Shanghai Foreign Service Holding Group Co Ltd
SSE:600662
Intrinsic Value
Shanghai Foreign Service Holding Group Co., Ltd. engages in the provision of taxi, car rental, automotive service, tourism, and housing industry. [ Read More ]
The intrinsic value of one Shanghai Foreign Service Holding Group Co Ltd stock under the Base Case scenario is 7.64 CNY. Compared to the current market price of 4.54 CNY, Shanghai Foreign Service Holding Group Co Ltd is Undervalued by 41%.
Valuation Backtest
Shanghai Foreign Service Holding Group Co Ltd
Run backtest to discover the historical profit from buying and selling Shanghai Foreign Service Holding Group Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Shanghai Foreign Service Holding Group Co Ltd
Current Assets | 12.1B |
Cash & Short-Term Investments | 18.7B |
Receivables | 2.3B |
Other Current Assets | -9B |
Non-Current Assets | 2.8B |
Long-Term Investments | 448.4m |
PP&E | 1.7B |
Intangibles | 450.1m |
Other Non-Current Assets | 183.9m |
Current Liabilities | 10.3B |
Accounts Payable | 1.2B |
Accrued Liabilities | 68.8m |
Short-Term Debt | 1B |
Other Current Liabilities | 8B |
Non-Current Liabilities | 476.3m |
Long-Term Debt | 78.9m |
Other Non-Current Liabilities | 397.4m |
Earnings Waterfall
Shanghai Foreign Service Holding Group Co Ltd
Revenue
|
18.2B
CNY
|
Cost of Revenue
|
-16.4B
CNY
|
Gross Profit
|
1.8B
CNY
|
Operating Expenses
|
-997.9m
CNY
|
Operating Income
|
776.9m
CNY
|
Other Expenses
|
-194.1m
CNY
|
Net Income
|
582.7m
CNY
|
Free Cash Flow Analysis
Shanghai Foreign Service Holding Group Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Shanghai Foreign Service Holding Group Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Shanghai Foreign Service Holding Group Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shanghai Foreign Service Holding Group Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Score
Shanghai Foreign Service Holding Group Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shanghai Foreign Service Holding Group Co Ltd
According to Wall Street analysts, the average 1-year price target for Shanghai Foreign Service Holding Group Co Ltd is 6.89 CNY with a low forecast of 6.57 CNY and a high forecast of 7.35 CNY.
Shareholder Return
Price
Shanghai Foreign Service Holding Group Co Ltd
Average Annual Return | 10.9% |
Standard Deviation of Annual Returns | 53.27% |
Max Drawdown | -64% |
Market Capitalization | 10.3B CNY |
Shares Outstanding | 2 283 709 952 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Shanghai Foreign Service Holding Group Co., Ltd. engages in the provision of taxi, car rental, automotive service, tourism, and housing industry. The company is headquartered in Shanghai, Shanghai and currently employs 3,011 full-time employees. The firm is mainly engaged in five businesses. The personnel management business includes personnel policy consultation, personnel agency, statutory social insurance agency and employment and withdrawal management. The talent dispatch business includes comprehensive supporting services such as personnel administration, salary and welfare related to dispatched employees. The salary and welfare business includes payroll management services, health management services, and commercial welfare services. The recruitment and flexible employment business includes flexible employment services, mid-to-high-end talent search services and recruitment process outsourcing services. The business outsourcing business includes business process outsourcing services with the management of outsourced personnel as the core.
Contact
IPO
Employees
Officers
The intrinsic value of one Shanghai Foreign Service Holding Group Co Ltd stock under the Base Case scenario is 7.64 CNY.
Compared to the current market price of 4.54 CNY, Shanghai Foreign Service Holding Group Co Ltd is Undervalued by 41%.