Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Shanghai AJ Group Co Ltd
SSE:600643

Watchlist Manager
Shanghai AJ Group Co Ltd Logo
Shanghai AJ Group Co Ltd
SSE:600643
Watchlist
Price: 4.76 CNY -1.24% Market Closed
Market Cap: ¥7.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-48%
5Y
-56%
10Y
+41%
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Shanghai AJ Group Co Ltd

Income Statement
Shanghai AJ Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
14
0
0
0
24
0
0
0
22
0
0
0
36
0
0
0
34
0
0
0
28
0
0
0
26
0
0
0
16
0
0
0
16
0
0
0
18
0
0
0
9
0
0
0
5
0
0
0
45
0
0
0
75
0
0
0
76
0
0
29
121
61
93
101
141
180
210
250
271
265
270
263
268
267
254
234
225
201
188
185
175
173
169
163
146
138
140
130
134
130
0
0
Revenue
1 137
N/A
1 104
-3%
1 193
+8%
1 302
+9%
719
-45%
1 041
+45%
1 339
+29%
1 242
-7%
1 360
+9%
1 130
-17%
836
-26%
863
+3%
985
+14%
1 037
+5%
1 110
+7%
1 136
+2%
847
-25%
736
-13%
677
-8%
706
+4%
671
-5%
735
+10%
699
-5%
706
+1%
1 114
+58%
1 063
-5%
1 053
-1%
1 012
-4%
514
-49%
504
-2%
476
-5%
470
-1%
489
+4%
488
0%
492
+1%
467
-5%
461
-1%
497
+8%
540
+9%
597
+11%
653
+9%
717
+10%
771
+8%
789
+2%
810
+3%
859
+6%
892
+4%
1 002
+12%
1 109
+11%
1 148
+3%
1 226
+7%
1 253
+2%
1 324
+6%
1 317
-1%
1 369
+4%
1 403
+2%
1 605
+14%
1 706
+6%
1 782
+4%
2 070
+16%
2 334
+13%
2 398
+3%
2 717
+13%
2 666
-2%
2 654
0%
3 050
+15%
3 370
+10%
3 618
+7%
3 803
+5%
3 782
-1%
3 869
+2%
4 046
+5%
4 377
+8%
4 772
+9%
4 680
-2%
4 779
+2%
4 323
-10%
3 995
-8%
3 729
-7%
3 372
-10%
3 008
-11%
2 603
-13%
2 392
-8%
2 217
-7%
2 418
+9%
2 534
+5%
2 583
+2%
2 535
-2%
1 976
-22%
1 927
-2%
1 809
-6%
1 764
-3%
Gross Profit
Cost of Revenue
(968)
(947)
(1 010)
(1 106)
(615)
(878)
(1 139)
(1 052)
(1 133)
(939)
(694)
(723)
(848)
(894)
(960)
(984)
(726)
(640)
(584)
(613)
(583)
(634)
(601)
(593)
(961)
(914)
(901)
(867)
(408)
(403)
(366)
(359)
(352)
(340)
(329)
(298)
(269)
(246)
(229)
(202)
(184)
(169)
(164)
(164)
(165)
(181)
(177)
(214)
(246)
(267)
(292)
(292)
(272)
(303)
(313)
(351)
(421)
(490)
(531)
(661)
(603)
(603)
(617)
(486)
(719)
(958)
(1 244)
(1 319)
(1 387)
(1 448)
(1 456)
(1 554)
(1 392)
(1 574)
(1 552)
(1 721)
(1 480)
(1 350)
(1 237)
(1 076)
(1 128)
(1 073)
(1 036)
(1 042)
(1 127)
(1 296)
(1 401)
(1 425)
(1 008)
(1 022)
(1 063)
(998)
Gross Profit
169
N/A
158
-7%
183
+16%
196
+7%
104
-47%
164
+58%
200
+22%
190
-5%
227
+20%
192
-16%
142
-26%
141
-1%
136
-3%
143
+5%
150
+5%
152
+1%
121
-20%
95
-21%
93
-2%
93
0%
88
-5%
101
+15%
98
-3%
113
+15%
153
+36%
149
-3%
152
+2%
145
-4%
106
-27%
100
-5%
110
+10%
111
+1%
137
+23%
148
+8%
163
+10%
168
+3%
192
+14%
251
+31%
311
+24%
395
+27%
470
+19%
548
+17%
607
+11%
625
+3%
644
+3%
678
+5%
715
+5%
789
+10%
864
+9%
881
+2%
934
+6%
961
+3%
1 052
+9%
1 014
-4%
1 057
+4%
1 052
0%
1 184
+13%
1 216
+3%
1 251
+3%
1 408
+13%
1 731
+23%
1 795
+4%
2 101
+17%
2 180
+4%
1 935
-11%
2 092
+8%
2 126
+2%
2 299
+8%
2 416
+5%
2 334
-3%
2 412
+3%
2 491
+3%
2 985
+20%
3 198
+7%
3 128
-2%
3 059
-2%
2 843
-7%
2 645
-7%
2 492
-6%
2 296
-8%
1 881
-18%
1 530
-19%
1 356
-11%
1 175
-13%
1 291
+10%
1 238
-4%
1 182
-5%
1 110
-6%
968
-13%
904
-7%
746
-17%
766
+3%
Operating Income
Operating Expenses
(110)
(111)
(125)
(130)
(137)
(131)
(123)
(119)
(113)
(119)
(122)
(121)
(140)
(149)
(165)
(146)
(72)
(74)
(65)
(90)
(180)
(180)
(155)
(167)
(144)
(148)
(170)
(154)
(146)
(150)
(143)
(154)
(148)
(104)
(120)
(122)
(130)
(172)
(175)
(183)
(199)
(216)
(228)
(232)
(271)
(197)
(213)
(221)
(335)
(353)
(368)
(359)
(419)
(373)
(358)
(387)
(496)
(549)
(583)
(610)
(604)
(595)
(691)
(690)
(743)
(832)
(739)
(836)
(1 068)
(1 081)
(1 114)
(1 137)
(1 029)
(1 121)
(1 224)
(1 193)
(1 305)
(1 145)
(1 082)
(1 090)
(767)
(993)
(878)
(800)
(617)
(644)
(762)
(770)
(1 318)
(1 450)
(1 366)
(1 424)
Selling, General & Administrative
(114)
(115)
(128)
(133)
(142)
(136)
(128)
(127)
(123)
(129)
(133)
(129)
(147)
(155)
(167)
(183)
(151)
(156)
(157)
(149)
(150)
(150)
(145)
(151)
(139)
(140)
(146)
(142)
(150)
(151)
(141)
(142)
(146)
(143)
(152)
(152)
(163)
(171)
(170)
(180)
(202)
(215)
(227)
(239)
(264)
(279)
(294)
(295)
(328)
(333)
(341)
(338)
(413)
(354)
(348)
(369)
(479)
(482)
(515)
(554)
(583)
(606)
(641)
(626)
(755)
(742)
(722)
(854)
(1 113)
(1 124)
(1 211)
(1 203)
(1 110)
(1 228)
(1 268)
(1 250)
(1 259)
(1 300)
(1 235)
(1 230)
(907)
(1 090)
(1 049)
(1 005)
(706)
(735)
(771)
(737)
(1 394)
(1 494)
(1 497)
(1 561)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
0
(2)
(3)
(4)
0
(6)
(7)
(7)
(3)
(11)
(12)
(12)
0
(10)
(10)
(10)
0
(10)
(10)
(9)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
(6)
0
0
0
(6)
0
0
0
(19)
0
0
0
(22)
0
0
0
(25)
0
0
0
(27)
0
0
0
(35)
0
0
0
(66)
0
0
0
(70)
0
0
0
(64)
0
0
0
(58)
0
0
0
Other Operating Expenses
4
3
4
3
5
5
5
8
10
11
11
7
7
5
2
37
78
82
92
59
(30)
(31)
(10)
(16)
(5)
(8)
(24)
(12)
4
2
(2)
(12)
(2)
39
33
31
33
(1)
(4)
(3)
2
(1)
(1)
7
(1)
82
81
74
(1)
(19)
(27)
(21)
(0)
(19)
(10)
(17)
3
(67)
(69)
(57)
1
11
(50)
(63)
37
(91)
(17)
18
72
43
97
66
116
109
47
61
19
161
160
147
214
108
183
217
154
101
18
(22)
134
54
140
146
Operating Income
59
N/A
46
-21%
58
+26%
67
+14%
(34)
N/A
33
N/A
77
+135%
72
-7%
114
+60%
73
-36%
20
-73%
19
-3%
(4)
N/A
(6)
-56%
(15)
-133%
5
N/A
49
+835%
21
-57%
27
+32%
2
-92%
(92)
N/A
(79)
+14%
(57)
+28%
(54)
+4%
9
N/A
1
-93%
(18)
N/A
(9)
+52%
(41)
-364%
(49)
-21%
(33)
+34%
(43)
-31%
(12)
+72%
44
N/A
44
N/A
47
+7%
63
+34%
79
+25%
136
+72%
213
+56%
270
+27%
333
+23%
379
+14%
393
+4%
373
-5%
482
+29%
502
+4%
568
+13%
529
-7%
528
0%
567
+7%
603
+6%
633
+5%
642
+1%
699
+9%
666
-5%
688
+3%
667
-3%
668
+0%
798
+19%
1 127
+41%
1 200
+7%
1 410
+17%
1 490
+6%
1 192
-20%
1 260
+6%
1 387
+10%
1 464
+6%
1 348
-8%
1 253
-7%
1 298
+4%
1 354
+4%
1 957
+44%
2 077
+6%
1 904
-8%
1 865
-2%
1 537
-18%
1 500
-2%
1 410
-6%
1 206
-14%
1 114
-8%
537
-52%
479
-11%
375
-22%
675
+80%
594
-12%
420
-29%
341
-19%
(350)
N/A
(545)
-56%
(620)
-14%
(659)
-6%
Pre-Tax Income
Interest Income Expense
1
81
72
61
(244)
(247)
(289)
(248)
(55)
(52)
(5)
(669)
(1 034)
(32)
(2)
37
40
104
296
396
403
365
164
18
29
33
54
83
99
112
77
72
126
86
108
107
37
40
33
39
144
150
148
240
144
143
171
99
161
208
214
157
128
108
84
155
205
208
261
227
97
17
4
9
391
463
460
519
640
745
565
477
(68)
(131)
268
202
14
12
(254)
(281)
(123)
34
(27)
40
(418)
(515)
(446)
(433)
(275)
(156)
(184)
(157)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
79
0
0
0
(5)
0
0
0
3
0
0
0
(47)
(0)
(0)
(0)
(59)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
1
(257)
42
43
43
(45)
2
1
1
16
4
4
3
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
1
0
0
0
(0)
0
0
0
16
0
0
0
0
0
0
0
(1)
0
0
0
1
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(2)
(4)
(5)
(4)
(3)
0
1
(0)
1
0
(0)
1
1
(1 010)
(979)
(345)
(42)
(44)
(85)
(85)
92
95
99
99
3
1
(2)
1
2
4
8
2
3
3
(3)
24
5
24
24
3
7
4
23
20
22
21
4
4
7
8
8
10
8
8
9
7
13
13
10
11
0
0
0
(2)
(0)
(0)
(161)
(145)
(138)
(143)
17
1
(6)
(3)
(7)
(10)
(11)
(14)
(9)
(4)
(5)
(1)
(0)
(2)
0
(0)
(0)
(3)
55
104
102
103
Pre-Tax Income
58
N/A
123
+113%
126
+2%
123
-2%
(281)
N/A
(214)
+24%
(210)
+2%
(177)
+16%
61
N/A
22
-64%
15
-32%
(649)
N/A
(1 036)
-60%
(1 048)
-1%
(996)
+5%
(303)
+70%
46
N/A
81
+77%
238
+193%
314
+32%
404
+29%
381
-6%
206
-46%
63
-69%
42
-34%
34
-18%
34
-1%
75
+120%
62
-18%
67
+8%
52
-22%
31
-41%
116
+280%
133
+14%
149
+12%
178
+20%
121
-32%
142
+18%
192
+35%
255
+33%
421
+65%
487
+15%
550
+13%
653
+19%
617
-6%
646
+5%
677
+5%
670
-1%
693
+3%
744
+7%
788
+6%
769
-2%
771
+0%
758
-2%
792
+5%
828
+4%
859
+4%
888
+3%
938
+6%
1 036
+10%
1 165
+13%
1 217
+4%
1 414
+16%
1 497
+6%
1 583
+6%
1 723
+9%
1 686
-2%
1 838
+9%
1 850
+1%
1 855
+0%
1 880
+1%
1 832
-3%
1 882
+3%
1 943
+3%
2 165
+11%
2 058
-5%
1 540
-25%
1 498
-3%
1 147
-23%
922
-20%
729
-21%
611
-16%
495
-19%
456
-8%
212
-54%
80
-62%
(25)
N/A
(95)
-278%
(553)
-481%
(594)
-7%
(698)
-18%
(709)
-2%
Net Income
Tax Provision
(28)
(27)
(25)
(26)
(6)
(14)
(19)
(18)
(26)
(20)
(14)
(12)
(6)
(4)
(10)
(25)
(17)
(19)
(41)
(36)
(37)
(42)
(9)
2
(28)
(23)
(34)
(39)
0
(0)
4
12
(12)
(9)
(9)
(13)
(2)
(14)
(32)
(55)
(99)
(121)
(139)
(147)
(141)
(148)
(159)
(176)
(181)
(193)
(203)
(194)
(217)
(217)
(227)
(241)
(239)
(254)
(270)
(294)
(336)
(339)
(404)
(434)
(425)
(478)
(438)
(475)
(530)
(510)
(532)
(507)
(530)
(552)
(593)
(575)
(388)
(375)
(314)
(260)
(247)
(215)
(174)
(165)
(112)
(78)
(64)
(32)
22
40
97
118
Income from Continuing Operations
29
96
101
97
(287)
(228)
(229)
(195)
34
2
1
(661)
(1 042)
(1 053)
(1 006)
(328)
30
62
197
277
366
339
198
65
14
11
(0)
36
62
67
56
43
104
124
140
165
119
129
160
200
323
365
412
506
476
498
518
495
512
551
585
575
554
540
565
587
620
634
668
742
830
879
1 010
1 063
1 158
1 245
1 248
1 363
1 321
1 345
1 349
1 325
1 352
1 391
1 572
1 483
1 152
1 123
834
662
482
396
321
291
99
2
(89)
(127)
(531)
(553)
(601)
(591)
Income to Minority Interest
(19)
(19)
(20)
(21)
3
(19)
(22)
(24)
(25)
(2)
3
6
4
3
3
2
(2)
(3)
(4)
(5)
(1)
(0)
0
1
3
2
3
2
2
2
2
2
1
1
(0)
0
0
0
0
0
(1)
(1)
(1)
(2)
0
(0)
0
0
0
1
0
0
0
1
1
1
0
(0)
(0)
(0)
0
0
0
1
(0)
0
1
(0)
(2)
(2)
(2)
(2)
0
0
0
0
(0)
(0)
(0)
1
0
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
Equity Earnings Affiliates
1
1
1
1
1
1
1
1
1
0
1
0
21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
11
N/A
79
+603%
81
+3%
77
-5%
(283)
N/A
(247)
+13%
(251)
-2%
(217)
+13%
10
N/A
1
-95%
5
+940%
(655)
N/A
(1 017)
-55%
(1 029)
-1%
(982)
+5%
(305)
+69%
27
N/A
59
+114%
193
+230%
273
+41%
365
+34%
338
-7%
198
-41%
66
-67%
16
-75%
14
-17%
2
-82%
38
+1 500%
64
+66%
68
+7%
58
-15%
45
-23%
105
+135%
124
+18%
140
+13%
165
+18%
120
-28%
129
+8%
160
+24%
200
+25%
321
+61%
364
+13%
410
+13%
505
+23%
476
-6%
498
+5%
518
+4%
495
-5%
513
+4%
552
+8%
585
+6%
575
-2%
555
-4%
541
-2%
566
+5%
588
+4%
621
+6%
634
+2%
668
+5%
741
+11%
830
+12%
879
+6%
1 010
+15%
1 064
+5%
1 158
+9%
1 245
+7%
1 248
+0%
1 363
+9%
1 319
-3%
1 343
+2%
1 347
+0%
1 323
-2%
1 352
+2%
1 391
+3%
1 572
+13%
1 483
-6%
1 152
-22%
1 123
-3%
833
-26%
662
-21%
482
-27%
396
-18%
321
-19%
291
-10%
100
-66%
2
-98%
(89)
N/A
(128)
-44%
(531)
-316%
(554)
-4%
(601)
-9%
(591)
+2%
EPS (Diluted)
0.01
N/A
0.08
+700%
0.08
N/A
0.07
-12%
-0.27
N/A
-0.24
+11%
-0.24
N/A
-0.21
+13%
0.01
N/A
-0.01
N/A
-0.01
N/A
-0.62
-6 100%
-0.95
-53%
-0.97
-2%
-0.92
+5%
-0.29
+68%
0.03
N/A
0.05
+67%
0.17
+240%
0.25
+47%
0.34
+36%
0.32
-6%
0.19
-41%
0.06
-68%
0.02
-67%
0
N/A
-0.01
N/A
0.03
N/A
0.06
+100%
0.07
+17%
0.06
-14%
0.04
-33%
0.1
+150%
0.11
+10%
0.13
+18%
0.16
+23%
0.11
-31%
0.13
+18%
0.15
+15%
0.13
-13%
0.25
+92%
0.27
+8%
0.29
+7%
0.35
+21%
0.43
+23%
0.45
+5%
0.46
+2%
0.45
-2%
0.46
+2%
0.38
-17%
0.4
+5%
0.4
N/A
0.39
-3%
0.38
-3%
0.4
+5%
0.41
+2%
0.43
+5%
0.44
+2%
0.46
+5%
0.52
+13%
0.58
+12%
0.56
-3%
0.62
+11%
0.67
+8%
0.72
+7%
0.77
+7%
0.78
+1%
0.85
+9%
0.81
-5%
0.83
+2%
0.83
N/A
0.82
-1%
0.83
+1%
0.86
+4%
0.97
+13%
0.91
-6%
0.71
-22%
0.69
-3%
0.52
-25%
0.41
-21%
0.3
-27%
0.25
-17%
0.2
-20%
0.18
-10%
0.06
-67%
0
N/A
-0.05
N/A
-0.08
-60%
-0.33
-313%
-0.34
-3%
-0.37
-9%
-0.36
+3%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.