Heilongjiang Agriculture Co Ltd
SSE:600598
Intrinsic Value
Heilongjiang Agriculture Co., Ltd. engages in the provision of land contract management services. [ Read More ]
The intrinsic value of one Heilongjiang Agriculture Co Ltd stock under the Base Case scenario is 11.43 CNY. Compared to the current market price of 12.91 CNY, Heilongjiang Agriculture Co Ltd is Overvalued by 11%.
Valuation Backtest
Heilongjiang Agriculture Co Ltd
Run backtest to discover the historical profit from buying and selling Heilongjiang Agriculture Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Heilongjiang Agriculture Co Ltd
| Current Assets | 3.7B |
| Cash & Short-Term Investments | 3.4B |
| Receivables | 64.3m |
| Other Current Assets | 270.8m |
| Non-Current Assets | 5B |
| Long-Term Investments | 445.5m |
| PP&E | 3.7B |
| Intangibles | 414.4m |
| Other Non-Current Assets | 396.2m |
| Current Liabilities | 1.2B |
| Accounts Payable | 96.9m |
| Accrued Liabilities | 674.4m |
| Short-Term Debt | 28m |
| Other Current Liabilities | 435.8m |
| Non-Current Liabilities | -39m |
| Long-Term Debt | 22.7m |
| Other Non-Current Liabilities | -61.7m |
Earnings Waterfall
Heilongjiang Agriculture Co Ltd
|
Revenue
|
5B
CNY
|
|
Cost of Revenue
|
-3.3B
CNY
|
|
Gross Profit
|
1.8B
CNY
|
|
Operating Expenses
|
-802.3m
CNY
|
|
Operating Income
|
974.3m
CNY
|
|
Other Expenses
|
89.4m
CNY
|
|
Net Income
|
1.1B
CNY
|
Free Cash Flow Analysis
Heilongjiang Agriculture Co Ltd
Profitability Score
Profitability Due Diligence
Heilongjiang Agriculture Co Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Score
Heilongjiang Agriculture Co Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Heilongjiang Agriculture Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Score
Heilongjiang Agriculture Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Heilongjiang Agriculture Co Ltd
According to Wall Street analysts, the average 1-year price target for Heilongjiang Agriculture Co Ltd is 15.81 CNY with a low forecast of 15.66 CNY and a high forecast of 16.28 CNY.
Shareholder Return
Price
Heilongjiang Agriculture Co Ltd
| Average Annual Return | 21.16% |
| Standard Deviation of Annual Returns | 55.09% |
| Max Drawdown | -46% |
| Market Capitalization | 22.9B CNY |
| Shares Outstanding | 1 777 680 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Heilongjiang Agriculture Co., Ltd. engages in the provision of land contract management services. The company is headquartered in Harbin, Heilongjiang and currently employs 33,530 full-time employees. The company went IPO on 2002-03-29. The firm operates seven major reporting segments: Agriculture segment, Urea segment, Paper segment, Malt segment, Economic and Trade segment, Teal Estate segment, and Investment Management segment. The firm is mainly engaged in arable land contract management; planting and sales of grains, beans, oilseeds and other crops; agricultural technology development, technical consulting, technical services and technology transfer; information processing and storage support services; real estate development and management; fertilizer manufacturing and sales and so on. The firm mainly conducts business in Heilongjiang Province, China.
Contact
IPO
Employees
Officers
The intrinsic value of one Heilongjiang Agriculture Co Ltd stock under the Base Case scenario is 11.43 CNY.
Compared to the current market price of 12.91 CNY, Heilongjiang Agriculture Co Ltd is Overvalued by 11%.
You don't have any saved screeners yet
