Founder Technology Group Co Ltd
SSE:600601
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Founder Technology Group Co Ltd
SSE:600601
|
CN |
|
Chiyoda Co Ltd
TSE:8185
|
JP |
|
Noritz Corp
TSE:5943
|
JP |
|
Raghav Productivity Enhancers Ltd
BSE:539837
|
IN |
Balance Sheet
Balance Sheet Decomposition
Founder Technology Group Co Ltd
Founder Technology Group Co Ltd
Balance Sheet
Founder Technology Group Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 004
|
898
|
1 538
|
1 480
|
1 455
|
1 407
|
1 757
|
1 230
|
1 238
|
2 337
|
1 783
|
1 326
|
1 857
|
1 627
|
1 479
|
1 369
|
1 382
|
1 047
|
619
|
602
|
383
|
694
|
699
|
965
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
383
|
694
|
699
|
965
|
|
| Cash Equivalents |
1 004
|
898
|
1 538
|
1 480
|
1 455
|
1 407
|
1 757
|
1 230
|
1 238
|
2 337
|
1 783
|
1 326
|
1 857
|
1 627
|
1 478
|
1 369
|
1 382
|
1 047
|
619
|
602
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
0
|
61
|
1
|
0
|
0
|
|
| Total Receivables |
539
|
290
|
630
|
668
|
699
|
764
|
871
|
769
|
1 059
|
1 206
|
1 019
|
1 356
|
1 677
|
1 788
|
2 068
|
2 516
|
2 196
|
2 348
|
2 028
|
1 794
|
1 700
|
1 479
|
1 278
|
1 175
|
|
| Accounts Receivables |
334
|
206
|
528
|
454
|
500
|
545
|
619
|
505
|
749
|
855
|
751
|
928
|
1 252
|
1 336
|
1 512
|
1 891
|
1 542
|
1 696
|
1 492
|
1 224
|
1 367
|
622
|
831
|
1 061
|
|
| Other Receivables |
205
|
84
|
102
|
214
|
199
|
219
|
252
|
264
|
310
|
351
|
268
|
428
|
425
|
452
|
556
|
625
|
654
|
652
|
536
|
570
|
333
|
857
|
447
|
114
|
|
| Inventory |
362
|
442
|
388
|
492
|
497
|
353
|
516
|
440
|
528
|
673
|
360
|
622
|
1 080
|
1 055
|
834
|
1 023
|
1 653
|
1 570
|
2 069
|
1 346
|
1 312
|
506
|
429
|
606
|
|
| Other Current Assets |
119
|
22
|
32
|
227
|
192
|
187
|
249
|
164
|
146
|
28
|
111
|
77
|
136
|
110
|
146
|
171
|
263
|
699
|
473
|
508
|
386
|
289
|
248
|
399
|
|
| Total Current Assets |
2 024
|
1 653
|
2 588
|
2 868
|
2 843
|
2 712
|
3 392
|
2 602
|
2 971
|
4 245
|
3 274
|
3 381
|
4 750
|
4 580
|
4 527
|
5 078
|
5 494
|
5 664
|
5 274
|
4 251
|
3 842
|
2 968
|
2 653
|
3 145
|
|
| PP&E Net |
164
|
168
|
264
|
339
|
503
|
1 055
|
1 542
|
2 076
|
2 223
|
2 343
|
2 492
|
2 278
|
3 150
|
3 166
|
3 401
|
3 769
|
3 906
|
4 317
|
3 689
|
3 368
|
2 962
|
2 346
|
2 575
|
3 383
|
|
| PP&E Gross |
164
|
168
|
264
|
339
|
503
|
1 055
|
1 542
|
2 076
|
2 223
|
2 343
|
2 492
|
2 278
|
3 150
|
3 166
|
3 401
|
3 769
|
3 906
|
4 317
|
3 689
|
3 368
|
2 962
|
2 346
|
2 575
|
3 383
|
|
| Accumulated Depreciation |
26
|
40
|
145
|
168
|
200
|
210
|
262
|
354
|
480
|
591
|
756
|
855
|
1 311
|
1 622
|
1 801
|
2 115
|
2 474
|
2 879
|
4 164
|
5 264
|
6 189
|
2 860
|
2 415
|
2 369
|
|
| Intangible Assets |
36
|
33
|
31
|
28
|
24
|
38
|
71
|
67
|
63
|
50
|
31
|
36
|
77
|
78
|
126
|
134
|
160
|
145
|
149
|
131
|
154
|
70
|
68
|
129
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
84
|
84
|
84
|
84
|
84
|
84
|
81
|
81
|
81
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
20
|
13
|
56
|
110
|
2
|
0
|
0
|
|
| Long-Term Investments |
156
|
159
|
164
|
170
|
156
|
186
|
183
|
179
|
234
|
243
|
374
|
708
|
938
|
1 187
|
1 227
|
1 260
|
1 233
|
558
|
557
|
318
|
120
|
98
|
98
|
71
|
|
| Other Long-Term Assets |
12
|
10
|
12
|
10
|
9
|
35
|
58
|
43
|
50
|
33
|
26
|
41
|
55
|
81
|
98
|
231
|
252
|
243
|
207
|
782
|
883
|
280
|
290
|
341
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
84
|
84
|
84
|
84
|
84
|
84
|
81
|
81
|
81
|
0
|
0
|
0
|
|
| Total Assets |
2 391
N/A
|
2 022
-15%
|
3 059
+51%
|
3 415
+12%
|
3 535
+4%
|
4 108
+16%
|
5 328
+30%
|
5 049
-5%
|
5 623
+11%
|
6 996
+24%
|
6 278
-10%
|
6 526
+4%
|
9 055
+39%
|
9 176
+1%
|
9 462
+3%
|
10 557
+12%
|
11 132
+5%
|
11 031
-1%
|
9 971
-10%
|
8 986
-10%
|
8 152
-9%
|
5 765
-29%
|
5 685
-1%
|
7 069
+24%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
414
|
335
|
522
|
815
|
717
|
639
|
955
|
758
|
1 133
|
1 365
|
985
|
1 148
|
1 352
|
1 670
|
1 688
|
1 906
|
1 947
|
1 851
|
2 299
|
2 217
|
2 405
|
978
|
1 031
|
1 398
|
|
| Accrued Liabilities |
233
|
29
|
42
|
53
|
14
|
182
|
97
|
131
|
190
|
358
|
1
|
111
|
72
|
103
|
118
|
117
|
100
|
107
|
216
|
378
|
394
|
105
|
79
|
131
|
|
| Short-Term Debt |
268
|
440
|
389
|
307
|
680
|
780
|
788
|
467
|
383
|
183
|
143
|
992
|
1 134
|
2 223
|
1 761
|
2 017
|
2 872
|
359
|
1 330
|
1 022
|
2 931
|
451
|
228
|
101
|
|
| Current Portion of Long-Term Debt |
709
|
425
|
591
|
576
|
328
|
606
|
756
|
624
|
756
|
830
|
784
|
53
|
116
|
318
|
395
|
395
|
670
|
2 443
|
1 607
|
2 295
|
1 127
|
8
|
133
|
234
|
|
| Other Current Liabilities |
138
|
47
|
18
|
31
|
45
|
9
|
4
|
35
|
8
|
0
|
60
|
114
|
2 011
|
1 008
|
1 341
|
1 391
|
1 683
|
1 848
|
1 692
|
1 436
|
1 347
|
427
|
66
|
73
|
|
| Total Current Liabilities |
1 762
|
1 277
|
1 561
|
1 721
|
1 695
|
2 198
|
2 592
|
2 013
|
2 471
|
2 737
|
1 974
|
2 197
|
4 685
|
5 322
|
5 303
|
5 825
|
7 273
|
6 607
|
7 145
|
7 348
|
8 204
|
1 969
|
1 538
|
1 937
|
|
| Long-Term Debt |
9
|
8
|
7
|
46
|
34
|
63
|
2
|
176
|
231
|
140
|
60
|
27
|
332
|
252
|
332
|
625
|
267
|
1 052
|
765
|
681
|
143
|
10
|
112
|
843
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
4
|
8
|
22
|
33
|
105
|
95
|
96
|
97
|
|
| Minority Interest |
32
|
16
|
24
|
21
|
23
|
31
|
36
|
22
|
21
|
0
|
0
|
0
|
181
|
3
|
5
|
10
|
9
|
14
|
13
|
14
|
12
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
4
|
10
|
11
|
13
|
20
|
18
|
30
|
29
|
13
|
10
|
9
|
102
|
68
|
167
|
370
|
513
|
120
|
142
|
177
|
390
|
238
|
90
|
76
|
|
| Total Liabilities |
1 803
N/A
|
1 305
-28%
|
1 603
+23%
|
1 799
+12%
|
1 766
-2%
|
2 311
+31%
|
2 648
+15%
|
2 241
-15%
|
2 753
+23%
|
2 890
+5%
|
2 044
-29%
|
2 233
+9%
|
5 300
+137%
|
5 645
+7%
|
5 811
+3%
|
6 835
+18%
|
8 066
+18%
|
7 801
-3%
|
8 086
+4%
|
8 254
+2%
|
8 853
+7%
|
2 313
-74%
|
1 836
-21%
|
2 953
+61%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
373
|
373
|
485
|
970
|
970
|
970
|
1 726
|
1 726
|
1 726
|
2 195
|
2 195
|
2 195
|
2 195
|
2 195
|
2 195
|
2 195
|
2 195
|
2 195
|
2 195
|
2 195
|
2 195
|
4 170
|
4 170
|
4 170
|
|
| Retained Earnings |
41
|
170
|
310
|
324
|
476
|
614
|
608
|
732
|
792
|
1 016
|
1 146
|
1 205
|
1 035
|
1 199
|
1 282
|
1 326
|
482
|
585
|
761
|
1 681
|
2 916
|
5 315
|
5 180
|
5 298
|
|
| Additional Paid In Capital |
173
|
173
|
662
|
323
|
323
|
214
|
347
|
352
|
352
|
898
|
898
|
898
|
532
|
145
|
145
|
145
|
347
|
458
|
458
|
458
|
458
|
5 229
|
5 295
|
5 295
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
431
|
431
|
431
|
56
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
197
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
2
|
0
|
2
|
1
|
3
|
2
|
3
|
5
|
5
|
8
|
7
|
29
|
56
|
41
|
7
|
8
|
240
|
7
|
5
|
5
|
5
|
|
| Total Equity |
588
N/A
|
717
+22%
|
1 457
+103%
|
1 616
+11%
|
1 770
+10%
|
1 796
+1%
|
2 681
+49%
|
2 808
+5%
|
2 870
+2%
|
4 106
+43%
|
4 234
+3%
|
4 293
+1%
|
3 755
-13%
|
3 531
-6%
|
3 651
+3%
|
3 722
+2%
|
3 065
-18%
|
3 231
+5%
|
1 885
-42%
|
732
-61%
|
701
N/A
|
3 452
N/A
|
3 850
+12%
|
4 116
+7%
|
|
| Total Liabilities & Equity |
2 391
N/A
|
2 022
-15%
|
3 059
+51%
|
3 415
+12%
|
3 535
+4%
|
4 108
+16%
|
5 328
+30%
|
5 049
-5%
|
5 623
+11%
|
6 996
+24%
|
6 278
-10%
|
6 526
+4%
|
9 055
+39%
|
9 176
+1%
|
9 462
+3%
|
10 557
+12%
|
11 132
+5%
|
11 031
-1%
|
9 971
-10%
|
8 986
-10%
|
8 152
-9%
|
5 765
-29%
|
5 685
-1%
|
7 069
+24%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 482
|
1 482
|
1 963
|
1 963
|
1 963
|
1 963
|
1 963
|
1 963
|
1 963
|
2 195
|
2 195
|
2 195
|
2 195
|
2 195
|
2 195
|
2 195
|
2 195
|
2 195
|
2 195
|
2 195
|
2 442
|
4 094
|
4 170
|
4 170
|
|