Watchlist Manager

Watchlist

Price: 21.08 CNY 0.86% Market Closed

Market Cap: ¥20.5B

A	Arcplus Group PLC SSE:600629	CN
	Bharat Rasayan Ltd NSE:BHARATRAS	IN
	Daitron Co Ltd TSE:7609	JP
	Europris ASA LSE:0RAI	NO
	Vakrangee Limited NSE:VAKRANGEE	IN
	Aquaporin A/S CSE:AQP	DK

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	14	0	0	0	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	0	0	0	8	0	0	0	7	0	0	0	5	0	0	0	8	0	0	0	5	0	0	0	6	0	0	0	9	0	0	5	19	0	0	13	26	20	29	30	38	40	38	38	34	35	31	26	51	52	0	76	60	64	78	62	52	43	37	36	47	42	0	0
Revenue	32 N/A	35 +9%	36 +3%	36 -1%	35 -2%	34 -1%	34 -3%	33 -1%	36 +10%	51 +40%	115 +127%	212 +84%	293 +38%	341 +16%	386 +13%	411 +7%	418 +2%	380 -9%	325 -15%	229 -30%	867 +279%	680 -22%	827 +22%	891 +8%	757 -15%	610 -19%	516 -15%	476 -8%	650 +37%	626 -4%	617 -1%	715 +16%	525 -27%	665 +27%	656 -1%	580 -12%	381 -34%	351 -8%	2 018 +476%	2 878 +43%	4 564 +59%	5 287 +16%	4 420 -16%	4 783 +8%	4 268 -11%	4 313 +1%	4 327 +0%	4 094 -5%	4 551 +11%	4 633 +2%	4 929 +6%	5 215 +6%	5 290 +1%	5 664 +7%	5 991 +6%	6 074 +1%	5 959 -2%	6 225 +4%	6 572 +6%	6 639 +1%	7 171 +8%	7 083 -1%	7 518 +6%	8 232 +9%	8 614 +5%	9 108 +6%	8 896 -2%	8 687 -2%	9 055 +4%	8 683 -4%	7 872 -9%	7 950 +1%	8 040 +1%	8 156 +1%	8 687 +7%	8 615 -1%	9 059 +5%	9 048 0%	9 143 +1%	9 011 -1%	8 481 -6%	8 094 -5%	7 861 -3%	7 646 -3%
Gross Profit
Cost of Revenue	(29)	(31)	(31)	(30)	(29)	(29)	(28)	(28)	(30)	(39)	(72)	(122)	(171)	(184)	(198)	(206)	(208)	(207)	(197)	(163)	(610)	(489)	(615)	(665)	(613)	(515)	(441)	(415)	(487)	(472)	(459)	(528)	(414)	(490)	(477)	(405)	(274)	(256)	(1 567)	(2 172)	(3 379)	(3 938)	(3 217)	(3 572)	(3 064)	(3 119)	(3 110)	(2 868)	(3 330)	(3 411)	(3 688)	(3 961)	(3 939)	(4 293)	(4 544)	(4 614)	(4 443)	(4 709)	(5 011)	(5 039)	(5 548)	(5 538)	(5 945)	(6 567)	(6 858)	(7 323)	(7 127)	(6 942)	(7 205)	(6 895)	(6 147)	(6 205)	(6 119)	(6 238)	(6 738)	(6 706)	(6 937)	(6 963)	(7 006)	(6 907)	(6 598)	(6 356)	(6 197)	(6 026)
Gross Profit	3 N/A	4 +22%	5 +23%	5 +6%	6 +25%	6 -8%	5 -10%	5 -6%	7 +32%	12 +76%	43 +266%	90 +111%	121 +35%	157 +29%	188 +20%	205 +9%	210 +2%	173 -18%	128 -26%	66 -49%	257 +290%	190 -26%	212 +11%	226 +7%	144 -36%	95 -35%	76 -20%	61 -20%	163 +170%	153 -6%	159 +3%	187 +18%	111 -41%	175 +58%	179 +2%	175 -3%	107 -39%	95 -11%	452 +375%	707 +56%	1 185 +68%	1 350 +14%	1 204 -11%	1 211 +1%	1 203 -1%	1 194 -1%	1 216 +2%	1 226 +1%	1 221 0%	1 222 +0%	1 242 +2%	1 255 +1%	1 351 +8%	1 371 +2%	1 447 +6%	1 460 +1%	1 516 +4%	1 516 0%	1 561 +3%	1 601 +3%	1 623 +1%	1 545 -5%	1 573 +2%	1 664 +6%	1 756 +6%	1 784 +2%	1 769 -1%	1 745 -1%	1 850 +6%	1 788 -3%	1 725 -3%	1 744 +1%	1 920 +10%	1 918 0%	1 949 +2%	1 909 -2%	2 122 +11%	2 084 -2%	2 137 +3%	2 104 -2%	1 883 -10%	1 737 -8%	1 664 -4%	1 620 -3%
Operating Income
Operating Expenses	(82)	(82)	(81)	(81)	(1)	(3)	(5)	(6)	(15)	(19)	(29)	(48)	(53)	(58)	(61)	(64)	(73)	(69)	(68)	(55)	(111)	(78)	(101)	(118)	(110)	(110)	(88)	(79)	(152)	(151)	(161)	(171)	(127)	(161)	(176)	(174)	(136)	(132)	(399)	(609)	(1 016)	(1 145)	(1 063)	(1 019)	(1 003)	(969)	(960)	(1 011)	(983)	(977)	(1 003)	(982)	(1 045)	(1 064)	(1 054)	(1 097)	(1 221)	(1 187)	(1 277)	(1 320)	(1 315)	(1 335)	(1 315)	(1 370)	(1 439)	(1 571)	(1 572)	(1 564)	(1 527)	(1 463)	(1 461)	(1 455)	(1 569)	(1 554)	(1 589)	(1 577)	(1 731)	(1 745)	(1 787)	(1 776)	(1 649)	(1 560)	(1 513)	(1 507)
Selling, General & Administrative	(86)	(86)	(85)	(85)	(6)	(8)	(9)	(10)	(15)	(21)	(30)	(50)	(50)	(54)	(57)	(53)	(66)	(63)	(62)	(55)	(95)	(75)	(87)	(103)	(104)	(104)	(98)	(90)	(121)	(148)	(150)	(160)	(100)	(152)	(166)	(164)	(98)	(133)	(402)	(605)	(817)	(1 087)	(994)	(949)	(813)	(910)	(906)	(943)	(785)	(930)	(943)	(909)	(802)	(859)	(847)	(868)	(902)	(894)	(943)	(992)	(972)	(1 060)	(1 042)	(1 084)	(1 061)	(1 144)	(1 151)	(1 152)	(922)	(1 135)	(1 125)	(1 127)	(966)	(1 203)	(1 241)	(1 211)	(1 032)	(1 250)	(1 259)	(1 242)	(995)	(1 182)	(1 159)	(1 160)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(10)	0	0	0	(20)	0	0	0	(21)	0	0	0	(141)	0	0	0	(122)	0	0	0	(131)	0	0	(24)	(170)	0	0	(153)	(235)	(210)	(278)	(290)	(267)	(262)	(262)	(279)	(296)	(308)	(310)	(294)	(328)	(345)	(340)	(336)	(320)	(359)	(355)	(375)	(404)	(440)	(472)	(481)	(361)	(367)	(343)	(334)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(11)	0	0	0	(7)	0	0	0	(15)	0	0	0	(57)	0	0	0	(66)	0	0	0	(67)	0	0	0	(83)	0	0	0	(99)	0	0	0	(109)	0	0	0	(119)	0	0	0	(292)	0	0	0	(301)	0	0	0	(321)	0	0	0	(309)	0	0	0
Other Operating Expenses	3	4	5	4	5	5	4	4	0	2	0	1	(3)	(3)	(4)	(11)	(7)	(7)	(6)	(0)	(16)	(3)	(14)	(15)	(6)	(6)	10	11	(10)	(3)	(10)	(10)	(2)	(8)	(10)	(10)	(2)	0	2	(5)	(1)	(58)	(69)	(70)	(1)	(59)	(54)	(68)	(1)	(47)	(60)	(50)	10	(205)	(207)	(75)	15	(83)	(55)	(37)	33	(13)	(11)	(8)	37	(119)	(111)	(118)	15	17	4	8	18	7	7	9	27	(55)	(56)	(54)	16	(11)	(11)	(13)
Operating Income	(79) N/A	(78) +2%	(76) +3%	(76) 0%	5 N/A	3 -40%	1 -70%	(1) N/A	(8) -538%	(7) +13%	14 N/A	41 +200%	68 +64%	99 +47%	127 +28%	141 +11%	137 -3%	104 -24%	60 -42%	11 -82%	145 +1 246%	113 -23%	111 -1%	109 -2%	34 -68%	(15) N/A	(12) +18%	(18) -46%	12 N/A	2 -80%	(2) N/A	16 N/A	(16) N/A	15 N/A	3 -77%	0 -88%	(29) N/A	(37) -28%	53 N/A	97 +85%	169 +74%	205 +21%	141 -31%	193 +37%	201 +4%	225 +12%	256 +14%	214 -16%	238 +11%	246 +3%	239 -3%	272 +14%	306 +12%	307 +1%	393 +28%	363 -8%	295 -19%	329 +11%	285 -14%	281 -1%	309 +10%	210 -32%	258 +23%	294 +14%	318 +8%	213 -33%	197 -8%	181 -8%	323 +79%	324 +0%	264 -19%	290 +10%	351 +21%	364 +4%	360 -1%	333 -8%	391 +18%	339 -13%	350 +3%	328 -6%	234 -29%	177 -24%	151 -15%	113 -25%
Pre-Tax Income
Interest Income Expense	(14)	(13)	(12)	(12)	(8)	(8)	(7)	(5)	(7)	(4)	(2)	8	8	9	10	1	1	1	1	1	(3)	2	9	7	4	4	(6)	(1)	8	12	15	14	6	3	27	24	22	21	(2)	1	9	9	7	(2)	(8)	(7)	(9)	(1)	8	7	11	18	29	31	66	69	60	65	56	53	74	65	66	76	78	98	76	63	76	59	64	69	103	113	112	110	120	113	132	126	99	102	69	79
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	(0)	0	(17)	2	3	3	(36)	0	4	3	(53)	1	1	1	(147)	0	0	1	(1)	1	1	1	(15)	1	1	1	(50)	1	2	2	(17)	1	2	2
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	1	0	0	0	(0)	0	0	0	(6)	0	0	0	(1)	0	0	0	0	0	0	(0)	(0)	0	(0)	0	(0)	(0)	(0)	0	0	(0)	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(1)	0	0	0	(0)	0	0	0
Total Other Income	(52)	(52)	(52)	(52)	1	1	1	1	103	111	111	111	8	(0)	(0)	(0)	3	4	5	12	33	29	28	49	34	40	71	44	61	85	59	66	49	37	32	37	34	35	19	12	11	(8)	12	8	12	13	50	53	78	100	60	58	47	53	54	75	55	54	53	48	47	64	71	52	82	71	65	89	61	64	59	62	66	41	102	89	85	75	17	31	62	60	107	87
Pre-Tax Income	(144) N/A	(142) +1%	(140) +2%	(139) +0%	(2) +98%	(4) -71%	(5) -50%	(6) -2%	87 N/A	100 +14%	122 +23%	160 +31%	84 -48%	108 +29%	136 +26%	142 +4%	140 -1%	109 -22%	67 -39%	24 -64%	175 +635%	143 -18%	148 +3%	165 +11%	72 -56%	29 -60%	53 +84%	25 -52%	75 +196%	99 +31%	73 -26%	96 +32%	38 -60%	55 +44%	62 +14%	62 -1%	27 -57%	19 -28%	70 +268%	110 +58%	189 +71%	206 +9%	159 -22%	199 +25%	205 +3%	230 +12%	297 +29%	266 -10%	323 +22%	353 +9%	310 -12%	349 +12%	364 +4%	394 +8%	515 +31%	510 -1%	374 -27%	449 +20%	397 -11%	385 -3%	376 -2%	340 -10%	395 +16%	422 +7%	330 -22%	382 +16%	339 -11%	334 -1%	460 +38%	448 -3%	388 -13%	421 +8%	506 +20%	519 +3%	575 +11%	533 -7%	546 +3%	529 -3%	501 -5%	487 -3%	377 -23%	341 -10%	328 -4%	281 -14%
Net Income
Tax Provision	0	0	0	0	0	0	0	0	(0)	(0)	(1)	(3)	(7)	(15)	(19)	(25)	(23)	(16)	(13)	(4)	(42)	(40)	(35)	(40)	(5)	5	(3)	2	(11)	(17)	(15)	(14)	(10)	(9)	(6)	(10)	(2)	(1)	(14)	(20)	(40)	(44)	(42)	(54)	(45)	(51)	(57)	(49)	(63)	(67)	(60)	(66)	(70)	(74)	(78)	(80)	(68)	(66)	(67)	(62)	(58)	(57)	(61)	(65)	(92)	(96)	(95)	(91)	(69)	(64)	(50)	(55)	(62)	(70)	(84)	(76)	(83)	(78)	(46)	(44)	(19)	(11)	(27)	(27)
Income from Continuing Operations	(144)	(142)	(140)	(139)	(2)	(4)	(5)	(6)	87	100	121	157	76	93	117	116	117	93	54	20	133	103	112	124	67	33	50	27	64	81	57	81	28	46	56	51	24	18	56	91	149	162	118	145	160	179	240	217	260	286	250	283	294	320	437	430	307	382	331	322	319	283	334	357	238	287	243	244	391	383	338	366	444	449	491	457	463	452	454	444	358	330	300	254
Income to Minority Interest	0	0	0	0	0	0	0	0	0	(1)	(10)	(22)	(24)	(23)	(26)	(24)	(30)	(29)	(16)	(6)	3	4	4	5	6	5	4	4	(11)	(16)	(22)	(31)	(19)	(35)	(34)	(32)	(10)	(4)	(7)	(7)	(15)	(20)	(15)	(16)	(13)	(15)	(14)	(13)	(19)	(22)	(30)	(33)	(38)	(40)	(42)	(44)	(43)	(43)	(45)	(41)	(46)	(32)	(40)	(56)	(64)	(77)	(64)	(57)	(63)	(64)	(56)	(52)	(59)	(63)	(71)	(60)	(38)	(35)	(27)	(31)	34	42	41	44
Net Income (Common)	(144) N/A	(142) +1%	(140) +2%	(139) +0%	(2) +98%	(4) -71%	(5) -50%	(6) -2%	87 N/A	99 +13%	111 +12%	135 +22%	53 -61%	70 +33%	92 +31%	93 +1%	88 -6%	64 -27%	38 -41%	14 -64%	136 +882%	107 -21%	116 +9%	130 +11%	72 -44%	38 -47%	54 +41%	31 -42%	53 +70%	65 +23%	35 -46%	50 +43%	10 -81%	10 +5%	22 +115%	20 -10%	14 -30%	14 N/A	49 +250%	84 +73%	134 +60%	142 +6%	103 -28%	129 +26%	147 +14%	164 +12%	226 +38%	205 -9%	241 +18%	263 +9%	221 -16%	249 +13%	256 +3%	279 +9%	396 +42%	386 -3%	264 -32%	340 +29%	286 -16%	282 -2%	273 -3%	251 -8%	294 +17%	302 +3%	174 -42%	210 +21%	180 -15%	186 +4%	328 +76%	320 -2%	282 -12%	314 +11%	385 +23%	386 +0%	420 +9%	396 -6%	425 +7%	417 -2%	427 +2%	412 -3%	392 -5%	372 -5%	341 -8%	298 -13%
EPS (Diluted)	-0.66 N/A	-0.66 N/A	-0.65 +2%	-0.64 +2%	-0.01 +98%	-0.02 -100%	-0.02 N/A	-0.03 -50%	0.4 N/A	0.45 +12%	0.5 +11%	0.62 +24%	0.24 -61%	0.18 -25%	0.23 +28%	0.23 N/A	0.23 N/A	0.17 -26%	0.1 -41%	0.04 -60%	0.32 +700%	0.28 -12%	0.3 +7%	0.33 +10%	0.17 -48%	0.09 -47%	0.13 +44%	0.07 -46%	0.13 +86%	0.15 +15%	0.08 -47%	0.12 +50%	0.02 -83%	0.03 +50%	0.06 +100%	0.05 -17%	0.03 -40%	0.03 N/A	0.11 +267%	0.2 +82%	0.32 +60%	0.34 +6%	0.24 -29%	0.3 +25%	0.35 +17%	0.38 +9%	0.53 +39%	0.48 -9%	0.56 +17%	0.61 +9%	0.42 -31%	0.49 +17%	0.49 N/A	0.52 +6%	0.76 +46%	0.74 -3%	0.51 -31%	0.66 +29%	0.53 -20%	0.55 +4%	0.52 -5%	0.49 -6%	0.57 +16%	0.58 +2%	0.33 -43%	0.4 +21%	0.23 -43%	0.26 +13%	0.43 +65%	0.42 -2%	0.31 -26%	0.97 +213%	0.4 -59%	0.39 -3%	0.48 +23%	0.42 -13%	0.45 +7%	0.44 -2%	0.44 N/A	0.43 -2%	0.41 -5%	0.39 -5%	0.36 -8%	0.31 -14%

Income Statement Balance Sheet Cash Flow Statement

Arcplus Group PLC
SSE:600629

Income Statement

Earnings Waterfall
Arcplus Group PLC

Income Statement
Arcplus Group PLC

See Also

Company

Help

Tools

Stocks

Arcplus Group PLC SSE:600629

Income Statement

Earnings Waterfall Arcplus Group PLC

Income Statement Arcplus Group PLC

See Also

Company

Help

Tools

Stocks

Arcplus Group PLC
SSE:600629

Earnings Waterfall
Arcplus Group PLC

Income Statement
Arcplus Group PLC