Fujian Longxi Bearing Group Co Ltd
SSE:600592
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Fujian Longxi Bearing Group Co Ltd
SSE:600592
|
CN |
Balance Sheet
Balance Sheet Decomposition
Fujian Longxi Bearing Group Co Ltd
Fujian Longxi Bearing Group Co Ltd
Balance Sheet
Fujian Longxi Bearing Group Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
92
|
318
|
280
|
256
|
247
|
244
|
188
|
202
|
232
|
275
|
193
|
141
|
178
|
173
|
289
|
158
|
133
|
184
|
174
|
271
|
309
|
533
|
383
|
416
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
309
|
533
|
382
|
416
|
|
| Cash Equivalents |
92
|
318
|
280
|
256
|
247
|
244
|
188
|
202
|
232
|
275
|
193
|
140
|
178
|
173
|
289
|
158
|
133
|
184
|
174
|
271
|
0
|
0
|
1
|
0
|
|
| Short-Term Investments |
3
|
3
|
21
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
484
|
386
|
733
|
563
|
578
|
700
|
735
|
738
|
|
| Total Receivables |
65
|
75
|
89
|
74
|
129
|
132
|
195
|
168
|
204
|
252
|
260
|
310
|
362
|
355
|
259
|
299
|
433
|
413
|
400
|
471
|
985
|
669
|
912
|
744
|
|
| Accounts Receivables |
59
|
65
|
73
|
61
|
105
|
103
|
112
|
112
|
124
|
131
|
154
|
209
|
239
|
212
|
180
|
184
|
192
|
209
|
224
|
254
|
273
|
336
|
423
|
461
|
|
| Other Receivables |
6
|
9
|
16
|
13
|
24
|
29
|
83
|
56
|
79
|
122
|
106
|
101
|
123
|
144
|
79
|
116
|
241
|
204
|
177
|
217
|
712
|
333
|
489
|
283
|
|
| Inventory |
66
|
76
|
88
|
123
|
159
|
171
|
189
|
257
|
241
|
329
|
424
|
471
|
424
|
377
|
333
|
311
|
379
|
438
|
434
|
454
|
480
|
495
|
521
|
489
|
|
| Other Current Assets |
9
|
23
|
38
|
51
|
27
|
30
|
47
|
38
|
47
|
68
|
85
|
47
|
654
|
496
|
532
|
594
|
53
|
35
|
49
|
79
|
46
|
26
|
62
|
49
|
|
| Total Current Assets |
234
|
494
|
516
|
505
|
564
|
576
|
620
|
665
|
723
|
925
|
962
|
971
|
1 618
|
1 402
|
1 413
|
1 362
|
1 481
|
1 455
|
1 790
|
1 837
|
2 397
|
2 424
|
2 613
|
2 436
|
|
| PP&E Net |
76
|
79
|
109
|
135
|
192
|
204
|
256
|
273
|
277
|
307
|
431
|
611
|
698
|
715
|
741
|
760
|
800
|
795
|
784
|
850
|
853
|
957
|
873
|
836
|
|
| PP&E Gross |
76
|
79
|
109
|
135
|
192
|
204
|
256
|
273
|
277
|
307
|
431
|
611
|
698
|
715
|
741
|
760
|
800
|
795
|
784
|
850
|
853
|
957
|
873
|
836
|
|
| Accumulated Depreciation |
84
|
88
|
94
|
101
|
148
|
162
|
179
|
199
|
224
|
250
|
260
|
348
|
395
|
446
|
499
|
548
|
601
|
640
|
694
|
711
|
678
|
735
|
778
|
752
|
|
| Intangible Assets |
0
|
0
|
12
|
12
|
21
|
28
|
27
|
28
|
56
|
69
|
75
|
132
|
146
|
154
|
123
|
128
|
106
|
103
|
99
|
137
|
107
|
103
|
75
|
73
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
14
|
10
|
8
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
41
|
39
|
37
|
32
|
36
|
59
|
100
|
74
|
82
|
423
|
371
|
429
|
306
|
791
|
506
|
345
|
401
|
288
|
56
|
58
|
39
|
37
|
87
|
257
|
|
| Other Long-Term Assets |
0
|
2
|
2
|
2
|
2
|
14
|
13
|
8
|
8
|
7
|
8
|
10
|
21
|
23
|
12
|
16
|
16
|
22
|
33
|
62
|
55
|
48
|
50
|
45
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
14
|
10
|
8
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
351
N/A
|
614
+75%
|
675
+10%
|
686
+2%
|
814
+19%
|
881
+8%
|
1 017
+15%
|
1 047
+3%
|
1 147
+10%
|
1 731
+51%
|
1 846
+7%
|
2 167
+17%
|
2 803
+29%
|
3 098
+11%
|
2 804
-9%
|
2 618
-7%
|
2 809
+7%
|
2 663
-5%
|
2 762
+4%
|
2 943
+7%
|
3 452
+17%
|
3 569
+3%
|
3 697
+4%
|
3 646
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
25
|
28
|
43
|
39
|
50
|
63
|
82
|
85
|
73
|
105
|
124
|
5
|
146
|
140
|
121
|
128
|
167
|
139
|
134
|
156
|
165
|
224
|
234
|
233
|
|
| Accrued Liabilities |
30
|
29
|
30
|
31
|
39
|
63
|
40
|
31
|
24
|
29
|
41
|
7
|
47
|
30
|
39
|
46
|
56
|
71
|
59
|
64
|
68
|
78
|
83
|
80
|
|
| Short-Term Debt |
35
|
35
|
34
|
23
|
34
|
43
|
85
|
122
|
126
|
159
|
216
|
455
|
399
|
199
|
49
|
65
|
127
|
121
|
284
|
92
|
100
|
408
|
101
|
172
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
149
|
2
|
165
|
44
|
32
|
244
|
0
|
207
|
0
|
|
| Other Current Liabilities |
11
|
16
|
17
|
21
|
63
|
37
|
48
|
20
|
33
|
23
|
20
|
86
|
80
|
52
|
46
|
37
|
23
|
23
|
25
|
60
|
73
|
42
|
77
|
71
|
|
| Total Current Liabilities |
101
|
108
|
124
|
113
|
187
|
207
|
256
|
257
|
255
|
317
|
405
|
553
|
672
|
422
|
257
|
424
|
375
|
518
|
545
|
405
|
649
|
752
|
702
|
556
|
|
| Long-Term Debt |
28
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
13
|
53
|
33
|
0
|
0
|
149
|
18
|
265
|
72
|
28
|
244
|
10
|
154
|
184
|
212
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
2
|
4
|
53
|
38
|
51
|
35
|
111
|
68
|
33
|
30
|
10
|
29
|
38
|
67
|
17
|
0
|
0
|
|
| Minority Interest |
12
|
12
|
14
|
16
|
24
|
23
|
25
|
24
|
24
|
25
|
24
|
61
|
52
|
40
|
30
|
32
|
33
|
30
|
32
|
21
|
6
|
8
|
15
|
1
|
|
| Other Liabilities |
9
|
8
|
9
|
8
|
9
|
7
|
7
|
6
|
59
|
163
|
173
|
176
|
199
|
235
|
231
|
219
|
206
|
198
|
188
|
184
|
433
|
422
|
426
|
420
|
|
| Total Liabilities |
150
N/A
|
129
-14%
|
147
+14%
|
137
-7%
|
224
+63%
|
237
+6%
|
297
+25%
|
289
-3%
|
342
+18%
|
571
+67%
|
693
+21%
|
874
+26%
|
957
+9%
|
807
-16%
|
736
-9%
|
727
-1%
|
910
+25%
|
828
-9%
|
822
-1%
|
892
+9%
|
1 165
+31%
|
1 337
+15%
|
1 296
-3%
|
1 188
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
100
|
150
|
150
|
150
|
150
|
150
|
150
|
300
|
300
|
300
|
300
|
300
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
|
| Retained Earnings |
49
|
46
|
86
|
107
|
143
|
197
|
251
|
306
|
348
|
411
|
491
|
560
|
556
|
565
|
579
|
602
|
636
|
685
|
851
|
960
|
1 214
|
1 159
|
1 330
|
1 383
|
|
| Additional Paid In Capital |
52
|
289
|
291
|
292
|
297
|
297
|
319
|
153
|
157
|
448
|
362
|
433
|
696
|
703
|
703
|
703
|
696
|
696
|
696
|
696
|
696
|
696
|
696
|
697
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
22
|
13
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
195
|
624
|
387
|
186
|
168
|
54
|
7
|
5
|
23
|
1
|
3
|
8
|
|
| Total Equity |
202
N/A
|
485
+141%
|
528
+9%
|
549
+4%
|
590
+7%
|
644
+9%
|
720
+12%
|
758
+5%
|
805
+6%
|
1 160
+44%
|
1 153
-1%
|
1 293
+12%
|
1 846
+43%
|
2 291
+24%
|
2 068
-10%
|
1 891
-9%
|
1 900
+0%
|
1 835
-3%
|
1 940
+6%
|
2 051
+6%
|
2 287
+11%
|
2 232
-2%
|
2 401
+8%
|
2 458
+2%
|
|
| Total Liabilities & Equity |
351
N/A
|
614
+75%
|
675
+10%
|
686
+2%
|
814
+19%
|
881
+8%
|
1 017
+15%
|
1 047
+3%
|
1 147
+10%
|
1 731
+51%
|
1 846
+7%
|
2 167
+17%
|
2 803
+29%
|
3 098
+11%
|
2 804
-9%
|
2 618
-7%
|
2 809
+7%
|
2 663
-5%
|
2 762
+4%
|
2 943
+7%
|
3 452
+17%
|
3 569
+3%
|
3 697
+4%
|
3 646
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
200
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
|