Watchlist Manager

Watchlist

Price: 4.68 CNY 6.12% Market Closed

Market Cap: ¥13.5B

	China Security Co Ltd SSE:600654	CN
I	Infinity Natural Resources Inc NYSE:INR	US
	Grupo Ortiz Properties SOCIMI SA MAD:YGOP	ES
B	Beijing Shenzhou Aerospace Software Technology Co Ltd SSE:688562	CN
	Merck Tbk PT IDX:MERK	ID
	Mandarake Inc TSE:2652	JP
G	Guangdong Enpack Packaging Co Ltd SZSE:002846	CN
	Electrical Industries Company JSC SAU:1303	SA
	Kingsmen Creatives Ltd SGX:5MZ	SG
N	Nanjing Chemical Fibre Co Ltd SSE:600889	CN
	Ningbo Construction Co Ltd SSE:601789	CN
J	Jtekt Corp XBER:6JK	JP
	CSW Industrials Inc NASDAQ:CSWI	US
	Huhtamaki India Ltd NSE:HUHTAMAKI	IN
C	Construtora Tenda SA BOVESPA:TEND3	BR
N	Niit Learning Systems Ltd NSE:NIITMTS	IN

Income Statement

Currency: CNY

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	28	0	0	0	30	0	0	0	39	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	34	0	0	0	13	0	0	0	8	0	0	0	9	0	0	0	5	0	0	0	24	0	0	0	59	0	0	0	149	0	0	61	246	178	0	159	198	137	176	174	188	187	189	191	174	174	176	179	201	206	218	229	162	120	72	22	28	28	25	25	24	22	0	0
Revenue	906 N/A	918 +1%	878 -4%	818 -7%	772 -6%	813 +5%	934 +15%	1 037 +11%	1 232 +19%	1 357 +10%	1 392 +3%	1 456 +5%	1 432 -2%	1 420 -1%	1 446 +2%	1 409 -3%	1 492 +6%	1 516 +2%	1 503 -1%	1 509 +0%	1 349 -11%	1 217 -10%	1 152 -5%	1 147 0%	1 218 +6%	1 273 +4%	1 272 0%	1 244 -2%	1 156 -7%	1 199 +4%	1 209 +1%	1 217 +1%	1 322 +9%	1 486 +12%	1 686 +13%	1 868 +11%	2 020 +8%	2 053 +2%	2 035 -1%	2 043 +0%	812 -60%	391 -52%	269 -31%	43 -84%	1 579 +3 597%	1 810 +15%	2 008 +11%	2 139 +7%	2 142 +0%	2 483 +16%	2 566 +3%	3 126 +22%	3 434 +10%	3 380 -2%	3 438 +2%	3 239 -6%	2 969 -8%	3 870 +30%	3 807 -2%	3 777 -1%	3 627 -4%	2 706 -25%	2 740 +1%	2 643 -4%	2 894 +10%	2 773 -4%	2 620 -5%	3 088 +18%	3 014 -2%	3 192 +6%	3 328 +4%	2 807 -16%	2 520 -10%	2 389 -5%	2 390 +0%	2 394 +0%	2 542 +6%	2 666 +5%	2 614 -2%	2 705 +3%	2 858 +6%	2 816 -1%	2 902 +3%	2 947 +2%	3 051 +4%	3 185 +4%	3 290 +3%	3 374 +3%
Gross Profit
Cost of Revenue	(782)	(794)	(739)	(676)	(626)	(636)	(716)	(777)	(942)	(1 065)	(1 108)	(1 177)	(1 156)	(1 153)	(1 194)	(1 163)	(1 229)	(1 248)	(1 216)	(1 217)	(1 089)	(972)	(916)	(927)	(994)	(1 054)	(1 070)	(1 047)	(984)	(1 022)	(1 029)	(1 041)	(1 117)	(1 266)	(1 438)	(1 587)	(1 732)	(1 765)	(1 764)	(1 791)	(528)	(140)	55	315	(1 062)	(1 231)	(1 417)	(1 493)	(1 494)	(1 759)	(1 821)	(2 268)	(2 646)	(2 625)	(2 686)	(2 568)	(2 407)	(3 219)	(3 193)	(3 196)	(3 507)	(2 234)	(2 281)	(2 209)	(2 335)	(2 265)	(2 143)	(2 747)	(2 827)	(2 987)	(3 102)	(2 481)	(2 166)	(2 072)	(2 088)	(2 112)	(2 263)	(2 370)	(2 319)	(2 353)	(2 392)	(2 350)	(2 404)	(2 459)	(2 573)	(2 681)	(2 787)	(2 873)
Gross Profit	123 N/A	125 +1%	139 +11%	142 +2%	146 +3%	177 +22%	218 +23%	260 +19%	290 +12%	293 +1%	284 -3%	279 -2%	277 -1%	267 -3%	252 -6%	247 -2%	263 +6%	268 +2%	287 +7%	292 +2%	261 -11%	245 -6%	236 -3%	220 -7%	224 +2%	219 -3%	201 -8%	197 -2%	172 -13%	177 +3%	180 +2%	176 -2%	205 +16%	220 +7%	248 +12%	281 +14%	288 +2%	288 N/A	271 -6%	252 -7%	284 +13%	251 -12%	323 +29%	358 +11%	517 +44%	579 +12%	591 +2%	646 +9%	648 +0%	723 +12%	745 +3%	858 +15%	789 -8%	755 -4%	752 0%	671 -11%	562 -16%	652 +16%	614 -6%	581 -5%	119 -79%	472 +297%	459 -3%	434 -5%	559 +29%	508 -9%	478 -6%	342 -28%	187 -45%	205 +10%	227 +11%	326 +44%	354 +9%	318 -10%	302 -5%	282 -7%	280 -1%	295 +6%	295 0%	352 +19%	466 +32%	466 +0%	497 +7%	488 -2%	478 -2%	504 +6%	503 0%	501 -1%
Operating Income
Operating Expenses	(165)	(169)	(174)	(175)	(204)	(225)	(248)	(279)	(249)	(252)	(252)	(254)	(292)	(296)	(298)	(297)	(551)	(555)	(553)	(545)	(238)	(219)	(220)	(229)	(268)	(268)	(258)	(249)	(270)	(268)	(258)	(237)	(217)	(223)	(256)	(288)	(278)	(287)	(290)	(274)	(121)	(66)	(32)	(13)	(197)	(221)	(239)	(275)	(291)	(344)	(390)	(448)	(543)	(551)	(584)	(587)	(832)	(1 068)	(1 064)	(1 055)	(747)	(2 007)	(1 973)	(1 960)	(491)	(819)	(812)	(818)	(319)	(324)	(334)	(320)	(603)	(1 076)	(1 083)	(1 119)	(631)	(767)	(765)	(692)	(406)	(384)	(377)	(423)	(530)	(545)	(546)	(534)
Selling, General & Administrative	(167)	(172)	(178)	(178)	(205)	(228)	(253)	(285)	(260)	(258)	(257)	(254)	(285)	(291)	(289)	(288)	(319)	(320)	(322)	(319)	(237)	(224)	(222)	(224)	(258)	(250)	(238)	(226)	(223)	(216)	(210)	(199)	(198)	(215)	(246)	(276)	(195)	(283)	(287)	(272)	(85)	(60)	(21)	2	(145)	(187)	(207)	(240)	(241)	(310)	(357)	(407)	(420)	(543)	(574)	(579)	(726)	(590)	(581)	(563)	(635)	(511)	(459)	(461)	(393)	(411)	(411)	(416)	(419)	(448)	(474)	(463)	(512)	(474)	(464)	(486)	(531)	(458)	(459)	(398)	(305)	(339)	(327)	(366)	(420)	(455)	(459)	(448)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(73)	0	0	0	(31)	0	0	0	(44)	0	0	0	(44)	0	0	0	(72)	0	0	(14)	(61)	(46)	0	(46)	(64)	(52)	(69)	(69)	(61)	(57)	(55)	(56)	(57)	(63)	(63)	(61)	(61)	(57)	(58)	(63)	(69)	(72)	(71)	(71)	(72)	(74)	(80)	(81)	(78)	(77)	(72)	(71)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9)	0	0	0	(3)	0	0	0	(8)	0	0	0	(3)	0	0	0	(41)	0	0	0	(46)	0	0	0	(47)	0	0	0	(40)	0	0	0	(44)	0	0	0	(45)	0	0	0	(39)	0	0	0	(33)	0	0	0	(33)	0	0	0
Other Operating Expenses	2	3	5	3	1	2	4	6	11	7	5	(0)	(7)	(6)	(9)	(10)	(231)	(235)	(231)	(227)	(1)	5	2	(5)	(10)	(18)	(20)	(23)	(47)	(52)	(48)	(38)	(19)	(8)	(11)	(12)	(1)	(4)	(3)	(2)	(2)	(7)	(11)	(14)	(1)	(34)	(31)	(35)	(4)	(34)	(32)	(40)	(10)	(8)	(9)	6	1	(432)	(482)	(445)	(2)	(1 445)	(1 444)	(1 431)	3	(350)	(345)	(347)	201	187	203	204	15	(545)	(561)	(570)	7	(237)	(236)	(222)	6	29	30	24	2	(13)	(15)	(14)
Operating Income	(42) N/A	(44) -6%	(35) +21%	(33) +4%	(58) -75%	(48) +18%	(31) +36%	(19) +37%	41 N/A	41 0%	32 -22%	25 -22%	(15) N/A	(29) -93%	(46) -59%	(51) -11%	(288) -468%	(286) +1%	(266) +7%	(253) +5%	23 N/A	26 +9%	16 -36%	(9) N/A	(44) -407%	(49) -13%	(57) -15%	(52) +8%	(98) -89%	(91) +8%	(77) +15%	(61) +21%	(12) +80%	(3) +78%	(8) -204%	(7) +20%	10 N/A	1 -86%	(19) N/A	(22) -17%	164 N/A	185 +13%	291 +57%	345 +19%	320 -7%	358 +12%	353 -2%	371 +5%	357 -4%	379 +6%	355 -6%	410 +16%	245 -40%	205 -17%	168 -18%	84 -50%	(270) N/A	(416) -54%	(449) -8%	(474) -5%	(628) -33%	(1 535) -144%	(1 513) +1%	(1 526) -1%	69 N/A	(311) N/A	(334) -7%	(477) -43%	(131) +72%	(119) +9%	(108) +10%	6 N/A	(248) N/A	(758) -205%	(781) -3%	(838) -7%	(352) +58%	(472) -34%	(470) +0%	(339) +28%	60 N/A	83 +37%	121 +46%	65 -46%	(52) N/A	(40) +22%	(43) -5%	(33) +22%
Pre-Tax Income
Interest Income Expense	58	60	50	50	93	84	67	59	7	(25)	(0)	19	30	46	54	58	76	82	65	43	21	(3)	0	30	85	105	117	117	221	216	232	231	122	116	112	118	95	110	122	133	(4)	(33)	(81)	(127)	(22)	(23)	27	33	36	59	145	110	123	57	(114)	(181)	(374)	(413)	(395)	(335)	(164)	(151)	(169)	(167)	(27)	589	594	590	(171)	127	115	123	(194)	(198)	(207)	(226)	(156)	864	950	999	(28)	39	3	5	(14)	68	69	268
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	(1)	0	0	(1)	(156)	(6)	(6)	(6)	(879)	(0)	0	1	276	8	8	8	286	(0)	2	1	(481)	2	(3)	(2)	821	(2)	0	0	61	0	0	0	102	(1)	(1)	(1)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	3	0	0	0	(4)	0	0	0	2	0	0	0	0	0	0	0	0	(0)	0	(0)	0	0	0	0	1	0	0	0	0	0	(0)	0	0	0	0	0	(3)	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0
Total Other Income	2	1	3	4	7	10	11	10	6	39	27	15	7	7	8	8	6	5	4	4	(30)	(26)	(24)	(24)	(23)	(26)	(27)	(18)	(8)	(12)	(11)	(21)	3	6	5	6	9	19	24	24	4	(8)	(10)	(10)	5	5	6	6	9	11	8	15	12	11	11	4	38	39	45	65	(281)	(314)	(376)	(450)	(309)	(293)	(254)	(162)	(211)	(187)	(209)	(349)	(581)	(581)	(879)	(946)	(674)	(664)	(328)	(156)	3	2	7	1	(1)	(0)	(6)	(4)
Pre-Tax Income	18 N/A	17 -8%	18 +10%	21 +13%	41 +98%	46 +12%	47 +2%	49 +4%	55 +11%	55 +0%	59 +7%	59 +0%	22 -63%	24 +8%	17 -30%	16 -5%	(207) N/A	(199) +4%	(197) +1%	(206) -5%	15 N/A	(3) N/A	(7) -103%	(2) +69%	21 N/A	30 +44%	33 +10%	47 +40%	111 +137%	114 +2%	143 +25%	149 +5%	114 -23%	120 +5%	109 -9%	118 +8%	122 +3%	131 +8%	127 -3%	135 +6%	163 +21%	145 -11%	200 +38%	208 +4%	302 +45%	341 +13%	386 +13%	409 +6%	405 -1%	450 +11%	509 +13%	536 +5%	380 -29%	272 -28%	64 -76%	(93) N/A	(761) -716%	(796) -5%	(806) -1%	(750) +7%	(1 955) -161%	(2 000) -2%	(2 058) -3%	(2 142) -4%	8 N/A	(7) N/A	13 N/A	(41) N/A	(227) -460%	(179) +21%	(200) -12%	(220) -10%	(1 504) -585%	(1 535) -2%	(1 869) -22%	(2 012) -8%	(361) +82%	(274) +24%	153 N/A	504 +230%	96 -81%	124 +28%	131 +6%	71 -45%	35 -51%	27 -24%	19 -27%	230 +1 083%
Net Income
Tax Provision	(6)	(6)	(6)	(6)	(6)	(6)	(7)	(6)	(9)	(9)	(7)	(8)	(2)	(2)	(2)	(3)	(4)	(3)	(4)	(4)	(4)	(5)	(5)	(3)	(6)	(6)	(6)	(8)	(1)	(2)	(3)	(4)	(7)	(6)	(7)	(7)	(7)	(7)	(6)	(4)	(24)	(24)	(35)	(41)	(44)	(51)	(70)	(74)	(67)	(85)	(102)	(116)	(133)	(127)	(91)	(76)	26	37	45	48	(25)	(22)	(23)	(22)	59	63	65	141	45	43	45	(24)	9	14	15	21	25	19	21	4	(6)	(7)	(9)	(1)	(15)	(18)	(22)	(23)
Income from Continuing Operations	12	11	13	15	35	40	40	43	46	46	52	52	20	22	15	13	(211)	(202)	(201)	(210)	11	(8)	(12)	(5)	15	24	27	39	110	112	140	146	107	114	103	110	115	125	121	131	140	121	165	167	258	290	316	335	338	365	407	420	247	145	(27)	(169)	(735)	(759)	(761)	(702)	(1 981)	(2 022)	(2 081)	(2 163)	67	57	78	101	(182)	(136)	(155)	(243)	(1 495)	(1 521)	(1 854)	(1 991)	(336)	(255)	174	509	90	117	121	70	20	9	(3)	207
Income to Minority Interest	(3)	(3)	(3)	(6)	(9)	(10)	(11)	(12)	(11)	(11)	(7)	(5)	0	1	(2)	(2)	(1)	(2)	(2)	(2)	(6)	(6)	(6)	(6)	(5)	(5)	(4)	(4)	(2)	(2)	(3)	(3)	(4)	(5)	(5)	(7)	(10)	(11)	(12)	(9)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	0	0	0	0	0	0	0	(0)	(1)	(1)	(1)	(1)	(0)	0	(0)	(0)	0	0	0	(0)	(0)	(0)	(0)	0
Equity Earnings Affiliates	12	15	14	13	7	4	5	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	22 N/A	23 +7%	23 -2%	22 -4%	33 +51%	34 +2%	34 N/A	33 -2%	35 +6%	36 +2%	43 +21%	45 +4%	20 -56%	22 +11%	13 -41%	11 -16%	(212) N/A	(204) +4%	(203) +1%	(212) -4%	4 N/A	(14) N/A	(18) -29%	(11) +37%	11 N/A	19 +82%	24 +22%	35 +47%	108 +213%	110 +2%	136 +24%	143 +5%	103 -28%	109 +5%	97 -10%	103 +6%	105 +2%	113 +8%	109 -4%	122 +12%	140 +15%	124 -11%	171 +38%	174 +1%	258 +49%	290 +12%	316 +9%	335 +6%	338 +1%	365 +8%	407 +12%	420 +3%	247 -41%	145 -42%	(27) N/A	(169) -538%	(735) -335%	(759) -3%	(761) 0%	(702) +8%	(1 981) -182%	(2 022) -2%	(2 079) -3%	(2 161) -4%	67 N/A	56 -16%	76 +34%	98 +30%	(182) N/A	(136) +26%	(155) -14%	(244) -57%	(1 496) -514%	(1 522) -2%	(1 855) -22%	(1 992) -7%	(336) +83%	(255) +24%	174 N/A	509 +192%	90 -82%	117 +30%	121 +4%	70 -42%	20 -71%	9 -56%	(3) N/A	207 N/A
EPS (Diluted)	0.03 N/A	0.03 N/A	0.03 N/A	0.03 N/A	0.04 +33%	0.05 +25%	0.05 N/A	0.04 -20%	0.05 +25%	0.04 -20%	0.05 +25%	0.06 +20%	0.03 -50%	0.04 +33%	0.03 -25%	0.02 -33%	-0.28 N/A	-0.27 +4%	-0.27 N/A	-0.28 -4%	0.01 N/A	-0.02 N/A	-0.03 -50%	-0.02 +33%	0.01 N/A	0.02 +100%	0.03 +50%	0.05 +67%	0.14 +180%	0.15 +7%	0.19 +27%	0.2 +5%	0.14 -30%	0.15 +7%	0.13 -13%	0.13 N/A	0.14 +8%	0.14 N/A	0.14 N/A	0.16 +14%	0.35 +119%	0.37 +6%	0.22 -41%	0.46 +109%	0.65 +41%	0.22 -66%	0.24 +9%	0.27 +13%	0.26 -4%	0.28 +8%	0.31 +11%	0.32 +3%	0.19 -41%	0.11 -42%	-0.02 N/A	-0.13 -550%	-0.57 -338%	-0.58 -2%	-0.58 N/A	-0.54 +7%	-1.54 -185%	-1.58 -3%	-1.62 -3%	-1.68 -4%	0.05 N/A	0.05 N/A	0.06 +20%	0.07 +17%	-0.14 N/A	-0.11 +21%	-0.12 -9%	-0.19 -58%	-1.16 -511%	-1.18 -2%	-1.44 -22%	-1.55 -8%	-0.12 +92%	-0.09 +25%	0.06 N/A	0.18 +200%	0.03 -83%	0.04 +33%	0.04 N/A	0.02 -50%	0.01 -50%	0 N/A	0 N/A	0.07 N/A

Income Statement Balance Sheet Cash Flow Statement

China Security Co Ltd
SSE:600654

Income Statement

Earnings Waterfall
China Security Co Ltd

Income Statement
China Security Co Ltd

See Also

Company

Help

Tools

Stocks

China Security Co Ltd SSE:600654

Income Statement

Earnings Waterfall China Security Co Ltd

Income Statement China Security Co Ltd

See Also

Company

Help

Tools

Stocks

China Security Co Ltd
SSE:600654

Earnings Waterfall
China Security Co Ltd

Income Statement
China Security Co Ltd