China Reform Culture Holdings Co Ltd
SSE:600636
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
China Reform Culture Holdings Co Ltd
SSE:600636
|
CN |
|
S
|
Shandong Taihe Water Treatment Technologies Co Ltd
SZSE:300801
|
CN |
Cash Flow Statement
Cash Flow Statement
China Reform Culture Holdings Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(46)
|
(54)
|
(86)
|
(72)
|
(74)
|
(60)
|
(76)
|
(77)
|
(74)
|
(72)
|
(47)
|
(45)
|
(43)
|
(45)
|
(42)
|
(45)
|
(43)
|
(41)
|
(36)
|
(29)
|
(13)
|
(3)
|
10
|
9
|
(10)
|
(59)
|
(157)
|
(189)
|
(183)
|
(230)
|
(170)
|
(155)
|
(167)
|
(99)
|
(89)
|
(86)
|
(93)
|
(69)
|
(59)
|
(46)
|
(33)
|
(40)
|
(38)
|
(49)
|
(40)
|
(25)
|
(37)
|
(56)
|
(60)
|
(82)
|
(89)
|
(73)
|
(43)
|
(58)
|
(28)
|
(223)
|
(359)
|
(336)
|
(380)
|
(188)
|
(102)
|
(95)
|
(55)
|
(43)
|
(36)
|
(49)
|
(47)
|
(45)
|
(37)
|
(30)
|
(26)
|
(25)
|
(24)
|
(27)
|
(31)
|
(34)
|
(26)
|
(18)
|
(16)
|
(15)
|
(17)
|
(25)
|
(19)
|
(19)
|
|
| Change in Working Capital |
(57)
|
(72)
|
(44)
|
(78)
|
(56)
|
(57)
|
(96)
|
(96)
|
(105)
|
(112)
|
(89)
|
(159)
|
(17)
|
(22)
|
(155)
|
(22)
|
(179)
|
(169)
|
(43)
|
(92)
|
(65)
|
(64)
|
(70)
|
(74)
|
256
|
241
|
229
|
204
|
(265)
|
(263)
|
(241)
|
(225)
|
(610)
|
(411)
|
(498)
|
(585)
|
(416)
|
(412)
|
(380)
|
(369)
|
(503)
|
(586)
|
(632)
|
(551)
|
(876)
|
(811)
|
(813)
|
(877)
|
(636)
|
(632)
|
(648)
|
(692)
|
(697)
|
(912)
|
(640)
|
(560)
|
(200)
|
57
|
(152)
|
(151)
|
(242)
|
(268)
|
(243)
|
(248)
|
(264)
|
(248)
|
(263)
|
(260)
|
(256)
|
(251)
|
(233)
|
(229)
|
(222)
|
(225)
|
(231)
|
(236)
|
(244)
|
(240)
|
(237)
|
(238)
|
(238)
|
(227)
|
(222)
|
(214)
|
|
| Cash from Operating Activities |
85
N/A
|
123
+45%
|
138
+12%
|
261
+90%
|
148
-43%
|
195
+32%
|
198
+1%
|
150
-24%
|
192
+28%
|
190
-1%
|
192
+1%
|
183
-5%
|
262
+43%
|
213
-19%
|
111
-48%
|
250
+126%
|
289
+16%
|
257
-11%
|
336
+31%
|
234
-30%
|
219
-6%
|
298
+36%
|
153
-49%
|
228
+49%
|
390
+71%
|
796
+104%
|
1 218
+53%
|
1 445
+19%
|
1 113
-23%
|
753
-32%
|
587
-22%
|
410
-30%
|
183
-55%
|
440
+141%
|
137
-69%
|
291
+113%
|
295
+1%
|
45
-85%
|
117
+159%
|
(77)
N/A
|
(36)
+54%
|
(67)
-86%
|
1
N/A
|
45
+3 331%
|
(74)
N/A
|
96
N/A
|
(14)
N/A
|
174
N/A
|
204
+17%
|
82
-60%
|
103
+26%
|
(317)
N/A
|
69
N/A
|
(292)
N/A
|
(21)
+93%
|
(87)
-320%
|
(22)
+74%
|
224
N/A
|
(20)
N/A
|
153
N/A
|
140
-9%
|
121
-14%
|
242
+100%
|
307
+27%
|
205
-33%
|
189
-8%
|
114
-40%
|
84
-27%
|
86
+2%
|
104
+21%
|
93
-11%
|
101
+9%
|
99
-2%
|
97
-2%
|
110
+13%
|
96
-13%
|
53
-45%
|
61
+16%
|
46
-25%
|
22
-52%
|
71
+224%
|
50
-30%
|
45
-11%
|
25
-45%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(198)
|
(248)
|
(301)
|
(337)
|
(326)
|
(315)
|
(320)
|
(345)
|
(358)
|
(352)
|
(328)
|
(290)
|
(313)
|
(302)
|
(309)
|
(280)
|
(238)
|
(205)
|
(140)
|
(116)
|
(51)
|
(45)
|
(47)
|
(55)
|
(164)
|
(221)
|
(306)
|
(383)
|
(358)
|
(347)
|
(336)
|
(312)
|
(298)
|
(292)
|
(249)
|
(253)
|
(193)
|
(200)
|
(197)
|
(163)
|
(280)
|
(261)
|
(262)
|
(297)
|
(258)
|
(323)
|
(397)
|
(497)
|
(609)
|
(624)
|
(622)
|
(560)
|
(569)
|
(483)
|
(420)
|
(319)
|
(120)
|
(119)
|
(72)
|
(82)
|
(87)
|
(75)
|
(89)
|
(74)
|
(43)
|
(28)
|
(17)
|
(11)
|
(2)
|
(5)
|
(4)
|
(4)
|
(6)
|
(4)
|
(4)
|
(6)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Other Items |
(1)
|
(2)
|
(15)
|
(25)
|
(29)
|
(19)
|
(1)
|
5
|
9
|
8
|
4
|
8
|
5
|
4
|
10
|
(28)
|
(29)
|
(7)
|
(4)
|
41
|
60
|
36
|
33
|
(99)
|
(43)
|
(43)
|
(40)
|
87
|
(25)
|
(55)
|
(56)
|
(84)
|
(15)
|
42
|
40
|
44
|
10
|
(47)
|
(49)
|
(8)
|
(36)
|
(166)
|
(169)
|
(188)
|
(148)
|
11
|
14
|
14
|
24
|
29
|
29
|
29
|
622
|
1 103
|
870
|
1 372
|
662
|
288
|
543
|
46
|
234
|
124
|
(106)
|
41
|
(290)
|
(351)
|
104
|
(146)
|
62
|
18
|
(229)
|
(129)
|
57
|
(88)
|
(39)
|
(37)
|
(316)
|
(65)
|
(93)
|
(90)
|
39
|
38
|
(259)
|
(414)
|
|
| Cash from Investing Activities |
(199)
N/A
|
(250)
-25%
|
(317)
-27%
|
(361)
-14%
|
(355)
+2%
|
(334)
+6%
|
(320)
+4%
|
(340)
-6%
|
(349)
-3%
|
(344)
+1%
|
(324)
+6%
|
(282)
+13%
|
(308)
-9%
|
(298)
+3%
|
(298)
0%
|
(308)
-3%
|
(267)
+13%
|
(211)
+21%
|
(143)
+32%
|
(75)
+48%
|
9
N/A
|
(9)
N/A
|
(14)
-64%
|
(155)
-1 012%
|
(208)
-34%
|
(264)
-27%
|
(345)
-31%
|
(296)
+14%
|
(383)
-29%
|
(402)
-5%
|
(393)
+2%
|
(396)
-1%
|
(313)
+21%
|
(250)
+20%
|
(209)
+16%
|
(210)
0%
|
(183)
+13%
|
(248)
-35%
|
(246)
+1%
|
(171)
+30%
|
(317)
-85%
|
(426)
-35%
|
(431)
-1%
|
(485)
-13%
|
(406)
+16%
|
(312)
+23%
|
(383)
-23%
|
(483)
-26%
|
(585)
-21%
|
(596)
-2%
|
(593)
+0%
|
(531)
+10%
|
53
N/A
|
619
+1 071%
|
449
-27%
|
1 053
+134%
|
542
-48%
|
169
-69%
|
472
+179%
|
(36)
N/A
|
147
N/A
|
49
-67%
|
(194)
N/A
|
(34)
+83%
|
(333)
-890%
|
(379)
-14%
|
87
N/A
|
(157)
N/A
|
60
N/A
|
14
-77%
|
(234)
N/A
|
(133)
+43%
|
51
N/A
|
(92)
N/A
|
(43)
+53%
|
(43)
0%
|
(320)
-640%
|
(68)
+79%
|
(96)
-42%
|
(91)
+5%
|
36
N/A
|
36
+1%
|
(261)
N/A
|
(416)
-59%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
267
|
244
|
242
|
137
|
104
|
58
|
67
|
186
|
193
|
220
|
221
|
295
|
220
|
194
|
394
|
145
|
183
|
123
|
(132)
|
(185)
|
(187)
|
(104)
|
68
|
214
|
(53)
|
(395)
|
(636)
|
(845)
|
(291)
|
(18)
|
(133)
|
(92)
|
101
|
(138)
|
(3)
|
252
|
(67)
|
194
|
359
|
289
|
379
|
490
|
28
|
(760)
|
(761)
|
(1 005)
|
(304)
|
123
|
100
|
365
|
566
|
991
|
651
|
(34)
|
(570)
|
(665)
|
(550)
|
0
|
0
|
0
|
95
|
125
|
125
|
125
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(42)
|
(44)
|
(30)
|
(31)
|
(43)
|
(45)
|
(74)
|
(66)
|
(72)
|
(74)
|
(85)
|
(86)
|
(91)
|
(97)
|
(77)
|
(81)
|
(101)
|
(102)
|
(100)
|
(97)
|
(91)
|
(91)
|
(75)
|
(88)
|
(109)
|
(117)
|
(133)
|
(153)
|
(146)
|
(133)
|
(116)
|
(99)
|
(101)
|
(99)
|
(151)
|
(165)
|
(133)
|
(143)
|
(112)
|
(84)
|
(89)
|
(89)
|
(96)
|
(101)
|
(62)
|
(43)
|
(43)
|
(29)
|
(57)
|
(59)
|
(24)
|
(28)
|
(22)
|
(32)
|
(19)
|
(19)
|
(6)
|
0
|
(166)
|
(156)
|
(183)
|
(185)
|
(46)
|
(63)
|
(45)
|
0
|
(47)
|
(48)
|
(48)
|
0
|
(35)
|
(18)
|
(18)
|
0
|
(44)
|
(44)
|
(44)
|
0
|
(18)
|
(18)
|
(18)
|
0
|
(18)
|
(22)
|
|
| Other |
23
|
21
|
21
|
24
|
69
|
78
|
85
|
82
|
33
|
27
|
25
|
28
|
0
|
15
|
9
|
8
|
4
|
1
|
1
|
(4)
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(6)
|
0
|
22
|
16
|
16
|
16
|
50
|
0
|
1 537
|
1 537
|
1 478
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
130
|
0
|
44
|
44
|
(188)
|
0
|
(102)
|
(64)
|
0
|
(101)
|
(108)
|
(165)
|
(127)
|
0
|
0
|
45
|
42
|
41
|
40
|
(50)
|
(50)
|
(51)
|
(52)
|
(9)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
|
| Cash from Financing Activities |
248
N/A
|
221
-11%
|
233
+5%
|
130
-44%
|
130
0%
|
91
-30%
|
78
-14%
|
202
+158%
|
154
-24%
|
173
+13%
|
162
-7%
|
237
+46%
|
130
-45%
|
98
-24%
|
312
+217%
|
57
-82%
|
86
+52%
|
22
-74%
|
(232)
N/A
|
(285)
-23%
|
(278)
+3%
|
(195)
+30%
|
(7)
+97%
|
127
N/A
|
(161)
N/A
|
(511)
-218%
|
(768)
-50%
|
(997)
-30%
|
(437)
+56%
|
(151)
+65%
|
(248)
-65%
|
(191)
+23%
|
(5)
+97%
|
(243)
-4 485%
|
(159)
+34%
|
82
N/A
|
(179)
N/A
|
67
N/A
|
263
+294%
|
222
-16%
|
340
+54%
|
457
+34%
|
1 469
+221%
|
676
-54%
|
655
-3%
|
429
-34%
|
(350)
N/A
|
91
N/A
|
43
-52%
|
306
+609%
|
542
+77%
|
964
+78%
|
759
-21%
|
65
-92%
|
(545)
N/A
|
(640)
-17%
|
(744)
-16%
|
0
N/A
|
(269)
N/A
|
(220)
+18%
|
(88)
+60%
|
(161)
-83%
|
(30)
+82%
|
(103)
-251%
|
(143)
-38%
|
0
N/A
|
(65)
N/A
|
(3)
+95%
|
(6)
-99%
|
(7)
-13%
|
5
N/A
|
(67)
N/A
|
(68)
-1%
|
(69)
-1%
|
(96)
-40%
|
(53)
+45%
|
(51)
+3%
|
(50)
+2%
|
(24)
+52%
|
(23)
+4%
|
(23)
0%
|
(23)
+1%
|
(22)
+5%
|
(26)
-17%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
1
|
1
|
1
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(1)
|
0
|
(0)
|
0
|
(1)
|
(2)
|
(4)
|
(5)
|
(7)
|
(9)
|
(10)
|
(9)
|
(6)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(2)
|
(2)
|
1
|
2
|
(1)
|
0
|
0
|
3
|
2
|
1
|
2
|
(0)
|
18
|
18
|
14
|
10
|
(33)
|
(35)
|
(30)
|
(24)
|
4
|
4
|
2
|
(0)
|
0
|
2
|
1
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Net Change in Cash |
135
N/A
|
95
-29%
|
55
-42%
|
28
-50%
|
(80)
N/A
|
(51)
+37%
|
(47)
+6%
|
11
N/A
|
(5)
N/A
|
18
N/A
|
27
+46%
|
134
+401%
|
81
-40%
|
8
-90%
|
119
+1 383%
|
(6)
N/A
|
104
N/A
|
65
-37%
|
(40)
N/A
|
(126)
-219%
|
(50)
+60%
|
94
N/A
|
132
+40%
|
198
+50%
|
18
-91%
|
16
-10%
|
97
+519%
|
143
+47%
|
283
+99%
|
191
-33%
|
(60)
N/A
|
(179)
-198%
|
(136)
+24%
|
(54)
+60%
|
(235)
-332%
|
159
N/A
|
(69)
N/A
|
(138)
-98%
|
135
N/A
|
(26)
N/A
|
(13)
+51%
|
(36)
-183%
|
1 040
N/A
|
239
-77%
|
176
-26%
|
214
+21%
|
(745)
N/A
|
(218)
+71%
|
(320)
-46%
|
(189)
+41%
|
67
N/A
|
125
+88%
|
848
+576%
|
357
-58%
|
(146)
N/A
|
303
N/A
|
(220)
N/A
|
216
N/A
|
185
-14%
|
(102)
N/A
|
200
N/A
|
10
-95%
|
18
+79%
|
170
+824%
|
(270)
N/A
|
(259)
+4%
|
136
N/A
|
(76)
N/A
|
139
N/A
|
110
-21%
|
(136)
N/A
|
(100)
+26%
|
82
N/A
|
(64)
N/A
|
(29)
+55%
|
(0)
+99%
|
(318)
-141 342%
|
(57)
+82%
|
(75)
-32%
|
(93)
-24%
|
83
N/A
|
63
-25%
|
(238)
N/A
|
(417)
-75%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(113)
N/A
|
(125)
-10%
|
(164)
-32%
|
(76)
+54%
|
(179)
-137%
|
(120)
+33%
|
(122)
-2%
|
(196)
-60%
|
(166)
+15%
|
(161)
+3%
|
(137)
+15%
|
(108)
+21%
|
(51)
+53%
|
(90)
-76%
|
(198)
-121%
|
(31)
+85%
|
51
N/A
|
52
+4%
|
197
+276%
|
118
-40%
|
168
+43%
|
254
+51%
|
107
-58%
|
173
+62%
|
226
+31%
|
576
+155%
|
912
+58%
|
1 062
+16%
|
755
-29%
|
405
-46%
|
250
-38%
|
98
-61%
|
(115)
N/A
|
147
N/A
|
(112)
N/A
|
38
N/A
|
102
+171%
|
(155)
N/A
|
(80)
+48%
|
(241)
-202%
|
(316)
-31%
|
(328)
-4%
|
(261)
+20%
|
(252)
+3%
|
(332)
-32%
|
(227)
+32%
|
(410)
-81%
|
(322)
+21%
|
(404)
-25%
|
(543)
-34%
|
(518)
+4%
|
(877)
-69%
|
(500)
+43%
|
(775)
-55%
|
(441)
+43%
|
(405)
+8%
|
(142)
+65%
|
105
N/A
|
(92)
N/A
|
72
N/A
|
54
-25%
|
46
-14%
|
153
+232%
|
233
+52%
|
162
-31%
|
161
0%
|
97
-40%
|
72
-26%
|
84
+15%
|
99
+19%
|
88
-11%
|
97
+9%
|
93
-3%
|
93
0%
|
106
+14%
|
90
-15%
|
49
-45%
|
58
+18%
|
43
-27%
|
20
-53%
|
68
+240%
|
48
-30%
|
43
-10%
|
23
-47%
|
|