Shanghai Dazhong Public Utilities Group Co Ltd
SSE:600635
Intrinsic Value
Shanghai Dazhong Public Utilities Group Co Ltd is a CN-based company operating in Gas Utilities industry. [ Read More ]
The intrinsic value of one Shanghai Dazhong Public Utilities Group Co Ltd stock under the Base Case scenario is 3.7 CNY. Compared to the current market price of 2.91 CNY, Shanghai Dazhong Public Utilities Group Co Ltd is Undervalued by 21%.
Valuation Backtest
Shanghai Dazhong Public Utilities Group Co Ltd
Run backtest to discover the historical profit from buying and selling Shanghai Dazhong Public Utilities Group Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Shanghai Dazhong Public Utilities Group Co Ltd
Current Assets | 5.4B |
Cash & Short-Term Investments | 3.7B |
Receivables | 1.3B |
Other Current Assets | 461.8m |
Non-Current Assets | 17.4B |
Long-Term Investments | 10.7B |
PP&E | 5.3B |
Intangibles | 198.7m |
Other Non-Current Assets | 1.2B |
Current Liabilities | 8.5B |
Accounts Payable | 1.4B |
Accrued Liabilities | 244m |
Short-Term Debt | 3.1B |
Other Current Liabilities | 3.8B |
Non-Current Liabilities | 6B |
Long-Term Debt | 2.9B |
Other Non-Current Liabilities | 3.1B |
Earnings Waterfall
Shanghai Dazhong Public Utilities Group Co Ltd
Revenue
|
6.4B
CNY
|
Cost of Revenue
|
-5.4B
CNY
|
Gross Profit
|
1B
CNY
|
Operating Expenses
|
-728m
CNY
|
Operating Income
|
276.6m
CNY
|
Other Expenses
|
-64m
CNY
|
Net Income
|
212.5m
CNY
|
Free Cash Flow Analysis
Shanghai Dazhong Public Utilities Group Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Shanghai Dazhong Public Utilities Group Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Shanghai Dazhong Public Utilities Group Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shanghai Dazhong Public Utilities Group Co Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Score
Shanghai Dazhong Public Utilities Group Co Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shanghai Dazhong Public Utilities Group Co Ltd
Shareholder Return
Price
Shanghai Dazhong Public Utilities Group Co Ltd
Average Annual Return | -17.53% |
Standard Deviation of Annual Returns | 9.68% |
Max Drawdown | -63% |
Market Capitalization | 7B CNY |
Shares Outstanding | 2 418 790 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Shanghai Dazhong Public Utilities Group Co Ltd is a CN-based company operating in Gas Utilities industry. The company is headquartered in Shanghai, Shanghai and currently employs 3,019 full-time employees. Shanghai Dazhong Public Utilities (Group) Co., Ltd. is a China-based investment holding company. The Company, along with its subsidiaries, is principally engaged in the operation of urban transport, city gas, environmental and municipal business. The firm mainly operates through six segments, including piped gas supply, wastewater treatment, public infrastructure projects, investments, transportation services, as well as financial services. The firm mainly operates its business in domestic market, with Shanghai, Nantong and Xuzhou as its major markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Shanghai Dazhong Public Utilities Group Co Ltd stock under the Base Case scenario is 3.7 CNY.
Compared to the current market price of 2.91 CNY, Shanghai Dazhong Public Utilities Group Co Ltd is Undervalued by 21%.