Harbin Pharmaceutical Group Co Ltd
SSE:600664
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Harbin Pharmaceutical Group Co Ltd
SSE:600664
|
CN |
|
J
|
Jiangsu Huachen Transformer Co Ltd
SSE:603097
|
CN |
Balance Sheet
Balance Sheet Decomposition
Harbin Pharmaceutical Group Co Ltd
Harbin Pharmaceutical Group Co Ltd
Balance Sheet
Harbin Pharmaceutical Group Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 033
|
957
|
787
|
665
|
1 122
|
1 347
|
2 110
|
1 564
|
1 979
|
2 492
|
1 956
|
2 017
|
1 764
|
2 334
|
1 820
|
4 636
|
3 510
|
2 048
|
676
|
872
|
1 191
|
2 064
|
2 956
|
3 526
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1 191
|
2 064
|
2 956
|
3 526
|
|
| Cash Equivalents |
1 033
|
957
|
787
|
665
|
1 122
|
1 347
|
2 110
|
1 564
|
1 979
|
2 492
|
1 953
|
2 016
|
1 763
|
2 333
|
1 819
|
4 635
|
3 509
|
2 047
|
675
|
871
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 098
|
1 176
|
1 404
|
1 619
|
1 785
|
2 202
|
2 027
|
2 415
|
2 533
|
2 794
|
5 113
|
4 874
|
5 642
|
4 541
|
4 086
|
3 517
|
3 626
|
3 284
|
4 398
|
4 760
|
4 908
|
5 051
|
5 185
|
5 193
|
|
| Accounts Receivables |
819
|
849
|
846
|
928
|
1 071
|
1 311
|
1 191
|
1 336
|
1 521
|
1 727
|
2 239
|
2 301
|
2 619
|
2 387
|
2 427
|
2 957
|
2 902
|
2 521
|
3 339
|
3 578
|
3 955
|
4 089
|
4 432
|
4 362
|
|
| Other Receivables |
279
|
327
|
558
|
691
|
714
|
891
|
836
|
1 079
|
1 012
|
1 067
|
2 874
|
2 573
|
3 023
|
2 154
|
1 659
|
560
|
724
|
763
|
1 059
|
1 182
|
953
|
962
|
753
|
831
|
|
| Inventory |
1 286
|
1 185
|
1 300
|
1 304
|
1 732
|
1 688
|
1 706
|
1 825
|
1 792
|
2 388
|
3 197
|
3 230
|
3 322
|
3 343
|
2 227
|
1 749
|
1 731
|
1 685
|
2 026
|
1 862
|
2 064
|
1 804
|
1 924
|
1 891
|
|
| Other Current Assets |
124
|
120
|
185
|
215
|
225
|
156
|
92
|
479
|
247
|
368
|
439
|
675
|
419
|
327
|
210
|
158
|
205
|
186
|
207
|
314
|
570
|
640
|
330
|
368
|
|
| Total Current Assets |
3 540
|
3 438
|
3 676
|
3 802
|
4 864
|
5 396
|
5 935
|
6 282
|
6 552
|
8 041
|
10 705
|
10 795
|
11 148
|
10 546
|
8 343
|
10 059
|
9 073
|
7 204
|
7 307
|
7 808
|
8 733
|
9 560
|
10 396
|
10 979
|
|
| PP&E Net |
2 077
|
2 368
|
2 717
|
3 118
|
3 444
|
3 534
|
2 627
|
2 534
|
2 579
|
2 771
|
4 141
|
4 142
|
4 536
|
4 898
|
4 604
|
4 175
|
3 723
|
3 374
|
3 060
|
2 783
|
2 835
|
2 641
|
2 472
|
2 420
|
|
| PP&E Gross |
2 077
|
2 368
|
2 717
|
3 118
|
3 444
|
3 534
|
2 627
|
2 534
|
2 579
|
2 771
|
4 141
|
4 142
|
4 536
|
4 898
|
4 604
|
4 175
|
3 723
|
3 374
|
3 060
|
2 783
|
2 835
|
2 641
|
2 472
|
2 420
|
|
| Accumulated Depreciation |
890
|
1 073
|
1 292
|
1 491
|
1 782
|
2 069
|
2 164
|
2 348
|
2 496
|
2 695
|
3 344
|
3 644
|
3 846
|
4 179
|
4 439
|
4 817
|
5 140
|
5 452
|
5 693
|
5 960
|
5 924
|
5 654
|
5 823
|
6 080
|
|
| Intangible Assets |
89
|
101
|
113
|
137
|
160
|
224
|
144
|
136
|
130
|
178
|
382
|
434
|
436
|
447
|
436
|
432
|
483
|
550
|
528
|
525
|
531
|
492
|
478
|
459
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
7
|
1
|
1
|
1
|
0
|
0
|
0
|
39
|
39
|
39
|
39
|
|
| Long-Term Investments |
54
|
41
|
70
|
436
|
159
|
236
|
600
|
639
|
639
|
651
|
27
|
21
|
50
|
37
|
66
|
33
|
82
|
394
|
1 153
|
94
|
82
|
85
|
103
|
87
|
|
| Other Long-Term Assets |
6
|
4
|
3
|
0
|
4
|
144
|
144
|
91
|
107
|
123
|
204
|
267
|
282
|
307
|
316
|
351
|
337
|
379
|
455
|
637
|
622
|
619
|
624
|
632
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
7
|
1
|
1
|
1
|
0
|
0
|
0
|
39
|
39
|
39
|
39
|
|
| Total Assets |
5 766
N/A
|
5 953
+3%
|
6 578
+10%
|
7 493
+14%
|
8 631
+15%
|
9 542
+11%
|
9 450
-1%
|
9 683
+2%
|
10 007
+3%
|
11 763
+18%
|
15 468
+31%
|
15 667
+1%
|
16 460
+5%
|
16 243
-1%
|
13 766
-15%
|
15 053
+9%
|
13 699
-9%
|
11 901
-13%
|
12 503
+5%
|
11 848
-5%
|
12 842
+8%
|
13 436
+5%
|
14 112
+5%
|
14 616
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
591
|
573
|
773
|
900
|
1 096
|
1 208
|
1 066
|
1 315
|
1 698
|
2 134
|
2 490
|
2 596
|
3 217
|
2 941
|
2 254
|
2 620
|
2 195
|
2 019
|
1 970
|
2 148
|
2 176
|
2 338
|
2 281
|
2 049
|
|
| Accrued Liabilities |
1 116
|
1 054
|
1 167
|
1 014
|
1 087
|
1 480
|
880
|
689
|
799
|
872
|
487
|
572
|
624
|
618
|
632
|
661
|
571
|
564
|
535
|
669
|
644
|
699
|
634
|
658
|
|
| Short-Term Debt |
424
|
556
|
545
|
653
|
1 341
|
912
|
1 845
|
1 417
|
963
|
1 269
|
1 937
|
1 690
|
1 559
|
1 504
|
1 165
|
1 166
|
1 288
|
1 742
|
2 878
|
3 996
|
4 371
|
4 172
|
4 542
|
4 585
|
|
| Current Portion of Long-Term Debt |
276
|
229
|
172
|
238
|
196
|
220
|
163
|
36
|
36
|
75
|
100
|
101
|
102
|
98
|
98
|
99
|
100
|
101
|
102
|
103
|
140
|
140
|
135
|
141
|
|
| Other Current Liabilities |
485
|
534
|
238
|
152
|
213
|
206
|
221
|
238
|
341
|
532
|
1 834
|
1 373
|
1 493
|
1 590
|
1 444
|
1 524
|
1 489
|
667
|
584
|
391
|
524
|
653
|
651
|
672
|
|
| Total Current Liabilities |
2 891
|
2 947
|
2 895
|
2 957
|
3 933
|
4 025
|
4 175
|
3 695
|
3 837
|
4 883
|
6 848
|
6 333
|
6 995
|
6 751
|
5 594
|
6 070
|
5 643
|
5 093
|
6 069
|
7 307
|
7 855
|
8 002
|
8 243
|
8 105
|
|
| Long-Term Debt |
283
|
187
|
397
|
602
|
281
|
336
|
165
|
111
|
111
|
69
|
78
|
68
|
59
|
53
|
49
|
49
|
48
|
39
|
37
|
37
|
96
|
77
|
64
|
67
|
|
| Deferred Income Tax |
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
7
|
6
|
|
| Minority Interest |
32
|
64
|
91
|
523
|
538
|
651
|
8
|
3
|
4
|
35
|
588
|
696
|
612
|
532
|
430
|
446
|
430
|
415
|
486
|
509
|
573
|
620
|
699
|
739
|
|
| Other Liabilities |
1
|
1
|
16
|
27
|
25
|
70
|
55
|
88
|
74
|
263
|
524
|
613
|
675
|
668
|
639
|
636
|
527
|
488
|
452
|
514
|
470
|
403
|
376
|
349
|
|
| Total Liabilities |
3 208
N/A
|
3 201
0%
|
3 402
+6%
|
4 109
+21%
|
4 776
+16%
|
5 083
+6%
|
4 403
-13%
|
3 897
-11%
|
4 027
+3%
|
5 252
+30%
|
8 039
+53%
|
7 711
-4%
|
8 342
+8%
|
8 005
-4%
|
6 713
-16%
|
7 200
+7%
|
6 648
-8%
|
6 035
-9%
|
7 046
+17%
|
8 368
+19%
|
8 995
+7%
|
9 105
+1%
|
9 388
+3%
|
9 266
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
531
|
637
|
955
|
1 242
|
1 242
|
1 242
|
1 242
|
1 242
|
1 242
|
1 242
|
1 615
|
1 917
|
1 917
|
1 917
|
1 917
|
2 541
|
2 550
|
2 545
|
2 507
|
2 507
|
2 518
|
2 526
|
2 521
|
2 519
|
|
| Retained Earnings |
691
|
779
|
1 079
|
1 246
|
1 702
|
2 286
|
2 878
|
3 616
|
3 816
|
4 338
|
4 574
|
5 074
|
5 211
|
5 331
|
4 025
|
4 813
|
3 949
|
3 025
|
3 132
|
2 054
|
2 426
|
2 890
|
3 282
|
3 911
|
|
| Additional Paid In Capital |
1 336
|
1 336
|
1 143
|
895
|
910
|
931
|
926
|
927
|
922
|
930
|
1 240
|
965
|
989
|
989
|
1 111
|
710
|
791
|
778
|
663
|
663
|
675
|
689
|
685
|
684
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 753
|
1 754
|
1 754
|
1 758
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
212
|
238
|
153
|
0
|
0
|
16
|
13
|
4
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
330
|
845
|
1 744
|
4
|
6
|
6
|
5
|
|
| Total Equity |
2 559
N/A
|
2 752
+8%
|
3 177
+15%
|
3 384
+7%
|
3 854
+14%
|
4 459
+16%
|
5 046
+13%
|
5 786
+15%
|
5 981
+3%
|
6 510
+9%
|
7 429
+14%
|
7 956
+7%
|
8 118
+2%
|
8 238
+1%
|
7 053
-14%
|
7 852
+11%
|
7 052
-10%
|
5 865
-17%
|
5 457
-7%
|
3 480
-36%
|
3 847
+11%
|
4 331
+13%
|
4 724
+9%
|
5 350
+13%
|
|
| Total Liabilities & Equity |
5 766
N/A
|
5 953
+3%
|
6 578
+10%
|
7 493
+14%
|
8 631
+15%
|
9 542
+11%
|
9 450
-1%
|
9 683
+2%
|
10 007
+3%
|
11 763
+18%
|
15 468
+31%
|
15 667
+1%
|
16 460
+5%
|
16 243
-1%
|
13 766
-15%
|
15 053
+9%
|
13 699
-9%
|
11 901
-13%
|
12 503
+5%
|
11 848
-5%
|
12 842
+8%
|
13 436
+5%
|
14 112
+5%
|
14 616
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2 099
|
2 099
|
2 099
|
2 099
|
2 099
|
2 099
|
2 099
|
2 099
|
2 099
|
2 099
|
2 099
|
2 493
|
2 493
|
2 493
|
2 493
|
2 541
|
2 550
|
2 545
|
2 507
|
2 507
|
2 507
|
2 517
|
2 519
|
2 519
|
|