Aurora Optoelectronics Co Ltd
SSE:600666
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Aurora Optoelectronics Co Ltd
SSE:600666
|
CN |
|
Saudi Arabian Refineries Company SJSC
SAU:2030
|
SA |
|
M
|
Max Sight Group Holdings Ltd
HKEX:8483
|
HK |
|
Excellence Commercial Property & Facilities Management Group Ltd
HKEX:6989
|
CN |
|
Polyrocks Chemical Co Ltd
SSE:688669
|
CN |
|
S
|
Space Value Holdings Co Ltd
TSE:1448
|
JP |
|
Borgwarner Inc
NYSE:BWA
|
US |
|
Sinpas Gayrimenkul Yatirim Ortakligi AS
IST:SNGYO.E
|
TR |
|
Skyharbour Resources Ltd
XTSX:SYH
|
CA |
Balance Sheet
Balance Sheet Decomposition
Aurora Optoelectronics Co Ltd
Aurora Optoelectronics Co Ltd
Balance Sheet
Aurora Optoelectronics Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
72
|
95
|
57
|
61
|
83
|
90
|
153
|
322
|
414
|
187
|
352
|
301
|
341
|
136
|
761
|
408
|
77
|
43
|
126
|
52
|
3
|
12
|
281
|
121
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
47
|
103
|
68
|
0
|
0
|
0
|
0
|
3
|
12
|
281
|
121
|
|
| Cash Equivalents |
72
|
95
|
57
|
61
|
83
|
90
|
153
|
322
|
414
|
187
|
351
|
300
|
340
|
89
|
659
|
340
|
77
|
43
|
126
|
52
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
71
|
124
|
93
|
201
|
127
|
148
|
118
|
137
|
113
|
158
|
193
|
193
|
348
|
290
|
472
|
1 284
|
1 861
|
1 074
|
703
|
465
|
337
|
1 978
|
402
|
337
|
|
| Accounts Receivables |
60
|
81
|
67
|
83
|
87
|
119
|
94
|
127
|
104
|
98
|
141
|
114
|
253
|
233
|
405
|
1 146
|
1 221
|
848
|
550
|
424
|
314
|
144
|
131
|
165
|
|
| Other Receivables |
11
|
44
|
26
|
118
|
40
|
29
|
24
|
10
|
9
|
60
|
52
|
79
|
95
|
56
|
67
|
138
|
640
|
225
|
153
|
41
|
23
|
1 834
|
271
|
172
|
|
| Inventory |
48
|
53
|
69
|
75
|
76
|
81
|
96
|
89
|
157
|
192
|
292
|
340
|
393
|
292
|
708
|
858
|
1 048
|
725
|
633
|
559
|
494
|
381
|
71
|
67
|
|
| Other Current Assets |
3
|
4
|
32
|
38
|
60
|
37
|
40
|
42
|
66
|
163
|
224
|
79
|
111
|
26
|
34
|
110
|
50
|
32
|
26
|
21
|
29
|
16
|
5
|
18
|
|
| Total Current Assets |
245
|
276
|
251
|
374
|
345
|
355
|
407
|
590
|
749
|
701
|
1 060
|
912
|
1 193
|
744
|
1 975
|
2 661
|
3 037
|
1 873
|
1 488
|
1 098
|
864
|
2 386
|
758
|
543
|
|
| PP&E Net |
85
|
137
|
188
|
248
|
256
|
262
|
242
|
226
|
255
|
323
|
189
|
255
|
334
|
1 104
|
1 434
|
1 591
|
1 434
|
1 266
|
1 138
|
1 059
|
1 040
|
728
|
1 147
|
964
|
|
| PP&E Gross |
85
|
137
|
188
|
248
|
256
|
262
|
242
|
226
|
255
|
323
|
189
|
255
|
334
|
1 104
|
1 434
|
1 591
|
1 434
|
1 266
|
1 138
|
1 059
|
1 040
|
728
|
1 147
|
964
|
|
| Accumulated Depreciation |
68
|
72
|
81
|
123
|
140
|
144
|
165
|
186
|
204
|
225
|
194
|
243
|
229
|
203
|
354
|
344
|
395
|
524
|
672
|
778
|
832
|
1 086
|
1 018
|
1 047
|
|
| Intangible Assets |
8
|
8
|
10
|
47
|
164
|
90
|
87
|
85
|
83
|
82
|
103
|
239
|
234
|
109
|
240
|
284
|
328
|
351
|
374
|
368
|
345
|
121
|
104
|
91
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
16
|
16
|
16
|
16
|
16
|
0
|
0
|
0
|
0
|
2 125
|
2 147
|
2 147
|
491
|
300
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
18
|
29
|
25
|
63
|
58
|
117
|
121
|
108
|
109
|
152
|
191
|
188
|
181
|
0
|
0
|
43
|
48
|
36
|
34
|
87
|
25
|
2
|
4
|
101
|
|
| Other Long-Term Assets |
2
|
1
|
1
|
1
|
1
|
7
|
7
|
7
|
6
|
33
|
29
|
29
|
40
|
18
|
52
|
71
|
186
|
337
|
353
|
341
|
351
|
224
|
161
|
122
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
16
|
16
|
16
|
16
|
16
|
0
|
0
|
0
|
0
|
2 125
|
2 147
|
2 147
|
491
|
300
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
357
N/A
|
450
+26%
|
474
+5%
|
734
+55%
|
823
+12%
|
847
+3%
|
880
+4%
|
1 032
+17%
|
1 218
+18%
|
1 307
+7%
|
1 572
+20%
|
1 624
+3%
|
1 982
+22%
|
1 975
0%
|
5 827
+195%
|
6 836
+17%
|
7 180
+5%
|
4 352
-39%
|
3 687
-15%
|
2 952
-20%
|
2 625
-11%
|
3 462
+32%
|
2 174
-37%
|
1 821
-16%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
13
|
14
|
30
|
60
|
61
|
102
|
76
|
93
|
144
|
164
|
188
|
193
|
328
|
381
|
445
|
510
|
529
|
556
|
467
|
457
|
549
|
125
|
150
|
138
|
|
| Accrued Liabilities |
11
|
14
|
16
|
16
|
82
|
60
|
72
|
59
|
55
|
168
|
13
|
35
|
38
|
2
|
6
|
78
|
37
|
106
|
151
|
229
|
337
|
155
|
29
|
28
|
|
| Short-Term Debt |
77
|
94
|
81
|
244
|
237
|
258
|
252
|
264
|
337
|
316
|
578
|
461
|
551
|
386
|
842
|
875
|
1 258
|
1 248
|
1 564
|
1 421
|
1 303
|
329
|
40
|
88
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
100
|
0
|
93
|
12
|
43
|
85
|
83
|
33
|
40
|
20
|
370
|
180
|
48
|
44
|
30
|
213
|
43
|
4
|
3
|
|
| Other Current Liabilities |
17
|
15
|
24
|
21
|
45
|
24
|
44
|
54
|
47
|
75
|
119
|
216
|
312
|
20
|
47
|
395
|
1 126
|
834
|
198
|
158
|
166
|
369
|
252
|
177
|
|
| Total Current Liabilities |
118
|
137
|
152
|
341
|
425
|
543
|
444
|
562
|
596
|
767
|
983
|
988
|
1 261
|
829
|
1 360
|
2 228
|
3 131
|
2 792
|
2 424
|
2 295
|
2 569
|
1 020
|
475
|
434
|
|
| Long-Term Debt |
0
|
50
|
50
|
100
|
100
|
0
|
100
|
105
|
211
|
150
|
148
|
164
|
286
|
220
|
190
|
140
|
135
|
214
|
185
|
186
|
0
|
1
|
13
|
9
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
19
|
18
|
17
|
15
|
14
|
0
|
4
|
20
|
|
| Minority Interest |
1
|
1
|
1
|
7
|
6
|
17
|
16
|
15
|
15
|
14
|
1
|
1
|
1
|
3
|
7
|
17
|
22
|
21
|
22
|
22
|
22
|
21
|
14
|
11
|
|
| Other Liabilities |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
45
|
35
|
6
|
234
|
2 155
|
1 851
|
1 458
|
633
|
298
|
377
|
332
|
684
|
608
|
508
|
|
| Total Liabilities |
119
N/A
|
188
+58%
|
203
+8%
|
449
+121%
|
532
+18%
|
562
+6%
|
562
0%
|
683
+22%
|
823
+21%
|
931
+13%
|
1 175
+26%
|
1 187
+1%
|
1 553
+31%
|
1 286
-17%
|
3 712
+189%
|
4 256
+15%
|
4 764
+12%
|
3 678
-23%
|
2 945
-20%
|
2 895
-2%
|
2 936
+1%
|
1 726
-41%
|
1 114
-35%
|
982
-12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
149
|
149
|
149
|
149
|
149
|
149
|
149
|
193
|
193
|
193
|
290
|
290
|
290
|
165
|
298
|
298
|
758
|
758
|
758
|
758
|
758
|
758
|
2 294
|
2 294
|
|
| Retained Earnings |
46
|
64
|
71
|
85
|
92
|
88
|
121
|
158
|
199
|
180
|
105
|
141
|
137
|
266
|
566
|
1 032
|
868
|
874
|
806
|
1 491
|
1 974
|
1 914
|
2 589
|
2 761
|
|
| Additional Paid In Capital |
44
|
49
|
53
|
53
|
53
|
48
|
49
|
2
|
3
|
2
|
2
|
6
|
2
|
258
|
1 251
|
1 251
|
790
|
790
|
790
|
790
|
905
|
2 892
|
1 355
|
1 355
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
|
| Total Equity |
238
N/A
|
262
+10%
|
271
+3%
|
285
+5%
|
292
+2%
|
285
-2%
|
319
+12%
|
350
+10%
|
395
+13%
|
376
-5%
|
397
+6%
|
437
+10%
|
429
-2%
|
689
+61%
|
2 115
+207%
|
2 580
+22%
|
2 416
-6%
|
675
-72%
|
742
+10%
|
57
-92%
|
311
N/A
|
1 736
N/A
|
1 060
-39%
|
839
-21%
|
|
| Total Liabilities & Equity |
357
N/A
|
450
+26%
|
474
+5%
|
734
+55%
|
823
+12%
|
847
+3%
|
880
+4%
|
1 032
+17%
|
1 218
+18%
|
1 307
+7%
|
1 572
+20%
|
1 624
+3%
|
1 982
+22%
|
1 975
0%
|
5 827
+195%
|
6 836
+17%
|
7 180
+5%
|
4 352
-39%
|
3 687
-15%
|
2 952
-20%
|
2 625
-11%
|
3 462
+32%
|
2 174
-37%
|
1 821
-16%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
464
|
464
|
464
|
464
|
464
|
464
|
464
|
464
|
464
|
464
|
464
|
464
|
464
|
464
|
1 227
|
1 227
|
1 227
|
1 227
|
1 227
|
1 227
|
1 947
|
1 947
|
2 764
|
2 728
|
|