S
Shenergy Co Ltd
SSE:600642
Shenergy Co Ltd
SSE:600642
Price:
9.2
CNY
0.66%
Market Closed
Market Cap:
¥45B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Shenergy Co Ltd
SSE:600642
|
CN |
Balance Sheet
Balance Sheet Decomposition
Shenergy Co Ltd
Shenergy Co Ltd
Balance Sheet Decomposition is not available for
Shenergy Co Ltd
Shenergy Co Ltd
Balance Sheet
Shenergy Co Ltd
Shenergy Co Ltd
Currency: CNY
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
835
|
1 220
|
1 231
|
1 911
|
2 088
|
2 334
|
3 546
|
5 487
|
3 675
|
7 617
|
4 842
|
5 735
|
6 195
|
6 653
|
6 868
|
7 722
|
6 701
|
7 383
|
10 152
|
8 768
|
9 320
|
10 854
|
11 829
|
13 770
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 320
|
10 854
|
11 829
|
13 770
|
|
| Cash Equivalents |
835
|
1 220
|
1 231
|
1 911
|
2 088
|
2 334
|
3 546
|
5 487
|
3 675
|
7 617
|
4 842
|
5 735
|
6 195
|
6 653
|
6 868
|
7 722
|
6 701
|
7 383
|
10 152
|
8 768
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
1 378
|
251
|
149
|
150
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
|
| Total Receivables |
385
|
369
|
285
|
822
|
776
|
448
|
649
|
1 237
|
2 094
|
930
|
2 206
|
2 781
|
3 643
|
1 886
|
2 192
|
2 808
|
3 425
|
5 240
|
4 959
|
6 748
|
9 378
|
9 528
|
10 410
|
12 032
|
|
| Accounts Receivables |
285
|
313
|
253
|
720
|
744
|
413
|
611
|
1 076
|
1 526
|
870
|
1 703
|
1 890
|
2 654
|
1 844
|
1 706
|
2 067
|
2 317
|
3 624
|
3 442
|
4 734
|
6 308
|
7 979
|
8 931
|
9 951
|
|
| Other Receivables |
100
|
56
|
32
|
102
|
32
|
35
|
38
|
161
|
568
|
60
|
503
|
891
|
989
|
42
|
486
|
741
|
1 108
|
1 616
|
1 517
|
2 014
|
3 070
|
1 548
|
1 479
|
2 080
|
|
| Inventory |
66
|
106
|
58
|
118
|
171
|
85
|
212
|
448
|
425
|
606
|
916
|
628
|
573
|
565
|
560
|
759
|
1 251
|
954
|
935
|
620
|
1 163
|
1 480
|
997
|
1 187
|
|
| Other Current Assets |
12
|
79
|
18
|
53
|
78
|
29
|
351
|
197
|
377
|
265
|
205
|
168
|
373
|
318
|
1 250
|
409
|
530
|
561
|
214
|
349
|
3 876
|
623
|
543
|
494
|
|
| Total Current Assets |
1 300
|
3 152
|
1 842
|
3 053
|
3 262
|
2 924
|
4 757
|
7 369
|
6 572
|
9 418
|
8 169
|
9 312
|
10 784
|
9 422
|
10 870
|
11 698
|
11 906
|
14 138
|
16 260
|
16 484
|
23 751
|
22 485
|
23 670
|
27 482
|
|
| PP&E Net |
4 760
|
8 787
|
10 308
|
10 976
|
11 768
|
9 544
|
15 086
|
16 136
|
15 926
|
17 823
|
18 577
|
18 900
|
20 051
|
23 289
|
27 749
|
28 482
|
29 285
|
32 357
|
35 551
|
44 430
|
50 050
|
51 501
|
53 567
|
56 704
|
|
| PP&E Gross |
4 760
|
8 787
|
10 308
|
10 976
|
11 768
|
9 544
|
15 086
|
16 136
|
15 926
|
17 823
|
18 577
|
18 900
|
20 051
|
23 289
|
27 749
|
28 482
|
29 285
|
32 357
|
35 551
|
44 430
|
50 050
|
51 501
|
53 567
|
56 704
|
|
| Accumulated Depreciation |
1 331
|
3 245
|
3 184
|
4 163
|
5 149
|
3 114
|
3 594
|
4 335
|
5 229
|
6 069
|
7 105
|
8 298
|
9 577
|
11 090
|
18 514
|
20 320
|
22 315
|
24 483
|
26 790
|
29 508
|
32 682
|
35 837
|
38 869
|
42 550
|
|
| Intangible Assets |
1
|
63
|
59
|
55
|
54
|
0
|
5
|
3
|
1
|
1
|
0
|
0
|
0
|
4
|
39
|
50
|
58
|
83
|
277
|
306
|
307
|
405
|
429
|
439
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
172
|
153
|
90
|
73
|
579
|
2 146
|
28
|
9
|
0
|
0
|
0
|
|
| Long-Term Investments |
3 775
|
1 443
|
3 009
|
3 865
|
3 850
|
7 477
|
7 940
|
7 767
|
9 097
|
8 580
|
8 436
|
9 356
|
10 503
|
11 786
|
12 668
|
13 241
|
12 552
|
12 288
|
13 450
|
14 704
|
15 153
|
15 103
|
16 076
|
16 607
|
|
| Other Long-Term Assets |
72
|
48
|
18
|
3
|
2
|
47
|
50
|
52
|
69
|
68
|
71
|
47
|
71
|
83
|
83
|
113
|
173
|
218
|
262
|
346
|
262
|
405
|
468
|
433
|
|
| Total Assets |
9 908
N/A
|
13 493
+36%
|
15 236
+13%
|
17 952
+18%
|
18 936
+5%
|
19 992
+6%
|
27 838
+39%
|
31 326
+13%
|
31 666
+1%
|
35 889
+13%
|
35 253
-2%
|
37 615
+7%
|
41 408
+10%
|
44 756
+8%
|
51 563
+15%
|
53 675
+4%
|
54 047
+1%
|
59 662
+10%
|
67 944
+14%
|
76 298
+12%
|
89 531
+17%
|
89 900
+0%
|
94 209
+5%
|
101 666
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
315
|
387
|
633
|
1 320
|
885
|
455
|
1 185
|
1 445
|
1 196
|
1 264
|
1 744
|
1 966
|
2 754
|
2 933
|
4 081
|
4 184
|
3 760
|
3 855
|
4 476
|
5 563
|
5 833
|
6 212
|
6 750
|
6 971
|
|
| Accrued Liabilities |
10
|
33
|
38
|
64
|
69
|
6
|
13
|
21
|
17
|
19
|
19
|
17
|
55
|
56
|
291
|
319
|
328
|
209
|
183
|
289
|
277
|
419
|
1 053
|
947
|
|
| Short-Term Debt |
940
|
556
|
699
|
1 892
|
2 302
|
2 759
|
3 277
|
3 406
|
4 647
|
2 700
|
3 377
|
3 785
|
4 099
|
4 662
|
7 354
|
4 798
|
6 603
|
7 726
|
10 733
|
9 256
|
15 764
|
13 060
|
11 635
|
14 389
|
|
| Current Portion of Long-Term Debt |
137
|
284
|
357
|
653
|
665
|
0
|
86
|
83
|
85
|
84
|
42
|
34
|
929
|
49
|
33
|
288
|
578
|
413
|
639
|
514
|
873
|
1 564
|
3 884
|
4 223
|
|
| Other Current Liabilities |
952
|
152
|
152
|
236
|
408
|
118
|
437
|
2 404
|
410
|
3 424
|
137
|
1 237
|
2 285
|
2 496
|
2 219
|
2 518
|
963
|
585
|
521
|
866
|
1 025
|
777
|
720
|
540
|
|
| Total Current Liabilities |
2 354
|
1 412
|
1 879
|
4 164
|
4 329
|
3 339
|
4 998
|
7 359
|
6 355
|
7 491
|
5 318
|
7 038
|
10 121
|
10 196
|
13 978
|
12 107
|
12 233
|
12 786
|
16 551
|
16 488
|
23 773
|
22 031
|
24 043
|
27 070
|
|
| Long-Term Debt |
2 244
|
3 346
|
2 908
|
2 163
|
1 637
|
780
|
3 528
|
5 220
|
4 138
|
3 749
|
4 341
|
3 934
|
2 580
|
3 068
|
5 177
|
7 136
|
6 960
|
11 201
|
11 917
|
19 730
|
26 091
|
28 393
|
27 502
|
27 183
|
|
| Deferred Income Tax |
14
|
12
|
0
|
0
|
0
|
2
|
168
|
75
|
322
|
183
|
143
|
204
|
230
|
496
|
291
|
358
|
174
|
133
|
351
|
339
|
430
|
480
|
542
|
636
|
|
| Minority Interest |
56
|
533
|
1 655
|
1 784
|
2 294
|
2 713
|
4 807
|
4 681
|
4 998
|
5 867
|
5 914
|
6 110
|
6 404
|
6 734
|
7 002
|
7 541
|
7 976
|
8 327
|
8 261
|
8 087
|
7 692
|
7 301
|
7 765
|
8 159
|
|
| Other Liabilities |
198
|
445
|
445
|
871
|
871
|
886
|
259
|
844
|
560
|
894
|
885
|
920
|
925
|
1 078
|
1 238
|
1 216
|
1 245
|
1 262
|
1 261
|
806
|
809
|
834
|
820
|
852
|
|
| Total Liabilities |
4 866
N/A
|
5 748
+18%
|
6 888
+20%
|
8 982
+30%
|
9 131
+2%
|
7 720
-15%
|
13 760
+78%
|
18 180
+32%
|
16 372
-10%
|
18 184
+11%
|
16 601
-9%
|
18 207
+10%
|
20 261
+11%
|
21 571
+6%
|
27 686
+28%
|
28 358
+2%
|
28 587
+1%
|
33 709
+18%
|
38 340
+14%
|
45 450
+19%
|
58 795
+29%
|
59 040
+0%
|
60 671
+3%
|
63 900
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 633
|
1 793
|
1 793
|
2 690
|
2 690
|
2 890
|
2 890
|
2 890
|
2 890
|
3 153
|
4 729
|
4 729
|
4 552
|
4 552
|
4 552
|
4 552
|
4 552
|
4 552
|
4 912
|
4 912
|
4 912
|
4 909
|
4 894
|
4 894
|
|
| Retained Earnings |
2 268
|
3 302
|
3 883
|
4 146
|
4 978
|
6 282
|
7 214
|
6 853
|
8 165
|
8 958
|
9 434
|
10 518
|
12 424
|
13 800
|
15 093
|
16 723
|
17 524
|
18 495
|
19 745
|
21 035
|
21 193
|
21 283
|
23 916
|
25 876
|
|
| Additional Paid In Capital |
1 141
|
2 650
|
2 671
|
2 134
|
2 137
|
3 100
|
3 975
|
3 404
|
4 239
|
5 594
|
4 488
|
4 682
|
3 414
|
3 226
|
3 224
|
3 225
|
3 226
|
3 227
|
4 844
|
4 845
|
4 711
|
4 721
|
4 736
|
4 756
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
66
|
66
|
73
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
520
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
147
|
120
|
75
|
32
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
757
|
1 607
|
1 007
|
817
|
158
|
321
|
103
|
57
|
0
|
0
|
0
|
2 200
|
|
| Total Equity |
5 042
N/A
|
7 745
+54%
|
8 348
+8%
|
8 970
+7%
|
9 805
+9%
|
12 272
+25%
|
14 079
+15%
|
13 147
-7%
|
15 294
+16%
|
17 705
+16%
|
18 652
+5%
|
19 408
+4%
|
21 147
+9%
|
23 185
+10%
|
23 876
+3%
|
25 317
+6%
|
25 460
+1%
|
25 953
+2%
|
29 604
+14%
|
30 849
+4%
|
30 736
0%
|
30 859
+0%
|
33 538
+9%
|
37 766
+13%
|
|
| Total Liabilities & Equity |
9 908
N/A
|
13 493
+36%
|
15 236
+13%
|
17 952
+18%
|
18 936
+5%
|
19 992
+6%
|
27 838
+39%
|
31 326
+13%
|
31 666
+1%
|
35 889
+13%
|
35 253
-2%
|
37 615
+7%
|
41 408
+10%
|
44 756
+8%
|
51 563
+15%
|
53 675
+4%
|
54 047
+1%
|
59 662
+10%
|
67 944
+14%
|
76 298
+12%
|
89 531
+17%
|
89 900
+0%
|
94 209
+5%
|
101 666
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4 043
|
4 043
|
4 043
|
4 043
|
4 043
|
4 334
|
4 334
|
4 334
|
4 334
|
4 729
|
4 729
|
4 729
|
4 552
|
4 552
|
4 552
|
4 552
|
4 552
|
4 552
|
4 912
|
4 912
|
4 868
|
4 865
|
4 865
|
4 894
|
|
Switch to:
Switch to:
See Also
Discover More
