Shanxi Guoxin Energy Corp Ltd
SSE:600617
Intrinsic Value
Shanxi Guoxin Energy Corp. Ltd. engages in the planning and construction, operation management, and foreign franchise of natural gas transmission network. [ Read More ]
The intrinsic value of one Shanxi Guoxin Energy Corp Ltd stock under the Base Case scenario is 10.37 CNY. Compared to the current market price of 4.06 CNY, Shanxi Guoxin Energy Corp Ltd is Undervalued by 61%.
Valuation Backtest
Shanxi Guoxin Energy Corp Ltd
Run backtest to discover the historical profit from buying and selling Shanxi Guoxin Energy Corp Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Shanxi Guoxin Energy Corp Ltd
| Current Assets | 8.9B |
| Cash & Short-Term Investments | 4.9B |
| Receivables | 2B |
| Other Current Assets | 1.9B |
| Non-Current Assets | 22.9B |
| Long-Term Investments | 1.2B |
| PP&E | 20.7B |
| Intangibles | 787.2m |
| Other Non-Current Assets | 256.8m |
| Current Liabilities | 14B |
| Accounts Payable | 504.4m |
| Accrued Liabilities | 128.7m |
| Short-Term Debt | 6.8B |
| Other Current Liabilities | 6.5B |
| Non-Current Liabilities | 14.1B |
| Long-Term Debt | 13.4B |
| Other Non-Current Liabilities | 733.2m |
Earnings Waterfall
Shanxi Guoxin Energy Corp Ltd
|
Revenue
|
16.5B
CNY
|
|
Cost of Revenue
|
-15B
CNY
|
|
Gross Profit
|
1.5B
CNY
|
|
Operating Expenses
|
-600.6m
CNY
|
|
Operating Income
|
937.3m
CNY
|
|
Other Expenses
|
-930.3m
CNY
|
|
Net Income
|
7m
CNY
|
Free Cash Flow Analysis
Shanxi Guoxin Energy Corp Ltd
Profitability Score
Profitability Due Diligence
Shanxi Guoxin Energy Corp Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Shanxi Guoxin Energy Corp Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shanxi Guoxin Energy Corp Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Score
Shanxi Guoxin Energy Corp Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shanxi Guoxin Energy Corp Ltd
According to Wall Street analysts, the average 1-year price target for Shanxi Guoxin Energy Corp Ltd is 7.77 CNY .
Shareholder Return
Price
Shanxi Guoxin Energy Corp Ltd
| Average Annual Return | -6.29% |
| Standard Deviation of Annual Returns | 4.13% |
| Max Drawdown | -59% |
| Market Capitalization | 5.6B CNY |
| Shares Outstanding | 1 377 994 126 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Shanxi Guoxin Energy Corp. Ltd. engages in the planning and construction, operation management, and foreign franchise of natural gas transmission network. The company is headquartered in Taiyuan, Shanxi and currently employs 4,917 full-time employees. The firm is also engaged in the construction and operations of city gas pipelines. The firm conducts its businesses within domestic markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Shanxi Guoxin Energy Corp Ltd stock under the Base Case scenario is 10.37 CNY.
Compared to the current market price of 4.06 CNY, Shanxi Guoxin Energy Corp Ltd is Undervalued by 61%.
You don't have any saved screeners yet
