Guangdong Hec Technology Holding Co Ltd
SSE:600673
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Guangdong Hec Technology Holding Co Ltd
SSE:600673
|
CN |
|
Peria Karamalai Tea and Produce Company Ltd
NSE:PKTEA
|
IN |
|
K
|
Kim Hin Joo (Malaysia) Bhd
KLSE:KHJB
|
MY |
|
R
|
Routon Electronic Co Ltd
SSE:600355
|
CN |
Balance Sheet
Balance Sheet Decomposition
Guangdong Hec Technology Holding Co Ltd
Guangdong Hec Technology Holding Co Ltd
Balance Sheet
Guangdong Hec Technology Holding Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
22
|
18
|
33
|
14
|
45
|
62
|
570
|
578
|
400
|
287
|
382
|
690
|
1 346
|
1 683
|
1 101
|
1 069
|
2 901
|
2 093
|
3 542
|
2 754
|
2 090
|
3 360
|
3 138
|
2 181
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2 090
|
3 360
|
3 138
|
2 181
|
|
| Cash Equivalents |
22
|
18
|
33
|
14
|
45
|
62
|
570
|
578
|
400
|
287
|
382
|
689
|
1 345
|
1 682
|
1 100
|
1 068
|
2 900
|
2 093
|
3 542
|
2 754
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
685
|
804
|
1 161
|
338
|
43
|
30
|
|
| Total Receivables |
69
|
57
|
91
|
73
|
59
|
30
|
613
|
525
|
585
|
918
|
1 285
|
1 358
|
1 438
|
1 404
|
1 642
|
1 647
|
3 143
|
4 363
|
6 075
|
4 942
|
5 152
|
3 512
|
3 537
|
3 066
|
|
| Accounts Receivables |
40
|
41
|
30
|
39
|
47
|
26
|
539
|
415
|
511
|
641
|
711
|
805
|
867
|
787
|
833
|
929
|
1 761
|
2 303
|
2 960
|
2 213
|
1 854
|
2 110
|
2 262
|
2 340
|
|
| Other Receivables |
29
|
16
|
61
|
34
|
12
|
4
|
74
|
110
|
74
|
277
|
574
|
553
|
571
|
617
|
809
|
718
|
1 382
|
2 060
|
3 115
|
2 729
|
3 298
|
1 402
|
1 275
|
726
|
|
| Inventory |
162
|
158
|
75
|
91
|
127
|
71
|
548
|
565
|
625
|
922
|
900
|
913
|
931
|
1 000
|
1 018
|
1 120
|
1 382
|
1 642
|
1 519
|
1 620
|
1 326
|
1 933
|
1 495
|
1 772
|
|
| Other Current Assets |
3
|
14
|
14
|
28
|
23
|
13
|
119
|
291
|
146
|
176
|
323
|
142
|
100
|
147
|
76
|
124
|
171
|
363
|
1 799
|
2 857
|
3 251
|
2 189
|
2 081
|
2 602
|
|
| Total Current Assets |
258
|
247
|
212
|
206
|
254
|
176
|
1 850
|
1 959
|
1 755
|
2 303
|
2 891
|
3 101
|
3 815
|
4 234
|
3 836
|
3 960
|
7 596
|
8 462
|
13 620
|
12 977
|
12 981
|
11 332
|
10 293
|
9 650
|
|
| PP&E Net |
33
|
31
|
100
|
99
|
102
|
361
|
2 249
|
2 309
|
2 498
|
2 576
|
3 069
|
3 398
|
4 060
|
4 432
|
4 700
|
4 874
|
6 093
|
7 025
|
8 085
|
9 196
|
6 445
|
7 227
|
8 612
|
9 214
|
|
| PP&E Gross |
33
|
31
|
100
|
99
|
102
|
361
|
2 249
|
2 309
|
2 498
|
2 576
|
3 069
|
3 398
|
4 060
|
4 432
|
4 700
|
4 874
|
6 093
|
0
|
8 085
|
9 196
|
6 445
|
7 227
|
8 612
|
9 214
|
|
| Accumulated Depreciation |
128
|
133
|
14
|
20
|
27
|
36
|
630
|
805
|
919
|
1 009
|
1 201
|
1 443
|
1 635
|
1 853
|
2 130
|
2 386
|
2 748
|
0
|
3 421
|
3 881
|
3 790
|
4 101
|
4 535
|
5 074
|
|
| Intangible Assets |
12
|
11
|
8
|
8
|
0
|
34
|
764
|
779
|
779
|
638
|
704
|
1 891
|
1 881
|
1 898
|
1 941
|
1 865
|
2 330
|
2 491
|
2 844
|
4 815
|
1 927
|
2 190
|
2 029
|
2 145
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
77
|
77
|
77
|
77
|
2
|
2
|
2
|
2
|
|
| Long-Term Investments |
30
|
24
|
11
|
11
|
11
|
11
|
97
|
0
|
60
|
299
|
298
|
279
|
279
|
480
|
380
|
414
|
613
|
549
|
183
|
191
|
736
|
3 615
|
3 871
|
3 921
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
7
|
15
|
10
|
14
|
40
|
247
|
70
|
65
|
70
|
63
|
479
|
1 036
|
1 598
|
547
|
66
|
127
|
145
|
428
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
77
|
77
|
77
|
77
|
2
|
2
|
2
|
2
|
|
| Total Assets |
333
N/A
|
313
-6%
|
332
+6%
|
325
-2%
|
368
+13%
|
583
+58%
|
4 970
+752%
|
5 064
+2%
|
5 104
+1%
|
5 832
+14%
|
7 003
+20%
|
8 918
+27%
|
10 107
+13%
|
11 111
+10%
|
10 929
-2%
|
11 178
+2%
|
17 190
+54%
|
19 642
+14%
|
26 407
+34%
|
27 804
+5%
|
22 156
-20%
|
24 492
+11%
|
24 952
+2%
|
25 361
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
30
|
24
|
36
|
40
|
69
|
51
|
210
|
165
|
199
|
274
|
210
|
270
|
367
|
397
|
479
|
661
|
935
|
1 135
|
1 202
|
1 209
|
1 478
|
3 041
|
2 935
|
2 653
|
|
| Accrued Liabilities |
47
|
45
|
13
|
10
|
10
|
43
|
75
|
59
|
142
|
145
|
146
|
86
|
158
|
155
|
177
|
94
|
255
|
223
|
1 764
|
235
|
383
|
377
|
297
|
308
|
|
| Short-Term Debt |
103
|
93
|
51
|
50
|
60
|
164
|
990
|
1 229
|
836
|
817
|
764
|
1 466
|
2 311
|
2 410
|
1 878
|
3 693
|
5 002
|
4 654
|
6 976
|
8 626
|
8 307
|
6 412
|
6 152
|
7 081
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
250
|
400
|
0
|
0
|
199
|
300
|
491
|
597
|
1 918
|
159
|
349
|
455
|
682
|
1 097
|
837
|
1 057
|
1 609
|
1 601
|
|
| Other Current Liabilities |
29
|
23
|
58
|
24
|
8
|
44
|
35
|
11
|
18
|
32
|
9
|
1 019
|
557
|
980
|
656
|
394
|
593
|
1 683
|
937
|
3 368
|
494
|
851
|
213
|
352
|
|
| Total Current Liabilities |
208
|
185
|
158
|
124
|
146
|
301
|
1 560
|
1 864
|
1 195
|
1 268
|
1 328
|
3 141
|
3 884
|
4 539
|
5 107
|
5 000
|
7 134
|
8 150
|
11 561
|
14 535
|
11 499
|
11 738
|
11 207
|
11 995
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1 080
|
837
|
1 536
|
1 552
|
2 327
|
2 114
|
2 771
|
2 275
|
1 514
|
1 499
|
1 572
|
1 308
|
4 272
|
2 594
|
1 081
|
2 113
|
3 073
|
3 097
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
74
|
51
|
50
|
35
|
34
|
32
|
32
|
32
|
31
|
29
|
29
|
27
|
27
|
27
|
30
|
163
|
174
|
315
|
|
| Minority Interest |
2
|
2
|
0
|
0
|
0
|
36
|
377
|
400
|
422
|
770
|
797
|
891
|
898
|
617
|
584
|
571
|
2 166
|
2 438
|
2 853
|
2 914
|
386
|
429
|
341
|
316
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
36
|
14
|
15
|
22
|
46
|
74
|
69
|
81
|
96
|
444
|
584
|
919
|
769
|
746
|
490
|
296
|
353
|
497
|
|
| Total Liabilities |
209
N/A
|
187
-11%
|
158
-16%
|
124
-22%
|
146
+18%
|
337
+131%
|
3 127
+828%
|
3 167
+1%
|
3 217
+2%
|
3 647
+13%
|
4 531
+24%
|
6 252
+38%
|
7 654
+22%
|
7 543
-1%
|
7 332
-3%
|
7 543
+3%
|
11 485
+52%
|
12 841
+12%
|
19 482
+52%
|
20 817
+7%
|
13 486
-35%
|
14 739
+9%
|
15 150
+3%
|
16 220
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
111
|
111
|
111
|
111
|
127
|
127
|
414
|
827
|
827
|
827
|
827
|
827
|
827
|
950
|
2 469
|
2 469
|
2 469
|
3 014
|
3 014
|
3 014
|
3 014
|
3 014
|
3 014
|
3 014
|
|
| Retained Earnings |
95
|
92
|
79
|
27
|
48
|
73
|
110
|
229
|
218
|
466
|
754
|
874
|
938
|
1 046
|
994
|
1 029
|
1 965
|
2 989
|
4 062
|
4 481
|
5 354
|
5 820
|
5 520
|
4 892
|
|
| Additional Paid In Capital |
108
|
108
|
142
|
63
|
47
|
47
|
1 319
|
840
|
840
|
891
|
891
|
964
|
688
|
1 572
|
147
|
143
|
1 127
|
740
|
649
|
501
|
1 312
|
1 888
|
1 612
|
1 613
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
800
|
1 010
|
1 010
|
968
|
343
|
377
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
7
|
144
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
124
N/A
|
126
+2%
|
174
+38%
|
201
+16%
|
221
+10%
|
247
+12%
|
1 843
+646%
|
1 897
+3%
|
1 886
-1%
|
2 185
+16%
|
2 472
+13%
|
2 665
+8%
|
2 453
-8%
|
3 568
+45%
|
3 597
+1%
|
3 635
+1%
|
5 705
+57%
|
6 800
+19%
|
6 925
+2%
|
6 987
+1%
|
8 670
+24%
|
9 753
+12%
|
9 802
+1%
|
9 140
-7%
|
|
| Total Liabilities & Equity |
333
N/A
|
313
-6%
|
332
+6%
|
325
-2%
|
368
+13%
|
583
+58%
|
4 970
+752%
|
5 064
+2%
|
5 104
+1%
|
5 832
+14%
|
7 003
+20%
|
8 918
+27%
|
10 107
+13%
|
11 111
+10%
|
10 929
-2%
|
11 178
+2%
|
17 190
+54%
|
19 642
+14%
|
26 407
+34%
|
27 804
+5%
|
22 156
-20%
|
24 492
+11%
|
24 952
+2%
|
25 361
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
659
|
659
|
659
|
659
|
659
|
659
|
2 151
|
2 151
|
2 151
|
2 151
|
2 151
|
2 151
|
2 151
|
2 469
|
2 469
|
2 469
|
2 469
|
3 014
|
2 920
|
2 898
|
2 898
|
2 909
|
2 909
|
3 014
|
|