Watchlist Manager

Watchlist

Price: 11.37 CNY 0.8% Market Closed

Market Cap: ¥4.7B

	Zhe Jiang Jian Feng Group Co Ltd SSE:600668	CN
T	Tong Ren Tang Technologies Co Ltd SWB:TNG	CN
	Agora Hospitality Group Co Ltd TSE:9704	JP
	Vantage Towers AG XETRA:VTWR	DE

Income Statement

Currency: CNY

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	34	0	0	0	38	0	0	0	52	0	0	0	64	0	0	0	0	0	0	0	0	0	0	0	34	0	0	0	30	0	0	0	38	0	0	0	49	0	0	0	47	0	0	0	48	0	0	0	42	0	0	0	33	0	0	0	38	0	0	6	30	21	27	27	25	22	19	19	18	19	20	17	13	12	12	15	17	18	19	18	19	20	20	20	25	26	0	0
Revenue	1 144 N/A	1 105 -3%	1 048 -5%	996 -5%	1 027 +3%	1 049 +2%	1 164 +11%	1 238 +6%	1 279 +3%	1 303 +2%	1 303 0%	1 365 +5%	1 398 +2%	1 410 +1%	1 444 +2%	1 463 +1%	1 424 -3%	1 364 -4%	1 231 -10%	1 195 -3%	1 193 0%	1 219 +2%	1 311 +8%	1 298 -1%	1 324 +2%	1 340 +1%	1 324 -1%	1 326 +0%	1 325 0%	1 409 +6%	1 520 +8%	1 605 +6%	1 645 +3%	1 669 +1%	1 651 -1%	1 643 0%	1 649 +0%	1 692 +3%	1 830 +8%	1 951 +7%	2 151 +10%	2 222 +3%	2 270 +2%	2 278 +0%	2 257 -1%	2 250 0%	2 231 -1%	2 254 +1%	2 259 +0%	2 282 +1%	2 303 +1%	2 298 0%	2 379 +4%	2 453 +3%	2 582 +5%	2 687 +4%	2 827 +5%	2 929 +4%	3 024 +3%	3 169 +5%	3 362 +6%	3 410 +1%	3 545 +4%	3 622 +2%	3 548 -2%	3 368 -5%	3 302 -2%	3 220 -2%	3 248 +1%	3 491 +8%	3 520 +1%	3 587 +2%	3 805 +6%	3 855 +1%	3 855 0%	3 816 -1%	3 560 -7%	3 336 -6%	3 179 -5%	3 033 -5%	2 893 -5%	2 888 0%	2 871 -1%	2 851 -1%	2 876 +1%	2 859 -1%	2 816 -1%	2 774 -1%
Gross Profit
Cost of Revenue	(935)	(883)	(823)	(774)	(822)	(870)	(997)	(1 083)	(1 134)	(1 160)	(1 167)	(1 220)	(1 238)	(1 239)	(1 264)	(1 271)	(1 241)	(1 186)	(1 064)	(1 040)	(1 036)	(1 064)	(1 130)	(1 116)	(1 130)	(1 139)	(1 130)	(1 121)	(1 070)	(1 116)	(1 166)	(1 197)	(1 244)	(1 275)	(1 289)	(1 326)	(1 327)	(1 368)	(1 479)	(1 568)	(1 710)	(1 759)	(1 754)	(1 744)	(1 736)	(1 755)	(1 776)	(1 813)	(1 790)	(1 815)	(1 812)	(1 781)	(1 802)	(1 819)	(1 859)	(1 890)	(1 868)	(1 886)	(1 870)	(1 879)	(1 962)	(2 016)	(2 097)	(2 160)	(2 108)	(2 025)	(2 002)	(1 971)	(2 051)	(2 295)	(2 373)	(2 495)	(2 576)	(2 627)	(2 688)	(2 683)	(2 612)	(2 514)	(2 399)	(2 319)	(2 259)	(2 259)	(2 284)	(2 265)	(2 212)	(2 167)	(2 121)	(2 111)
Gross Profit	209 N/A	223 +6%	225 +1%	222 -1%	205 -8%	179 -12%	167 -7%	155 -7%	145 -7%	143 -1%	136 -5%	146 +7%	160 +10%	171 +7%	180 +5%	191 +7%	183 -4%	178 -3%	167 -6%	155 -7%	157 +2%	156 -1%	181 +16%	182 +0%	194 +7%	201 +4%	194 -3%	205 +6%	254 +24%	293 +15%	354 +21%	408 +15%	401 -2%	393 -2%	361 -8%	318 -12%	322 +1%	324 +1%	352 +8%	383 +9%	442 +15%	464 +5%	516 +11%	534 +3%	521 -2%	495 -5%	455 -8%	442 -3%	469 +6%	466 0%	490 +5%	517 +5%	578 +12%	634 +10%	724 +14%	797 +10%	958 +20%	1 043 +9%	1 154 +11%	1 289 +12%	1 401 +9%	1 394 -1%	1 449 +4%	1 462 +1%	1 439 -2%	1 343 -7%	1 300 -3%	1 249 -4%	1 197 -4%	1 196 0%	1 147 -4%	1 092 -5%	1 229 +13%	1 228 0%	1 166 -5%	1 134 -3%	949 -16%	822 -13%	780 -5%	714 -8%	634 -11%	629 -1%	587 -7%	586 0%	665 +13%	692 +4%	695 +1%	663 -5%
Operating Income
Operating Expenses	(189)	(185)	(186)	(183)	(181)	(189)	(190)	(188)	(180)	(177)	(171)	(166)	(202)	(190)	(190)	(195)	(191)	(189)	(192)	(183)	(145)	(147)	(145)	(142)	(156)	(158)	(155)	(160)	(164)	(166)	(167)	(178)	(185)	(190)	(192)	(198)	(212)	(212)	(228)	(236)	(262)	(266)	(277)	(270)	(267)	(262)	(263)	(278)	(299)	(285)	(281)	(285)	(322)	(331)	(355)	(401)	(513)	(548)	(611)	(654)	(713)	(708)	(712)	(712)	(739)	(614)	(699)	(684)	(635)	(613)	(619)	(612)	(678)	(732)	(721)	(725)	(638)	(603)	(606)	(584)	(541)	(533)	(516)	(505)	(493)	(493)	(508)	(530)
Selling, General & Administrative	(192)	(189)	(189)	(183)	(181)	(190)	(191)	(191)	(183)	(179)	(172)	(168)	(184)	(173)	(173)	(178)	(170)	(168)	(170)	(160)	(138)	(140)	(139)	(136)	(140)	(143)	(140)	(145)	(155)	(158)	(159)	(169)	(180)	(188)	(193)	(199)	(183)	(211)	(223)	(231)	(228)	(256)	(266)	(260)	(232)	(264)	(264)	(279)	(243)	(275)	(274)	(278)	(275)	(324)	(354)	(378)	(471)	(528)	(587)	(644)	(654)	(658)	(653)	(648)	(670)	(661)	(641)	(621)	(557)	(546)	(544)	(532)	(574)	(581)	(564)	(564)	(500)	(480)	(480)	(466)	(398)	(425)	(409)	(396)	(360)	(383)	(389)	(404)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(14)	0	0	0	(19)	0	0	0	(17)	0	0	0	(35)	0	0	0	(29)	0	0	0	(36)	0	0	(13)	(67)	(67)	(76)	(78)	(66)	(70)	(77)	(83)	(70)	(74)	(79)	(86)	(93)	(113)	(123)	(127)	(115)	(119)	(119)	(115)	(113)	(119)	(116)	(110)	(93)	(110)	(102)	(102)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(14)	0	0	0	(14)	0	0	0	(16)	0	0	0	(18)	0	0	0	(17)	0	0	0	(18)	0	0	0	(24)	0	0	0	(27)	0	0	0	(30)	0	0	0	(32)	0	0	0	(46)	0	0	0	(65)	0	0	0	(75)	0	0	0
Other Operating Expenses	3	5	4	0	(1)	1	1	2	3	0	2	1	(18)	(17)	(17)	(17)	(21)	(21)	(22)	(23)	(7)	(7)	(6)	(6)	(16)	(15)	(16)	(15)	(9)	(8)	(8)	(9)	(5)	(2)	1	1	(2)	(1)	(5)	(5)	(1)	(10)	(11)	(11)	(1)	2	1	1	(2)	(10)	(7)	(7)	(1)	(7)	(1)	(23)	12	(20)	(24)	4	31	17	18	15	25	116	19	19	23	7	4	7	21	(38)	(33)	(34)	22	(4)	(6)	(3)	35	11	9	1	35	(0)	(17)	(24)
Operating Income	20 N/A	38 +88%	39 +3%	39 N/A	23 -41%	(10) N/A	(24) -132%	(33) -39%	(35) -6%	(34) +3%	(34) -1%	(21) +40%	(41) -100%	(19) +54%	(11) +44%	(4) +64%	(7) -89%	(11) -51%	(25) -132%	(28) -10%	12 N/A	9 -27%	36 +302%	40 +9%	38 -5%	43 +13%	39 -10%	45 +17%	90 +100%	127 +40%	187 +48%	230 +23%	216 -6%	204 -6%	170 -17%	120 -30%	110 -8%	112 +2%	124 +10%	147 +19%	180 +22%	198 +10%	239 +20%	264 +10%	253 -4%	234 -8%	192 -18%	164 -15%	170 +4%	181 +7%	210 +16%	232 +11%	256 +10%	303 +18%	369 +22%	396 +7%	446 +13%	495 +11%	543 +10%	636 +17%	688 +8%	686 0%	737 +7%	750 +2%	701 -7%	729 +4%	601 -18%	565 -6%	562 0%	583 +4%	528 -9%	481 -9%	551 +15%	496 -10%	446 -10%	408 -8%	310 -24%	219 -30%	174 -20%	130 -25%	93 -28%	96 +3%	70 -27%	80 +14%	172 +114%	199 +15%	187 -6%	133 -29%
Pre-Tax Income
Interest Income Expense	13	13	22	6	(15)	(20)	(24)	(26)	22	(42)	(40)	(47)	(54)	(58)	(59)	(56)	(64)	(55)	(27)	(28)	(3)	(2)	(11)	(14)	23	25	22	39	72	85	149	184	144	234	177	144	97	3	19	38	91	89	122	134	113	108	78	48	60	49	33	51	95	151	162	136	61	21	62	139	154	158	199	128	173	215	184	225	188	160	208	213	721	625	546	494	(75)	2	(5)	3	24	21	4	6	37	600	602	656
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	(3)	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	(3)	0	0	0	(4)	0	102	102	91	0	0	0	0	0	0	(0)	(48)	0	45	47	198	217	173	170	13	0	0	6	(0)	(0)	(0)	(0)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(8)	0	0	0	11	0	0	0	23	0	0	0	3	0	0	0	(2)	0	0	0	0	0	0	(0)	0	0	0	0	(7)	(7)	(27)	(30)	(5)	(26)	(7)	(4)	0	(0)	0	0	(10)	0	0	0	(1)	0	(0)	0	(11)	0	0	0	(9)	0	0	0	(2)	0	0	0	(1)	0	0	0	(2)	0	0	0	(5)	0	0	0
Total Other Income	18	14	13	12	15	17	18	17	16	77	63	62	18	19	23	19	129	118	114	124	18	30	32	42	4	28	28	6	5	9	8	9	13	9	10	10	10	13	13	17	14	13	20	18	22	22	38	61	49	73	55	34	21	22	15	7	2	(11)	(9)	(7)	9	8	8	8	1	(12)	(9)	(15)	14	5	1	6	1	45	1	2	5	(41)	6	4	4	1	1	3	(2)	(5)	(9)	(11)
Pre-Tax Income	52 N/A	65 +25%	74 +15%	58 -22%	23 -60%	(13) N/A	(30) -129%	(41) -38%	3 N/A	1 -60%	(11) N/A	(6) +50%	(77) -1 247%	(58) +24%	(46) +21%	(41) +11%	50 N/A	52 +5%	61 +16%	68 +12%	38 -44%	38 -1%	58 +53%	67 +17%	88 +31%	95 +8%	88 -7%	90 +2%	171 +89%	221 +29%	343 +55%	423 +23%	371 -12%	447 +20%	357 -20%	274 -23%	219 -20%	128 -41%	155 +21%	201 +30%	282 +40%	301 +7%	380 +26%	416 +9%	382 -8%	357 -6%	282 -21%	243 -14%	274 +13%	277 +1%	290 +5%	312 +8%	373 +19%	475 +27%	546 +15%	539 -1%	496 -8%	506 +2%	596 +18%	768 +29%	845 +10%	852 +1%	1 046 +23%	988 -6%	954 -3%	931 -2%	775 -17%	775 0%	755 -3%	748 -1%	738 -1%	700 -5%	1 224 +75%	1 167 -5%	1 038 -11%	951 -8%	438 -54%	397 -9%	348 -13%	307 -12%	132 -57%	118 -11%	76 -36%	96 +27%	201 +109%	793 +294%	780 -2%	778 0%
Net Income
Tax Provision	(8)	(11)	(15)	(12)	(7)	(4)	0	0	(6)	(6)	(5)	(5)	(2)	(2)	(3)	(4)	(7)	(6)	(9)	(11)	(5)	(6)	(5)	(4)	(7)	(7)	(7)	(8)	(21)	(29)	(43)	(57)	(58)	(56)	(49)	(37)	(31)	(31)	(31)	(38)	(46)	(49)	(63)	(66)	(62)	(58)	(47)	(47)	(51)	(53)	(57)	(57)	(64)	(77)	(93)	(99)	(109)	(120)	(132)	(155)	(172)	(169)	(192)	(178)	(150)	(130)	(92)	(92)	(109)	(124)	(131)	(134)	(214)	(221)	(206)	(190)	(105)	(82)	(79)	(72)	(44)	(45)	(45)	(52)	(69)	(76)	(75)	(71)
Income from Continuing Operations	44	53	60	46	16	(17)	(29)	(41)	(3)	(5)	(17)	(11)	(78)	(60)	(50)	(45)	44	46	52	57	33	32	53	63	81	88	81	83	150	192	300	366	313	391	308	237	188	98	124	164	237	252	317	350	320	299	234	196	223	225	233	255	309	398	453	440	387	385	465	613	673	682	854	810	804	801	683	683	646	624	608	566	1 011	945	832	761	333	316	269	235	89	72	31	44	133	717	706	707
Income to Minority Interest	2	1	3	3	8	13	9	10	7	8	9	7	6	2	7	7	(1)	(1)	(5)	(6)	(3)	(3)	(8)	(10)	(7)	(9)	(7)	(7)	(17)	(23)	(37)	(47)	(44)	(43)	(35)	(25)	(24)	(23)	(23)	(28)	(35)	(39)	(43)	(44)	(37)	(33)	(27)	(24)	(22)	(21)	(20)	(21)	(24)	(26)	(31)	(32)	(39)	(45)	(55)	(68)	(84)	(81)	(92)	(96)	(79)	(71)	(66)	(57)	(62)	(74)	(72)	(73)	(87)	(90)	(83)	(76)	(46)	(25)	(14)	(4)	5	1	(1)	(8)	(25)	(30)	(28)	(20)
Net Income (Common)	46 N/A	54 +18%	62 +15%	49 -21%	24 -51%	(4) N/A	(20) -423%	(31) -50%	4 N/A	3 -20%	(7) N/A	(4) +49%	(72) -1 908%	(58) +19%	(43) +27%	(37) +13%	42 N/A	45 +7%	47 +4%	52 +9%	30 -41%	29 -5%	45 +56%	53 +18%	74 +39%	79 +7%	74 -6%	76 +2%	133 +75%	169 +27%	264 +56%	319 +21%	269 -16%	348 +29%	273 -22%	212 -22%	164 -23%	75 -54%	101 +34%	136 +35%	202 +48%	213 +6%	274 +29%	306 +12%	283 -8%	266 -6%	208 -22%	172 -17%	201 +17%	203 +1%	213 +5%	234 +10%	285 +22%	372 +30%	422 +13%	408 -3%	349 -15%	341 -2%	410 +20%	545 +33%	589 +8%	601 +2%	762 +27%	715 -6%	725 +1%	730 +1%	617 -15%	626 +1%	584 -7%	551 -6%	536 -3%	492 -8%	924 +88%	855 -7%	749 -12%	685 -9%	288 -58%	291 +1%	255 -12%	231 -9%	94 -59%	73 -22%	30 -59%	36 +21%	108 +201%	688 +537%	678 -1%	687 +1%
EPS (Diluted)	0.13 N/A	0.15 +15%	0.15 N/A	0.11 -27%	0.07 -36%	-0.01 N/A	-0.06 -500%	-0.09 -50%	0.01 N/A	0.01 N/A	-0.02 N/A	-0.01 +50%	-0.17 -1 600%	-0.14 +18%	-0.1 +29%	-0.11 -10%	0.12 N/A	0.1 -17%	0.11 +10%	0.12 +9%	0.09 -25%	0.08 -11%	0.1 +25%	0.12 +20%	0.17 +42%	0.19 +12%	0.17 -11%	0.18 +6%	0.32 +78%	0.4 +25%	0.63 +57%	0.77 +22%	0.65 -16%	0.84 +29%	0.66 -21%	0.51 -23%	0.39 -24%	0.18 -54%	0.24 +33%	0.32 +33%	0.48 +50%	0.51 +6%	0.66 +29%	0.74 +12%	0.68 -8%	0.64 -6%	0.5 -22%	0.41 -18%	0.48 +17%	0.49 +2%	0.51 +4%	0.56 +10%	0.69 +23%	0.9 +30%	1.02 +13%	0.98 -4%	0.84 -14%	0.82 -2%	0.99 +21%	1.32 +33%	1.42 +8%	1.45 +2%	1.84 +27%	1.73 -6%	1.75 +1%	1.76 +1%	1.49 -15%	1.51 +1%	1.41 -7%	1.33 -6%	1.29 -3%	1.19 -8%	2.24 +88%	2.07 -8%	1.81 -13%	1.65 -9%	0.7 -58%	0.7 N/A	0.61 -13%	0.55 -10%	0.23 -58%	0.17 -26%	0.09 -47%	0.1 +11%	0.26 +160%	1.66 +538%	1.65 -1%	1.82 +10%

Income Statement Balance Sheet Cash Flow Statement

Zhe Jiang Jian Feng Group Co Ltd
SSE:600668

Income Statement

Earnings Waterfall
Zhe Jiang Jian Feng Group Co Ltd

Income Statement
Zhe Jiang Jian Feng Group Co Ltd

See Also

Company

Help

Tools

Stocks

Zhe Jiang Jian Feng Group Co Ltd SSE:600668

Income Statement

Earnings Waterfall Zhe Jiang Jian Feng Group Co Ltd

Income Statement Zhe Jiang Jian Feng Group Co Ltd

See Also

Company

Help

Tools

Stocks

Zhe Jiang Jian Feng Group Co Ltd
SSE:600668

Earnings Waterfall
Zhe Jiang Jian Feng Group Co Ltd

Income Statement
Zhe Jiang Jian Feng Group Co Ltd