Shanghai Huayi Group Corp Ltd
SSE:600623
Intrinsic Value
Shanghai Huayi Group Corp. Ltd. engages in the manufacture and sale of chemical and tire products, and provision of chemical services. [ Read More ]
The intrinsic value of one Shanghai Huayi Group Corp Ltd stock under the Base Case scenario is 10.38 CNY. Compared to the current market price of 6.02 CNY, Shanghai Huayi Group Corp Ltd is Undervalued by 42%.
Valuation Backtest
Shanghai Huayi Group Corp Ltd
Run backtest to discover the historical profit from buying and selling Shanghai Huayi Group Corp Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Shanghai Huayi Group Corp Ltd
Current Assets | 27.1B |
Cash & Short-Term Investments | 16.4B |
Receivables | 5B |
Other Current Assets | 5.7B |
Non-Current Assets | 35.4B |
Long-Term Investments | 5.7B |
PP&E | 19.9B |
Intangibles | 1.9B |
Other Non-Current Assets | 7.9B |
Current Liabilities | 25.7B |
Accounts Payable | 5.8B |
Accrued Liabilities | 229m |
Short-Term Debt | 15.7B |
Other Current Liabilities | 4B |
Non-Current Liabilities | 14.8B |
Long-Term Debt | 9.3B |
Other Non-Current Liabilities | 5.4B |
Earnings Waterfall
Shanghai Huayi Group Corp Ltd
Revenue
|
40.6B
CNY
|
Cost of Revenue
|
-37.4B
CNY
|
Gross Profit
|
3.3B
CNY
|
Operating Expenses
|
-2.4B
CNY
|
Operating Income
|
839.6m
CNY
|
Other Expenses
|
-32.9m
CNY
|
Net Income
|
806.7m
CNY
|
Free Cash Flow Analysis
Shanghai Huayi Group Corp Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Shanghai Huayi Group Corp Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Shanghai Huayi Group Corp Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shanghai Huayi Group Corp Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Score
Shanghai Huayi Group Corp Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shanghai Huayi Group Corp Ltd
Shareholder Return
Price
Shanghai Huayi Group Corp Ltd
Average Annual Return | -0.8% |
Standard Deviation of Annual Returns | 40.87% |
Max Drawdown | -64% |
Market Capitalization | 11.4B CNY |
Shares Outstanding | 1 888 349 952 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Shanghai Huayi Group Corp. Ltd. engages in the manufacture and sale of chemical and tire products, and provision of chemical services. The company is headquartered in Shanghai, Shanghai and currently employs 12,172 full-time employees. The firm's major products include methanol, acetic acid and other chemical products, as well as plastics, paints, pigments and dyes, among others. The company is also engaged in the manufacture and sales of tires. Its products include all-steel heavy-duty radial automobile tires, all-steel heavy-duty radial engineering tires, all-steel heavy-duty radial industrial tires, all-steel heavy-duty radial light truck tires, bias tires for trucks, bias light truck tires and farm use tires. The company distributes its products within domestic markets and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Shanghai Huayi Group Corp Ltd stock under the Base Case scenario is 10.38 CNY.
Compared to the current market price of 6.02 CNY, Shanghai Huayi Group Corp Ltd is Undervalued by 42%.