Guangdong Hec Technology Holding Co Ltd
SSE:600673
Balance Sheet
Balance Sheet Decomposition
Guangdong Hec Technology Holding Co Ltd
Current Assets | 10.3B |
Cash & Short-Term Investments | 3.2B |
Receivables | 3.5B |
Other Current Assets | 3.6B |
Non-Current Assets | 14.7B |
Long-Term Investments | 3.9B |
PP&E | 8.6B |
Intangibles | 2B |
Other Non-Current Assets | 145.3m |
Current Liabilities | 11.2B |
Accounts Payable | 1.7B |
Accrued Liabilities | 297m |
Short-Term Debt | 7.3B |
Other Current Liabilities | 1.8B |
Non-Current Liabilities | 3.9B |
Long-Term Debt | 3B |
Other Non-Current Liabilities | 904.1m |
Balance Sheet
Guangdong Hec Technology Holding Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 683
|
1 101
|
1 069
|
2 901
|
2 093
|
3 542
|
2 754
|
2 090
|
3 360
|
3 138
|
|
Cash |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2 090
|
3 360
|
3 138
|
|
Cash Equivalents |
1 682
|
1 100
|
1 068
|
2 900
|
2 093
|
3 542
|
2 754
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
685
|
804
|
1 161
|
338
|
43
|
|
Total Receivables |
1 404
|
1 642
|
1 647
|
3 143
|
4 363
|
6 075
|
4 942
|
5 152
|
3 512
|
3 537
|
|
Accounts Receivables |
787
|
833
|
929
|
1 761
|
2 303
|
2 960
|
2 213
|
1 854
|
2 110
|
2 262
|
|
Other Receivables |
617
|
809
|
718
|
1 382
|
2 060
|
3 115
|
2 729
|
3 298
|
1 402
|
1 275
|
|
Inventory |
1 000
|
1 018
|
1 120
|
1 382
|
1 642
|
1 519
|
1 620
|
1 326
|
1 933
|
1 495
|
|
Other Current Assets |
147
|
76
|
124
|
171
|
363
|
1 799
|
2 857
|
3 251
|
2 189
|
2 081
|
|
Total Current Assets |
4 234
|
3 836
|
3 960
|
7 596
|
8 462
|
13 620
|
12 977
|
12 981
|
11 332
|
10 293
|
|
PP&E Net |
4 432
|
4 700
|
4 874
|
6 093
|
7 025
|
8 085
|
9 196
|
6 445
|
7 227
|
8 612
|
|
PP&E Gross |
4 432
|
4 700
|
4 874
|
6 093
|
0
|
8 085
|
9 196
|
6 445
|
7 227
|
8 612
|
|
Accumulated Depreciation |
1 853
|
2 130
|
2 386
|
2 748
|
0
|
3 421
|
3 881
|
3 790
|
4 101
|
4 535
|
|
Intangible Assets |
1 898
|
1 941
|
1 865
|
2 330
|
2 491
|
2 844
|
4 815
|
1 927
|
2 190
|
2 029
|
|
Goodwill |
2
|
2
|
2
|
77
|
77
|
77
|
77
|
2
|
2
|
2
|
|
Long-Term Investments |
480
|
380
|
414
|
613
|
549
|
183
|
191
|
736
|
3 615
|
3 871
|
|
Other Long-Term Assets |
65
|
70
|
63
|
479
|
1 036
|
1 598
|
547
|
66
|
127
|
145
|
|
Other Assets |
2
|
2
|
2
|
77
|
77
|
77
|
77
|
2
|
2
|
2
|
|
Total Assets |
11 111
N/A
|
10 929
-2%
|
11 178
+2%
|
17 190
+54%
|
19 642
+14%
|
26 407
+34%
|
27 804
+5%
|
22 156
-20%
|
24 492
+11%
|
24 952
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
397
|
479
|
661
|
935
|
1 135
|
1 202
|
1 209
|
1 478
|
1 668
|
1 742
|
|
Accrued Liabilities |
155
|
177
|
94
|
255
|
223
|
1 764
|
235
|
383
|
377
|
297
|
|
Short-Term Debt |
2 410
|
1 878
|
3 693
|
5 002
|
4 654
|
6 976
|
8 626
|
8 307
|
7 785
|
7 346
|
|
Current Portion of Long-Term Debt |
597
|
1 918
|
159
|
349
|
455
|
682
|
1 097
|
837
|
1 057
|
1 609
|
|
Other Current Liabilities |
980
|
656
|
394
|
593
|
1 683
|
937
|
3 368
|
494
|
851
|
213
|
|
Total Current Liabilities |
4 539
|
5 107
|
5 000
|
7 134
|
8 150
|
11 561
|
14 535
|
11 499
|
11 738
|
11 207
|
|
Long-Term Debt |
2 275
|
1 514
|
1 499
|
1 572
|
1 308
|
4 272
|
2 594
|
1 081
|
2 037
|
3 038
|
|
Deferred Income Tax |
32
|
31
|
29
|
29
|
27
|
27
|
27
|
30
|
163
|
174
|
|
Minority Interest |
617
|
584
|
571
|
2 166
|
2 438
|
2 853
|
2 914
|
386
|
429
|
341
|
|
Other Liabilities |
81
|
96
|
444
|
584
|
919
|
769
|
746
|
490
|
372
|
388
|
|
Total Liabilities |
7 543
N/A
|
7 332
-3%
|
7 543
+3%
|
11 485
+52%
|
12 841
+12%
|
19 482
+52%
|
20 817
+7%
|
13 486
-35%
|
14 739
+9%
|
15 150
+3%
|
|
Equity | |||||||||||
Common Stock |
950
|
2 469
|
2 469
|
2 469
|
3 014
|
3 014
|
3 014
|
3 014
|
3 014
|
3 014
|
|
Retained Earnings |
1 046
|
994
|
1 029
|
1 965
|
2 989
|
4 062
|
4 481
|
5 354
|
5 820
|
5 520
|
|
Additional Paid In Capital |
1 572
|
147
|
143
|
1 127
|
740
|
649
|
501
|
1 312
|
1 888
|
1 612
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
800
|
1 010
|
1 010
|
968
|
343
|
|
Other Equity |
0
|
13
|
7
|
144
|
57
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
3 568
N/A
|
3 597
+1%
|
3 635
+1%
|
5 705
+57%
|
6 800
+19%
|
6 925
+2%
|
6 987
+1%
|
8 670
+24%
|
9 753
+12%
|
9 802
+1%
|
|
Total Liabilities & Equity |
11 111
N/A
|
10 929
-2%
|
11 178
+2%
|
17 190
+54%
|
19 642
+14%
|
26 407
+34%
|
27 804
+5%
|
22 156
-20%
|
24 492
+11%
|
24 952
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2 469
|
2 469
|
2 469
|
2 469
|
3 014
|
2 920
|
2 898
|
2 898
|
2 909
|
2 909
|