (Diluted)	0.13 N/A	0.13 N/A	0.14 +8%	0.14 N/A	0.13 -7%	0.14 +8%	0.17 +21%	0.2 +18%	0.2 N/A	0.18 -10%	0.2 +11%	0.24 +20%	0.26 +8%	0.27 +4%	0.26 -4%	0.26 N/A	0.22 -15%	0.23 +5%	0.22 -4%	0.16 -27%	0.19 +19%	0.18 -5%	0.19 +6%	0.19 N/A	0.22 +16%	0.22 N/A	0.21 -5%	0.2 -5%	0.14 -30%	0.14 N/A	0.19 +36%	0.19 N/A	0.18 -5%	0.18 N/A	0.11 -39%	0.09 -18%	0.09 N/A	0.08 -11%	0.06 -25%	0.06 N/A	0.05 -17%	0.05 N/A	0.04 -20%	0.03 -25%	0.03 N/A	0.06 +100%	0.07 +17%	0.1 +43%	0.14 +40%	0.14 N/A	0.16 +14%	0.17 +6%	0.19 +12%	0.2 +5%	0.23 +15%	0.24 +4%	0.22 -8%	0.22 N/A	0.53 +141%	0.48 -9%	-0.89 N/A	-0.91 -2%	-1.29 -42%	-1.3 -1%	-1.73 -33%	-1.75 -1%	-1.77 -1%	-1.82 -3%	-0.81 +55%	-1.06 -31%	-1.13 -7%	-1.14 -1%	-0.84 +26%	-0.91 -8%	-0.92 -1%	-0.92 N/A	0.06 N/A	0.08 +33%	0.08 N/A	0.12 +50%	-0.02 N/A	0.02 N/A	0.06 +200%	0.03 -50%

Income Statement Balance Sheet Cash Flow Statement

Guangdong Rongtai Industry Co Ltd
SSE:600589

Income Statement

Earnings Waterfall
Guangdong Rongtai Industry Co Ltd

Income Statement
Guangdong Rongtai Industry Co Ltd

See Also

Company

Help

Tools

Stocks

Guangdong Rongtai Industry Co Ltd SSE:600589

Income Statement

Earnings Waterfall Guangdong Rongtai Industry Co Ltd

Income Statement Guangdong Rongtai Industry Co Ltd

See Also

Company

Help

Tools

Stocks

Guangdong Rongtai Industry Co Ltd
SSE:600589

Earnings Waterfall
Guangdong Rongtai Industry Co Ltd

Income Statement
Guangdong Rongtai Industry Co Ltd