Watchlist Manager

Watchlist

Price: 8.59 CNY 4.76% Market Closed

Market Cap: ¥34.4B

H	Henan Zhongfu Industrial Co Ltd SSE:600595	CN
K	Kings Infra Ventures Ltd BSE:530215	IN

Income Statement

Currency: CNY

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	17	0	0	0	77	0	0	0	99	0	0	0	106	0	0	0	119	0	0	0	125	0	0	0	130	0	0	0	546	0	0	0	855	0	0	0	1 043	0	0	0	1 127	0	0	0	1 115	0	0	0	1 028	0	0	0	1 031	0	0	309	1 052	0	0	300	1 274	917	1 171	1 077	987	965	1 081	1 167	1 488	1 333	1 001	750	202	220	255	298	272	283	286	268	296	305	315	331	331	326	0	0
Revenue	702 N/A	754 +7%	972 +29%	1 323 +36%	1 876 +42%	2 221 +18%	2 465 +11%	2 593 +5%	2 424 -7%	2 503 +3%	2 582 +3%	2 761 +7%	3 022 +9%	3 813 +26%	4 542 +19%	4 752 +5%	5 114 +8%	5 389 +5%	5 749 +7%	6 389 +11%	6 471 +1%	5 849 -10%	5 361 -8%	5 534 +3%	6 405 +16%	8 022 +25%	9 767 +22%	10 859 +11%	11 547 +6%	11 948 +3%	12 413 +4%	12 943 +4%	13 186 +2%	13 085 -1%	12 150 -7%	11 333 -7%	11 042 -3%	10 525 -5%	10 408 -1%	10 450 +0%	10 668 +2%	11 107 +4%	10 819 -3%	10 377 -4%	9 673 -7%	8 788 -9%	9 006 +2%	9 177 +2%	9 712 +6%	10 919 +12%	12 422 +14%	13 523 +9%	13 916 +3%	13 520 -3%	12 584 -7%	12 538 0%	11 522 -8%	11 384 -1%	12 654 +11%	13 504 +7%	11 751 -13%	10 669 -9%	8 303 -22%	5 595 -33%	5 519 -1%	5 262 -5%	5 136 -2%	5 610 +9%	8 180 +46%	10 046 +23%	12 044 +20%	13 626 +13%	15 283 +12%	16 835 +10%	18 311 +9%	19 154 +5%	17 517 -9%	16 786 -4%	16 208 -3%	16 627 +3%	18 793 +13%	19 932 +6%	21 103 +6%	21 883 +4%	22 761 +4%	22 600 -1%	22 341 -1%	22 661 +1%
Gross Profit
Cost of Revenue	(565)	(615)	(814)	(1 136)	(1 620)	(1 932)	(2 167)	(2 304)	(2 170)	(2 251)	(2 283)	(2 422)	(2 591)	(3 155)	(3 683)	(3 763)	(4 106)	(4 402)	(4 811)	(5 463)	(5 747)	(5 297)	(4 959)	(5 027)	(5 570)	(6 857)	(8 543)	(9 778)	(10 622)	(11 228)	(11 571)	(11 771)	(12 029)	(12 010)	(11 072)	(10 515)	(9 960)	(9 483)	(9 509)	(9 550)	(10 167)	(10 528)	(10 253)	(9 730)	(8 918)	(8 008)	(8 161)	(8 493)	(9 291)	(10 238)	(11 504)	(12 325)	(12 348)	(12 114)	(11 308)	(11 365)	(10 653)	(10 757)	(12 145)	(13 343)	(11 700)	(10 507)	(7 995)	(5 054)	(4 613)	(4 285)	(4 187)	(4 321)	(6 676)	(8 180)	(9 600)	(10 796)	(12 049)	(13 219)	(14 531)	(15 758)	(14 764)	(14 582)	(14 379)	(14 469)	(15 898)	(17 420)	(18 481)	(19 482)	(20 658)	(20 417)	(20 173)	(20 201)
Gross Profit	137 N/A	140 +2%	158 +13%	187 +19%	256 +37%	290 +13%	298 +3%	290 -3%	254 -12%	251 -1%	298 +19%	339 +14%	431 +27%	658 +53%	859 +31%	989 +15%	1 007 +2%	987 -2%	938 -5%	926 -1%	724 -22%	552 -24%	403 -27%	507 +26%	835 +65%	1 165 +40%	1 224 +5%	1 081 -12%	925 -14%	720 -22%	842 +17%	1 172 +39%	1 156 -1%	1 076 -7%	1 078 +0%	817 -24%	1 082 +32%	1 042 -4%	899 -14%	900 +0%	501 -44%	579 +16%	566 -2%	647 +14%	754 +17%	780 +3%	846 +8%	684 -19%	421 -38%	682 +62%	918 +35%	1 199 +31%	1 568 +31%	1 407 -10%	1 276 -9%	1 173 -8%	869 -26%	628 -28%	509 -19%	161 -68%	50 -69%	162 +223%	308 +91%	541 +76%	906 +67%	978 +8%	949 -3%	1 288 +36%	1 504 +17%	1 867 +24%	2 444 +31%	2 830 +16%	3 234 +14%	3 616 +12%	3 780 +5%	3 396 -10%	2 753 -19%	2 204 -20%	1 829 -17%	2 158 +18%	2 895 +34%	2 513 -13%	2 621 +4%	2 401 -8%	2 103 -12%	2 183 +4%	2 168 -1%	2 460 +14%
Operating Income
Operating Expenses	(22)	(22)	(28)	(37)	(65)	(74)	(78)	(79)	(77)	(70)	(71)	(80)	(93)	(87)	(107)	(112)	(96)	(125)	(83)	(102)	(159)	(261)	(290)	(285)	(203)	(289)	(320)	(352)	(335)	(287)	(298)	(321)	(399)	(415)	(428)	(402)	(517)	(485)	(492)	(525)	(508)	(693)	(667)	(651)	(433)	(401)	(414)	(453)	(429)	(863)	(898)	(857)	(490)	(402)	(440)	(445)	(616)	(591)	(547)	(560)	(1 033)	(2 448)	(2 508)	(2 497)	(718)	(735)	(706)	(861)	(1 484)	(2 059)	(2 211)	(2 390)	(1 480)	(1 405)	(1 405)	(1 292)	(1 083)	(952)	(910)	(831)	(773)	(654)	(627)	(591)	(806)	(720)	(710)	(733)
Selling, General & Administrative	(29)	(30)	(37)	(47)	(73)	(84)	(88)	(89)	(77)	(77)	(77)	(82)	(83)	(91)	(101)	(106)	(88)	(104)	(92)	(111)	(137)	(137)	(149)	(144)	(164)	(194)	(219)	(251)	(296)	(283)	(291)	(313)	(365)	(387)	(397)	(374)	(277)	(471)	(485)	(517)	(313)	(367)	(334)	(316)	(245)	(367)	(379)	(391)	(247)	(365)	(404)	(389)	(309)	(373)	(407)	(408)	(409)	(422)	(392)	(397)	(682)	(396)	(319)	(310)	(415)	(384)	(438)	(472)	(1 059)	(1 023)	(1 026)	(1 139)	(642)	(581)	(566)	(485)	(425)	(412)	(469)	(451)	(590)	(506)	(494)	(467)	(565)	(469)	(457)	(467)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(162)	0	0	0	(110)	0	0	0	(89)	0	0	0	(90)	0	0	0	(90)	0	0	(1)	(92)	0	0	(0)	(253)	(233)	(367)	(413)	(296)	(343)	(278)	(366)	(379)	(483)	(610)	(679)	(757)	(845)	(837)	(799)	(616)	(513)	(415)	(367)	(368)	(381)	(398)	(402)	(397)	(393)	(415)	(477)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(44)	0	0	0	(47)	0	0	0	(50)	0	0	0	(44)	0	0	0	(44)	0	0	0	(49)	0	0	0	(65)	0	0	0	(63)	0	0	0	(67)	0	0	0	(76)	0	0	0	(66)	0	0	0	(72)	0	0	0	(52)	0	0	0
Other Operating Expenses	7	8	10	10	8	11	10	10	(1)	7	5	2	(10)	4	(6)	(6)	(8)	(21)	9	9	(22)	(125)	(141)	(141)	(39)	(94)	(101)	(101)	(39)	(4)	(8)	(8)	(34)	(28)	(31)	(28)	(33)	(14)	(7)	(8)	(38)	(326)	(333)	(335)	(49)	(34)	(36)	(62)	(47)	(498)	(494)	(468)	(47)	(29)	(33)	(36)	(67)	(169)	(154)	(163)	(34)	(1 819)	(1 822)	(1 774)	56	(9)	9	(24)	21	(553)	(575)	(573)	(4)	21	(1)	(8)	24	(27)	(26)	(12)	257	234	266	278	208	141	163	211
Operating Income	115 N/A	117 +2%	130 +11%	151 +16%	191 +27%	216 +13%	220 +2%	211 -4%	177 -16%	182 +3%	227 +25%	259 +14%	337 +30%	571 +69%	752 +32%	876 +17%	911 +4%	862 -5%	855 -1%	824 -4%	565 -31%	291 -49%	113 -61%	221 +96%	631 +185%	877 +39%	904 +3%	729 -19%	590 -19%	433 -27%	544 +25%	852 +57%	757 -11%	661 -13%	650 -2%	415 -36%	565 +36%	557 -2%	407 -27%	374 -8%	(7) N/A	(114) -1 529%	(101) +12%	(4) +96%	322 N/A	379 +18%	431 +14%	231 -46%	(8) N/A	(181) -2 161%	20 N/A	342 +1 600%	1 078 +215%	1 004 -7%	836 -17%	728 -13%	253 -65%	36 -86%	(39) N/A	(400) -935%	(983) -146%	(2 287) -133%	(2 200) +4%	(1 956) +11%	188 N/A	242 +29%	243 +0%	428 +76%	20 -95%	(193) N/A	233 N/A	440 +89%	1 754 +299%	2 212 +26%	2 375 +7%	2 104 -11%	1 670 -21%	1 252 -25%	919 -27%	1 328 +44%	2 122 +60%	1 859 -12%	1 994 +7%	1 811 -9%	1 297 -28%	1 463 +13%	1 458 0%	1 728 +19%
Pre-Tax Income
Interest Income Expense	(11)	(13)	(24)	(38)	(68)	(94)	(97)	(95)	(91)	(86)	(88)	(90)	(79)	(97)	(108)	(115)	(94)	(114)	(129)	(158)	(182)	(222)	(187)	(196)	(170)	(262)	(356)	(447)	(472)	(551)	(630)	(679)	(724)	(840)	(844)	(810)	(872)	(822)	(839)	(910)	(939)	(1 029)	(968)	(928)	(880)	(882)	(934)	(945)	(838)	(950)	(1 012)	(1 058)	(919)	(941)	(899)	(880)	(980)	(1 081)	(1 122)	(1 160)	(1 179)	(1 166)	(1 136)	(1 051)	(914)	(926)	(1 036)	(1 116)	(1 407)	(1 183)	(879)	(604)	(77)	69	239	209	45	(62)	(248)	(268)	(229)	(202)	(205)	(227)	(201)	(176)	(154)	(175)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	4	0	0	0	(21)	0	0	0	(125)	0	0	0	(94)	0	0	0	(4)	0	0	0	(30)	0	0	0	18	0	0	0	(172)	0	0	0	0	0	0	0	(447)	0	0	0	58	64	156	245	196	364	274	194	(1 388)	11	9	0	980	1 021	1 023	1 023	(581)	0	7	7	188	(0)	(1)	(0)	11	0	(1)	(1)	(2)	(2)	(1)	(1)	(10)	0	(10)	(12)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(11)	0	0	0	26	0	0	0	53	0	0	0	137	0	0	(3)	28	(6)	(6)	(3)	315	0	0	(0)	(5)	0	0	(20)	(16)	0	(15)	0	(7)	0	0	0	(69)	0	0	0	(9)	0	0	0	(263)	0	0	0	4	0	0	0	(19)	0	0	0	(11)	0	0	0	(13)	0	0	0
Total Other Income	(1)	(1)	(0)	(1)	(1)	(0)	(0)	(0)	(3)	(6)	(5)	(5)	0	(1)	3	1	(1)	10	6	6	20	31	44	65	83	56	45	54	97	141	158	133	186	219	254	258	89	223	228	286	52	162	294	229	47	287	100	103	22	85	85	106	33	(41)	(14)	(22)	51	(146)	(160)	(173)	8	(62)	(61)	(57)	1	(10)	(15)	(52)	(265)	(527)	(522)	(518)	(28)	(17)	(24)	(11)	(4)	(30)	(25)	(17)	(20)	(38)	(44)	(44)	(171)	(180)	(134)	(174)
Pre-Tax Income	103 N/A	104 +1%	106 +1%	111 +5%	123 +11%	122 0%	123 +0%	116 -6%	83 -28%	91 +9%	134 +48%	164 +22%	262 +60%	474 +81%	646 +36%	763 +18%	796 +4%	758 -5%	732 -3%	672 -8%	278 -59%	100 -64%	(31) N/A	91 N/A	439 +384%	670 +53%	592 -12%	336 -43%	237 -29%	23 -90%	72 +210%	305 +325%	242 -21%	40 -84%	60 +50%	(137) N/A	(63) +54%	(42) +33%	(205) -384%	(253) -23%	(1 037) -311%	(987) +5%	(781) +21%	(705) +10%	(196) +72%	(217) -10%	(404) -86%	(611) -51%	(1 276) -109%	(1 046) +18%	(907) +13%	(631) +30%	234 N/A	86 -63%	64 -25%	71 +10%	(488) N/A	(827) -69%	(1 047) -27%	(1 539) -47%	(3 610) -135%	(3 503) +3%	(3 388) +3%	(3 064) +10%	246 N/A	327 +33%	215 -34%	283 +32%	(2 495) N/A	(1 903) +24%	(1 161) +39%	(675) +42%	1 841 N/A	2 263 +23%	2 590 +14%	2 302 -11%	1 702 -26%	1 160 -32%	645 -44%	1 042 +61%	1 859 +78%	1 617 -13%	1 743 +8%	1 538 -12%	903 -41%	1 108 +23%	1 161 +5%	1 368 +18%
Net Income
Tax Provision	(29)	(31)	(31)	(32)	(40)	(39)	(39)	(36)	(25)	(29)	(44)	(56)	(85)	(156)	(215)	(253)	(256)	(225)	(201)	(181)	(105)	(73)	(37)	(62)	(136)	(190)	(174)	(123)	(98)	(58)	(60)	(120)	(78)	(21)	(25)	34	174	171	185	207	176	165	128	105	17	25	47	93	157	104	86	30	(73)	(36)	(29)	(24)	22	99	158	257	(555)	(636)	(712)	(821)	(210)	(214)	(208)	(220)	(98)	(162)	(222)	(263)	(265)	(343)	(384)	(343)	(256)	(159)	(102)	(150)	(282)	(246)	(244)	(233)	(155)	(211)	(263)	(353)
Income from Continuing Operations	74	73	75	79	82	84	84	79	58	62	90	108	178	318	431	510	540	533	531	491	173	27	(68)	29	303	480	419	213	138	(35)	12	185	164	19	35	(103)	111	129	(19)	(45)	(862)	(822)	(653)	(600)	(179)	(191)	(357)	(518)	(1 119)	(942)	(821)	(601)	161	50	36	47	(465)	(728)	(889)	(1 282)	(4 165)	(4 140)	(4 100)	(3 885)	36	113	7	63	(2 593)	(2 064)	(1 383)	(938)	1 576	1 920	2 205	1 959	1 447	1 001	544	892	1 578	1 371	1 499	1 305	748	897	898	1 015
Income to Minority Interest	0	0	0	(1)	(3)	(3)	(4)	(6)	(3)	(2)	(0)	5	(1)	1	6	6	8	10	(1)	(2)	22	35	32	32	7	3	12	10	63	84	95	87	37	21	16	36	(53)	(76)	(77)	(89)	13	120	144	142	222	163	182	273	684	663	605	462	(103)	(101)	(58)	(25)	276	355	403	538	1 621	1 624	1 597	1 555	68	51	101	(1)	810	546	172	(95)	(920)	(1 013)	(951)	(654)	(397)	(175)	(63)	(202)	(418)	(367)	(311)	(212)	(44)	(7)	70	149
Net Income (Common)	74 N/A	73 -1%	75 +2%	78 +4%	80 +3%	80 +1%	80 N/A	73 -9%	55 -25%	60 +9%	90 +49%	113 +26%	177 +56%	319 +80%	437 +37%	516 +18%	548 +6%	543 -1%	530 -2%	489 -8%	195 -60%	62 -68%	(36) N/A	61 N/A	310 +411%	484 +56%	430 -11%	223 -48%	201 -10%	49 -75%	107 +116%	271 +154%	201 -26%	40 -80%	51 +27%	(67) N/A	58 N/A	53 -9%	(96) N/A	(135) -40%	(849) -530%	(702) +17%	(509) +28%	(458) +10%	43 N/A	(29) N/A	(175) -506%	(245) -40%	(436) -78%	(279) +36%	(215) +23%	(138) +36%	58 N/A	(51) N/A	(23) +56%	22 N/A	(189) N/A	(373) -97%	(486) -30%	(744) -53%	(2 544) -242%	(2 516) +1%	(2 503) +1%	(2 330) +7%	104 N/A	164 +58%	109 -34%	62 -43%	(1 783) N/A	(1 518) +15%	(1 212) +20%	(1 033) +15%	656 N/A	906 +38%	1 254 +38%	1 305 +4%	1 050 -20%	826 -21%	480 -42%	690 +44%	1 159 +68%	1 004 -13%	1 189 +18%	1 093 -8%	704 -36%	890 +27%	968 +9%	1 164 +20%
EPS (Diluted)	0.08 N/A	0.09 +12%	0.09 N/A	0.09 N/A	0.09 N/A	0.09 N/A	0.09 N/A	0.08 -11%	0.06 -25%	0.06 N/A	0.09 +50%	0.12 +33%	0.19 +58%	0.35 +84%	0.33 -6%	0.39 +18%	0.44 +13%	0.42 -5%	0.41 -2%	0.38 -7%	0.15 -61%	0.06 -60%	-0.02 N/A	0.05 N/A	0.24 +380%	0.36 +50%	0.32 -11%	0.16 -50%	0.15 -6%	0.03 -80%	0.07 +133%	0.18 +157%	0.13 -28%	0.03 -77%	0.04 +33%	-0.03 N/A	0.04 N/A	0.04 N/A	-0.06 N/A	-0.09 -50%	-0.55 -511%	-0.4 +27%	-0.31 +23%	-0.28 +10%	0.02 N/A	-0.02 N/A	-0.11 -450%	-0.15 -36%	-0.25 -67%	-0.17 +32%	-0.13 +24%	-0.08 +38%	0.03 N/A	-0.03 N/A	-0.01 +67%	0.01 N/A	-0.11 N/A	-0.21 -91%	-0.24 -14%	-0.37 -54%	-1.31 -254%	-1.28 +2%	-1.27 +1%	-1.19 +6%	0.05 N/A	0.08 +60%	0.05 -38%	0.03 -40%	-0.91 N/A	-0.77 +15%	-0.61 +21%	-0.26 +57%	0.17 N/A	0.23 +35%	0.32 +39%	0.33 +3%	0.27 -18%	0.21 -22%	0.11 -48%	0.17 +55%	0.29 +71%	0.24 -17%	0.3 +25%	0.27 -10%	0.18 -33%	0.22 +22%	0.24 +9%	0.29 +21%

Income Statement Balance Sheet Cash Flow Statement

Henan Zhongfu Industrial Co Ltd
SSE:600595

Income Statement

Earnings Waterfall
Henan Zhongfu Industrial Co Ltd

Income Statement
Henan Zhongfu Industrial Co Ltd

See Also

Company

Help

Tools

Stocks

Henan Zhongfu Industrial Co Ltd SSE:600595

Income Statement

Earnings Waterfall Henan Zhongfu Industrial Co Ltd

Income Statement Henan Zhongfu Industrial Co Ltd

See Also

Company

Help

Tools

Stocks

Henan Zhongfu Industrial Co Ltd
SSE:600595

Earnings Waterfall
Henan Zhongfu Industrial Co Ltd

Income Statement
Henan Zhongfu Industrial Co Ltd