Panda Financial Holding Corp Ltd
SSE:600599
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Panda Financial Holding Corp Ltd
SSE:600599
|
CN |
|
Maha Energy AB
STO:MAHA A
|
SE |
|
H
|
HKScan Oyj
OMXH:HKSAV
|
FI |
|
Zhuhai Huafa Properties Co Ltd
SSE:600325
|
CN |
|
Harboes Bryggeri A/S
CSE:HARB B
|
DK |
Income Statement
Earnings Waterfall
Panda Financial Holding Corp Ltd
Income Statement
Panda Financial Holding Corp Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
14
|
0
|
0
|
6
|
14
|
8
|
9
|
9
|
8
|
8
|
7
|
7
|
8
|
8
|
8
|
8
|
7
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
0
|
0
|
|
| Revenue |
376
N/A
|
376
N/A
|
297
-21%
|
304
+2%
|
231
-24%
|
260
+13%
|
281
+8%
|
248
-12%
|
149
-40%
|
161
+8%
|
170
+6%
|
177
+4%
|
166
-6%
|
181
+9%
|
177
-2%
|
170
-4%
|
173
+2%
|
181
+4%
|
164
-9%
|
147
-10%
|
174
+18%
|
192
+11%
|
209
+9%
|
211
+1%
|
206
-2%
|
228
+11%
|
229
+0%
|
239
+5%
|
210
-12%
|
204
-3%
|
202
-1%
|
257
+27%
|
255
-1%
|
218
-15%
|
249
+14%
|
181
-27%
|
162
-10%
|
140
-14%
|
139
-1%
|
141
+1%
|
187
+32%
|
223
+20%
|
231
+3%
|
249
+8%
|
296
+19%
|
308
+4%
|
299
-3%
|
348
+17%
|
334
-4%
|
358
+7%
|
395
+10%
|
355
-10%
|
343
-3%
|
305
-11%
|
278
-9%
|
303
+9%
|
283
-7%
|
266
-6%
|
217
-19%
|
168
-23%
|
136
-19%
|
113
-17%
|
149
+32%
|
159
+7%
|
175
+10%
|
223
+27%
|
238
+7%
|
271
+14%
|
289
+7%
|
328
+13%
|
367
+12%
|
338
-8%
|
329
-2%
|
283
-14%
|
245
-13%
|
252
+3%
|
228
-9%
|
226
-1%
|
237
+5%
|
244
+3%
|
324
+33%
|
316
-2%
|
257
-19%
|
270
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(287)
|
(287)
|
(223)
|
(237)
|
(189)
|
(233)
|
(251)
|
(220)
|
(120)
|
(131)
|
(131)
|
(130)
|
(117)
|
(124)
|
(125)
|
(122)
|
(127)
|
(127)
|
(112)
|
(100)
|
(118)
|
(128)
|
(138)
|
(143)
|
(138)
|
(155)
|
(155)
|
(162)
|
(141)
|
(128)
|
(135)
|
(168)
|
(161)
|
(142)
|
(156)
|
(109)
|
(106)
|
(100)
|
(99)
|
(101)
|
(134)
|
(137)
|
(126)
|
(128)
|
(102)
|
(94)
|
(83)
|
(86)
|
(84)
|
(90)
|
(89)
|
(85)
|
(86)
|
(86)
|
(91)
|
(97)
|
(87)
|
(88)
|
(90)
|
(88)
|
(85)
|
(82)
|
(91)
|
(92)
|
(99)
|
(128)
|
(139)
|
(164)
|
(177)
|
(201)
|
(225)
|
(204)
|
(193)
|
(161)
|
(134)
|
(140)
|
(143)
|
(147)
|
(158)
|
(168)
|
(210)
|
(204)
|
(165)
|
(173)
|
|
| Gross Profit |
89
N/A
|
89
N/A
|
74
-16%
|
67
-10%
|
42
-38%
|
27
-35%
|
30
+9%
|
29
-4%
|
29
+1%
|
30
+5%
|
39
+29%
|
47
+20%
|
49
+6%
|
57
+16%
|
53
-7%
|
47
-10%
|
45
-4%
|
54
+18%
|
52
-2%
|
47
-10%
|
56
+18%
|
64
+15%
|
71
+10%
|
68
-5%
|
68
+1%
|
73
+7%
|
73
+0%
|
78
+6%
|
69
-11%
|
76
+10%
|
67
-12%
|
89
+33%
|
94
+6%
|
76
-20%
|
93
+23%
|
72
-22%
|
57
-21%
|
40
-29%
|
40
-1%
|
40
+1%
|
53
+32%
|
86
+64%
|
105
+21%
|
121
+15%
|
195
+61%
|
213
+10%
|
216
+1%
|
263
+22%
|
250
-5%
|
268
+7%
|
306
+14%
|
270
-12%
|
257
-5%
|
219
-15%
|
187
-15%
|
206
+10%
|
197
-5%
|
178
-9%
|
127
-29%
|
80
-37%
|
51
-36%
|
31
-40%
|
58
+88%
|
67
+16%
|
76
+13%
|
95
+25%
|
99
+5%
|
107
+7%
|
112
+5%
|
128
+14%
|
142
+11%
|
133
-6%
|
137
+2%
|
122
-11%
|
111
-9%
|
112
+1%
|
85
-24%
|
78
-8%
|
78
+0%
|
77
-2%
|
114
+49%
|
112
-2%
|
92
-18%
|
96
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(79)
|
(79)
|
(96)
|
(107)
|
(76)
|
(106)
|
(80)
|
(61)
|
(24)
|
(35)
|
(38)
|
(36)
|
(24)
|
(28)
|
(27)
|
(28)
|
(29)
|
(33)
|
(35)
|
(39)
|
(42)
|
(50)
|
(55)
|
(56)
|
(54)
|
(60)
|
(63)
|
(68)
|
(63)
|
(78)
|
(70)
|
(68)
|
(86)
|
(75)
|
(86)
|
(85)
|
(79)
|
(74)
|
(67)
|
(76)
|
(118)
|
(146)
|
(182)
|
(194)
|
(168)
|
(204)
|
(206)
|
(235)
|
(170)
|
(182)
|
(259)
|
(226)
|
(127)
|
(202)
|
(104)
|
(146)
|
(201)
|
(218)
|
(223)
|
(166)
|
(139)
|
(121)
|
(101)
|
(90)
|
(20)
|
(13)
|
(5)
|
(11)
|
(24)
|
(29)
|
(35)
|
(44)
|
(32)
|
(31)
|
(12)
|
(6)
|
(256)
|
(266)
|
(289)
|
(297)
|
(636)
|
(637)
|
(635)
|
(628)
|
|
| Selling, General & Administrative |
(80)
|
(80)
|
(97)
|
(107)
|
(77)
|
(106)
|
(83)
|
(64)
|
(23)
|
(27)
|
(27)
|
(26)
|
(24)
|
(24)
|
(24)
|
(25)
|
(29)
|
(29)
|
(31)
|
(35)
|
(42)
|
(47)
|
(51)
|
(53)
|
(54)
|
(59)
|
(61)
|
(66)
|
(63)
|
(75)
|
(69)
|
(64)
|
(79)
|
(68)
|
(76)
|
(79)
|
(67)
|
(66)
|
(65)
|
(71)
|
(107)
|
(103)
|
(125)
|
(138)
|
(155)
|
(164)
|
(171)
|
(177)
|
(155)
|
(141)
|
(132)
|
(128)
|
(113)
|
(116)
|
(107)
|
(93)
|
(191)
|
(80)
|
(101)
|
(92)
|
(139)
|
(137)
|
(103)
|
(92)
|
(20)
|
(14)
|
(6)
|
(11)
|
(24)
|
(30)
|
(36)
|
(46)
|
(33)
|
(33)
|
(15)
|
(8)
|
(257)
|
(269)
|
(292)
|
(299)
|
(636)
|
(640)
|
(638)
|
(632)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(8)
|
(9)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
2
|
2
|
1
|
1
|
1
|
0
|
3
|
3
|
(0)
|
(8)
|
(11)
|
(11)
|
(0)
|
(4)
|
(3)
|
(3)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(3)
|
(4)
|
(3)
|
(0)
|
(1)
|
(2)
|
(1)
|
(0)
|
(3)
|
(1)
|
(5)
|
(1)
|
(6)
|
(10)
|
(6)
|
(5)
|
(8)
|
(2)
|
(5)
|
(0)
|
(44)
|
(58)
|
(56)
|
(0)
|
(41)
|
(35)
|
(58)
|
0
|
(41)
|
(127)
|
(98)
|
1
|
(86)
|
3
|
(53)
|
1
|
(129)
|
(112)
|
(65)
|
2
|
16
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
|
| Operating Income |
10
N/A
|
10
N/A
|
(22)
N/A
|
(40)
-83%
|
(35)
+13%
|
(79)
-127%
|
(51)
+35%
|
(33)
+35%
|
5
N/A
|
(5)
N/A
|
2
N/A
|
10
+593%
|
26
+145%
|
29
+13%
|
26
-9%
|
20
-25%
|
16
-18%
|
20
+27%
|
18
-13%
|
9
-51%
|
14
+55%
|
14
+4%
|
16
+12%
|
12
-26%
|
14
+21%
|
13
-6%
|
11
-21%
|
10
-3%
|
6
-42%
|
(3)
N/A
|
(3)
-28%
|
21
N/A
|
8
-59%
|
1
-90%
|
7
+788%
|
(13)
N/A
|
(23)
-73%
|
(34)
-48%
|
(27)
+20%
|
(36)
-34%
|
(66)
-80%
|
(60)
+9%
|
(78)
-30%
|
(73)
+5%
|
27
N/A
|
9
-67%
|
10
+7%
|
28
+192%
|
80
+190%
|
86
+8%
|
46
-46%
|
45
-4%
|
130
+192%
|
17
-87%
|
82
+385%
|
60
-27%
|
(5)
N/A
|
(40)
-780%
|
(96)
-141%
|
(86)
+10%
|
(87)
-2%
|
(91)
-4%
|
(43)
+52%
|
(22)
+49%
|
56
N/A
|
82
+48%
|
94
+14%
|
96
+2%
|
88
-8%
|
98
+11%
|
107
+9%
|
89
-16%
|
105
+18%
|
91
-13%
|
99
+9%
|
106
+8%
|
(171)
N/A
|
(188)
-10%
|
(210)
-12%
|
(220)
-5%
|
(522)
-137%
|
(525)
-1%
|
(543)
-3%
|
(532)
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(1)
|
(2)
|
(10)
|
(13)
|
(10)
|
(10)
|
(3)
|
(4)
|
(7)
|
(1)
|
0
|
(2)
|
(2)
|
(6)
|
(4)
|
(1)
|
1
|
1
|
0
|
(2)
|
(3)
|
0
|
(2)
|
2
|
6
|
(1)
|
7
|
9
|
4
|
5
|
1
|
(8)
|
31
|
32
|
(5)
|
54
|
33
|
47
|
56
|
81
|
75
|
70
|
17
|
18
|
7
|
(4)
|
2
|
(8)
|
33
|
31
|
(55)
|
11
|
(50)
|
(52)
|
(38)
|
6
|
34
|
41
|
24
|
1
|
(1)
|
(4)
|
(9)
|
(7)
|
(6)
|
(4)
|
5
|
5
|
12
|
15
|
10
|
5
|
2
|
(2)
|
(2)
|
1
|
(6)
|
(4)
|
(3)
|
(4)
|
(5)
|
(7)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(56)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
0
|
0
|
1
|
1
|
0
|
7
|
9
|
8
|
(3)
|
(1)
|
(2)
|
(2)
|
1
|
0
|
3
|
3
|
1
|
3
|
3
|
3
|
1
|
3
|
(0)
|
1
|
1
|
1
|
(0)
|
(1)
|
3
|
3
|
3
|
3
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
(5)
|
(6)
|
(6)
|
(38)
|
(43)
|
(31)
|
(33)
|
4
|
7
|
(3)
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
5
|
6
|
5
|
5
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(21)
|
(21)
|
(22)
|
(22)
|
(0)
|
6
|
6
|
6
|
6
|
0
|
|
| Pre-Tax Income |
10
N/A
|
10
N/A
|
(22)
N/A
|
(41)
-83%
|
(44)
-8%
|
(93)
-110%
|
(62)
+33%
|
(45)
+28%
|
(5)
+89%
|
(8)
-61%
|
(5)
+44%
|
10
N/A
|
22
+132%
|
34
+55%
|
33
-5%
|
22
-33%
|
14
-37%
|
19
+36%
|
16
-14%
|
8
-52%
|
11
+45%
|
13
+16%
|
16
+23%
|
15
-7%
|
15
+2%
|
18
+18%
|
20
+11%
|
12
-41%
|
11
-5%
|
10
-13%
|
0
-96%
|
26
+6 400%
|
10
-61%
|
(7)
N/A
|
38
N/A
|
18
-52%
|
15
-18%
|
24
+58%
|
9
-63%
|
13
+54%
|
27
+99%
|
19
-27%
|
(4)
N/A
|
(4)
-2%
|
27
N/A
|
22
-19%
|
11
-49%
|
18
+59%
|
25
+38%
|
36
+48%
|
48
+33%
|
43
-11%
|
22
-48%
|
34
+51%
|
27
-19%
|
8
-70%
|
(42)
N/A
|
(34)
+19%
|
(62)
-84%
|
(47)
+25%
|
(68)
-44%
|
(91)
-34%
|
(45)
+50%
|
(27)
+40%
|
53
N/A
|
81
+54%
|
93
+15%
|
97
+5%
|
90
-8%
|
103
+14%
|
119
+16%
|
104
-12%
|
114
+10%
|
96
-16%
|
79
-18%
|
83
+4%
|
(197)
N/A
|
(208)
-6%
|
(216)
-4%
|
(217)
-1%
|
(520)
-139%
|
(523)
-1%
|
(542)
-4%
|
(538)
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
1
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
1
|
1
|
(1)
|
1
|
(2)
|
0
|
2
|
(4)
|
(1)
|
(0)
|
(10)
|
(8)
|
(3)
|
(3)
|
0
|
(5)
|
(13)
|
(12)
|
(6)
|
1
|
(7)
|
(3)
|
(10)
|
(6)
|
(7)
|
(12)
|
(6)
|
(13)
|
1
|
(1)
|
(8)
|
(19)
|
(20)
|
(20)
|
(20)
|
(8)
|
(25)
|
(22)
|
(19)
|
(21)
|
(7)
|
(12)
|
(13)
|
(15)
|
(18)
|
(21)
|
(26)
|
(23)
|
(24)
|
(21)
|
(18)
|
(19)
|
(16)
|
(15)
|
(13)
|
(13)
|
(18)
|
(17)
|
(12)
|
(12)
|
|
| Income from Continuing Operations |
7
|
7
|
(21)
|
(39)
|
(44)
|
(91)
|
(62)
|
(45)
|
(5)
|
(8)
|
(4)
|
9
|
21
|
32
|
30
|
21
|
13
|
16
|
14
|
5
|
9
|
10
|
12
|
10
|
16
|
19
|
19
|
13
|
9
|
10
|
3
|
22
|
9
|
(7)
|
28
|
11
|
12
|
20
|
9
|
9
|
13
|
7
|
(11)
|
(3)
|
20
|
19
|
1
|
11
|
18
|
24
|
42
|
30
|
23
|
33
|
19
|
(11)
|
(61)
|
(54)
|
(82)
|
(55)
|
(93)
|
(113)
|
(64)
|
(48)
|
46
|
69
|
80
|
82
|
72
|
81
|
93
|
81
|
90
|
75
|
62
|
64
|
(213)
|
(223)
|
(230)
|
(230)
|
(537)
|
(540)
|
(554)
|
(550)
|
|
| Income to Minority Interest |
(5)
|
(5)
|
(5)
|
(4)
|
3
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
3
|
6
|
1
|
(0)
|
(3)
|
(9)
|
(5)
|
(1)
|
6
|
10
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
63
|
63
|
62
|
60
|
|
| Net Income (Common) |
2
N/A
|
2
N/A
|
(27)
N/A
|
(43)
-61%
|
(42)
+3%
|
(89)
-112%
|
(59)
+33%
|
(44)
+27%
|
(5)
+89%
|
(8)
-66%
|
(4)
+46%
|
9
N/A
|
21
+135%
|
32
+53%
|
30
-5%
|
22
-29%
|
13
-39%
|
17
+27%
|
14
-14%
|
6
-60%
|
10
+81%
|
11
+5%
|
13
+21%
|
12
-7%
|
16
+33%
|
19
+18%
|
19
-1%
|
13
-34%
|
9
-31%
|
10
+10%
|
3
-72%
|
22
+722%
|
9
-60%
|
(7)
N/A
|
28
N/A
|
10
-63%
|
13
+22%
|
21
+67%
|
10
-55%
|
10
+8%
|
13
+20%
|
6
-50%
|
(12)
N/A
|
(5)
+59%
|
20
N/A
|
18
-8%
|
1
-96%
|
11
+1 300%
|
21
+85%
|
30
+43%
|
42
+43%
|
29
-31%
|
20
-31%
|
24
+17%
|
14
-41%
|
(12)
N/A
|
(55)
-344%
|
(45)
+19%
|
(71)
-60%
|
(47)
+34%
|
(93)
-96%
|
(113)
-21%
|
(64)
+43%
|
(48)
+26%
|
46
N/A
|
69
+50%
|
80
+15%
|
82
+3%
|
72
-12%
|
81
+13%
|
93
+14%
|
81
-13%
|
90
+12%
|
75
-17%
|
62
-18%
|
64
+4%
|
(212)
N/A
|
(223)
-5%
|
(229)
-3%
|
(228)
+0%
|
(474)
-108%
|
(477)
-1%
|
(492)
-3%
|
(490)
+0%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.02
N/A
|
-0.21
N/A
|
-0.34
-62%
|
-0.33
+3%
|
-0.7
-112%
|
-0.47
+33%
|
-0.35
+26%
|
-0.04
+89%
|
-0.06
-50%
|
-0.03
+50%
|
0.08
N/A
|
0.16
+100%
|
0.25
+56%
|
0.24
-4%
|
0.17
-29%
|
0.1
-41%
|
0.14
+40%
|
0.12
-14%
|
0.05
-58%
|
0.08
+60%
|
0.08
N/A
|
0.1
+25%
|
0.09
-10%
|
0.13
+44%
|
0.15
+15%
|
0.15
N/A
|
0.1
-33%
|
0.07
-30%
|
0.08
+14%
|
0.02
-75%
|
0.18
+800%
|
0
N/A
|
-0.05
N/A
|
0.22
N/A
|
0.08
-64%
|
0.09
+12%
|
0.12
+33%
|
0.04
-67%
|
0.07
+75%
|
0.08
+14%
|
0.05
-38%
|
-0.06
N/A
|
-0.02
+67%
|
0.12
N/A
|
0.11
-8%
|
0
N/A
|
0.06
N/A
|
0.12
+100%
|
0.19
+58%
|
0.27
+42%
|
0.19
-30%
|
0.12
-37%
|
0.14
+17%
|
0.08
-43%
|
-0.08
N/A
|
-0.33
-313%
|
-0.27
+18%
|
-0.43
-59%
|
-0.28
+35%
|
-0.56
-100%
|
-0.68
-21%
|
-0.39
+43%
|
-0.29
+26%
|
0.28
N/A
|
0.42
+50%
|
0.49
+17%
|
0.5
+2%
|
0.43
-14%
|
0.49
+14%
|
0.56
+14%
|
0.49
-13%
|
0.54
+10%
|
0.45
-17%
|
0.37
-18%
|
0.38
+3%
|
-1.28
N/A
|
-1.34
-5%
|
-1.38
-3%
|
-1.37
+1%
|
-2.86
-109%
|
-2.87
0%
|
-2.96
-3%
|
-2.95
+0%
|
|