Shanghai Feilo Acoustics Co Ltd
SSE:600651
Intrinsic Value
Feilo Acoustics Co., Ltd. Shanghai engages in the lighting industry. [ Read More ]
The intrinsic value of one Shanghai Feilo Acoustics Co Ltd stock under the Base Case scenario is 2.23 CNY. Compared to the current market price of 3.19 CNY, Shanghai Feilo Acoustics Co Ltd is Overvalued by 30%.
Valuation Backtest
Shanghai Feilo Acoustics Co Ltd
Run backtest to discover the historical profit from buying and selling Shanghai Feilo Acoustics Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Shanghai Feilo Acoustics Co Ltd
| Current Assets | 2.5B |
| Cash & Short-Term Investments | 1.1B |
| Receivables | 874.9m |
| Other Current Assets | 548.4m |
| Non-Current Assets | 1.8B |
| Long-Term Investments | 659.6m |
| PP&E | 866.8m |
| Intangibles | 234m |
| Other Non-Current Assets | 63.7m |
| Current Liabilities | 1.1B |
| Accounts Payable | 427.1m |
| Accrued Liabilities | 102.9m |
| Short-Term Debt | 350m |
| Other Current Liabilities | 192.1m |
| Non-Current Liabilities | 828.1m |
| Long-Term Debt | 648.1m |
| Other Non-Current Liabilities | 180m |
Earnings Waterfall
Shanghai Feilo Acoustics Co Ltd
|
Revenue
|
2B
CNY
|
|
Cost of Revenue
|
-1.6B
CNY
|
|
Gross Profit
|
329.6m
CNY
|
|
Operating Expenses
|
-339.8m
CNY
|
|
Operating Income
|
-10.2m
CNY
|
|
Other Expenses
|
48m
CNY
|
|
Net Income
|
37.9m
CNY
|
Free Cash Flow Analysis
Shanghai Feilo Acoustics Co Ltd
Profitability Score
Profitability Due Diligence
Shanghai Feilo Acoustics Co Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Score
Shanghai Feilo Acoustics Co Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shanghai Feilo Acoustics Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
Shanghai Feilo Acoustics Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shanghai Feilo Acoustics Co Ltd
Shareholder Return
Price
Shanghai Feilo Acoustics Co Ltd
| Average Annual Return | -4.75% |
| Standard Deviation of Annual Returns | 13.83% |
| Max Drawdown | -52% |
| Market Capitalization | 8B CNY |
| Shares Outstanding | 2 507 028 015 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Feilo Acoustics Co., Ltd. Shanghai engages in the lighting industry. The company is headquartered in Shanghai, Shanghai and currently employs 3,639 full-time employees. The firm is engaged in the manufacture and sales of light source electrical appliances and lighting products, the sales and engineering service of audio products, and installation works of lighting equipment. The firm's products include High Intensity Discharge (HID) light sources, energy saving products, inductor electronics, traditional lamps, light-emitting diode (LED) products, automotive lighting products and components. The firm is also engaged in contract energy management and the provision of technical services. The firm distributes its products within domestic markets and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Shanghai Feilo Acoustics Co Ltd stock under the Base Case scenario is 2.23 CNY.
Compared to the current market price of 3.19 CNY, Shanghai Feilo Acoustics Co Ltd is Overvalued by 30%.
You don't have any saved screeners yet
