Shanghai Xinnanyang Only Education & Technology Co Ltd
SSE:600661
Intrinsic Value
Shanghai Xinnanyang Only Education & Technology Co., Ltd. engages in the education services and precision manufacturing business. [ Read More ]
The intrinsic value of one Shanghai Xinnanyang Only Education & Technology Co Ltd stock under the Base Case scenario is 9.86 CNY. Compared to the current market price of 10.6 CNY, Shanghai Xinnanyang Only Education & Technology Co Ltd is Overvalued by 7%.
Valuation Backtest
Shanghai Xinnanyang Only Education & Technology Co Ltd
Run backtest to discover the historical profit from buying and selling Shanghai Xinnanyang Only Education & Technology Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Shanghai Xinnanyang Only Education & Technology Co Ltd
| Current Assets | 705.1m |
| Cash & Short-Term Investments | 553.8m |
| Receivables | 130.6m |
| Other Current Assets | 20.8m |
| Non-Current Assets | 563.7m |
| Long-Term Investments | 81.2m |
| PP&E | 296.2m |
| Intangibles | 111.1m |
| Other Non-Current Assets | 75.2m |
| Current Liabilities | 879.4m |
| Accounts Payable | 31.6m |
| Accrued Liabilities | 55.7m |
| Short-Term Debt | 12m |
| Other Current Liabilities | 780.1m |
| Non-Current Liabilities | 195.9m |
| Long-Term Debt | 97.7m |
| Other Non-Current Liabilities | 98.2m |
Earnings Waterfall
Shanghai Xinnanyang Only Education & Technology Co Ltd
|
Revenue
|
928m
CNY
|
|
Cost of Revenue
|
-487.2m
CNY
|
|
Gross Profit
|
440.8m
CNY
|
|
Operating Expenses
|
-475m
CNY
|
|
Operating Income
|
-34.2m
CNY
|
|
Other Expenses
|
-52.8m
CNY
|
|
Net Income
|
-87m
CNY
|
Free Cash Flow Analysis
Shanghai Xinnanyang Only Education & Technology Co Ltd
Profitability Score
Profitability Due Diligence
Shanghai Xinnanyang Only Education & Technology Co Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
Score
Shanghai Xinnanyang Only Education & Technology Co Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shanghai Xinnanyang Only Education & Technology Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Shanghai Xinnanyang Only Education & Technology Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shanghai Xinnanyang Only Education & Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for Shanghai Xinnanyang Only Education & Technology Co Ltd is 23.7 CNY .
Shareholder Return
Price
Shanghai Xinnanyang Only Education & Technology Co Ltd
| Average Annual Return | -12.9% |
| Standard Deviation of Annual Returns | 17.72% |
| Max Drawdown | -72% |
| Market Capitalization | 2.9B CNY |
| Shares Outstanding | 273 495 500 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Shanghai Xinnanyang Only Education & Technology Co., Ltd. engages in the education services and precision manufacturing business. The company is headquartered in Shanghai, Shanghai and currently employs 2,573 full-time employees. The firm is mainly involved in kindergarten to twelfth grade (K12) education, vocational education, international education and high-end management training businesses. Through its subsidiaries, the Company is also engaged in the technological development in the field of educational technology. The firm operates its businesses mainly in Shanghai, China.
Contact
IPO
Employees
Officers
The intrinsic value of one Shanghai Xinnanyang Only Education & Technology Co Ltd stock under the Base Case scenario is 9.86 CNY.
Compared to the current market price of 10.6 CNY, Shanghai Xinnanyang Only Education & Technology Co Ltd is Overvalued by 7%.
You don't have any saved screeners yet
