First Time Loading...
S

Shanghai Huayi Group Corp Ltd
SSE:600623

Watchlist Manager
Shanghai Huayi Group Corp Ltd
SSE:600623
Watchlist
Price: 6.02 CNY 0.67% Market Closed
Updated: Mar 28, 2024

Intrinsic Value

Shanghai Huayi Group Corp. Ltd. engages in the manufacture and sale of chemical and tire products, and provision of chemical services. [ Read More ]

The intrinsic value of one Shanghai Huayi Group Corp Ltd stock under the Base Case scenario is 10.38 CNY. Compared to the current market price of 6.02 CNY, Shanghai Huayi Group Corp Ltd is Undervalued by 42%.

Key Points:
Intrinsic Value
Base Case
10.38 CNY
Undervaluation 42%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Shanghai Huayi Group Corp Ltd

Backtest Shanghai Huayi Group Corp Ltd Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Shanghai Huayi Group Corp Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Shanghai Huayi Group Corp Ltd

Current Assets 27.1B
Cash & Short-Term Investments 16.4B
Receivables 5B
Other Current Assets 5.7B
Non-Current Assets 35.4B
Long-Term Investments 5.7B
PP&E 19.9B
Intangibles 1.9B
Other Non-Current Assets 7.9B
Current Liabilities 25.7B
Accounts Payable 5.8B
Accrued Liabilities 229m
Short-Term Debt 15.7B
Other Current Liabilities 4B
Non-Current Liabilities 14.8B
Long-Term Debt 9.3B
Other Non-Current Liabilities 5.4B
Efficiency

Earnings Waterfall
Shanghai Huayi Group Corp Ltd

Revenue
40.6B CNY
Cost of Revenue
-37.4B CNY
Gross Profit
3.3B CNY
Operating Expenses
-2.4B CNY
Operating Income
839.6m CNY
Other Expenses
-32.9m CNY
Net Income
806.7m CNY

Free Cash Flow Analysis
Shanghai Huayi Group Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai Huayi Group Corp Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
ROIC is Increasing
Negative Free Cash Flow
48/100
Profitability
Score

Shanghai Huayi Group Corp Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai Huayi Group Corp Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
Average D/E
46/100
Solvency
Score

Shanghai Huayi Group Corp Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai Huayi Group Corp Ltd

There are no price targets for Shanghai Huayi Group Corp Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Shanghai Huayi Group Corp Ltd

1M 1M
+0%
6M 6M
-8%
1Y 1Y
-14%
3Y 3Y
-11%
5Y 5Y
-27%
10Y 10Y
-34%
Annual Price Range
6.02
52w Low
5.24
52w High
6.96
Price Metrics
Average Annual Return -0.8%
Standard Deviation of Annual Returns 40.87%
Max Drawdown -64%
Shares Statistics
Market Capitalization 11.4B CNY
Shares Outstanding 1 888 349 952
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Shanghai Huayi Group Corp Ltd

Country

China

Industry

Chemicals

Market Cap

11.4B CNY

Dividend Yield

3.09%

Description

Shanghai Huayi Group Corp. Ltd. engages in the manufacture and sale of chemical and tire products, and provision of chemical services. The company is headquartered in Shanghai, Shanghai and currently employs 12,172 full-time employees. The firm's major products include methanol, acetic acid and other chemical products, as well as plastics, paints, pigments and dyes, among others. The company is also engaged in the manufacture and sales of tires. Its products include all-steel heavy-duty radial automobile tires, all-steel heavy-duty radial engineering tires, all-steel heavy-duty radial industrial tires, all-steel heavy-duty radial light truck tires, bias tires for trucks, bias light truck tires and farm use tires. The company distributes its products within domestic markets and to overseas markets.

Contact

SHANGHAI
Shanghai
No. 809, Changde Road
+862123530152

IPO

1992-12-04

Employees

12 172

Officers

President & Director
Ms. Xia Wang
CFO & Board Secretary
Mr. Liheng Xu

See Also

Discover More
What is the Intrinsic Value of one Shanghai Huayi Group Corp Ltd stock?

The intrinsic value of one Shanghai Huayi Group Corp Ltd stock under the Base Case scenario is 10.38 CNY.

Is Shanghai Huayi Group Corp Ltd stock undervalued or overvalued?

Compared to the current market price of 6.02 CNY, Shanghai Huayi Group Corp Ltd is Undervalued by 42%.