Ningbo Joyson Electronic Corp
SSE:600699
Ningbo Joyson Electronic Corp
SSE:600699
Price:
25.98
CNY
1.68%
Market Closed
Market Cap:
¥40.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Ningbo Joyson Electronic Corp
SSE:600699
|
CN |
|
Hanover Foods Corp
OTC:HNFSB
|
US |
|
Tribal Rides International Corp
OTC:XNDA
|
US |
|
E
|
Enaex SA
SGO:ENAEX
|
CL |
|
Guangzhou Automobile Group Co Ltd
SSE:601238
|
CN |
|
X
|
Xinjiang Qingsong Building Materials and Chemicals Group Co Ltd
SSE:600425
|
CN |
|
Taiwan Shin Kong Security Co Ltd
TWSE:9925
|
TW |
Income Statement
Earnings Waterfall
Ningbo Joyson Electronic Corp
Ningbo Joyson Electronic Corp
Income Statement
Ningbo Joyson Electronic Corp
Ningbo Joyson Electronic Corp
Currency: CNY
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
32
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
69
|
0
|
0
|
0
|
88
|
0
|
0
|
0
|
80
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
74
|
0
|
0
|
0
|
68
|
0
|
0
|
0
|
117
|
0
|
0
|
0
|
516
|
0
|
0
|
100
|
516
|
0
|
0
|
340
|
1 009
|
928
|
1 180
|
1 287
|
1 086
|
1 082
|
1 088
|
1 056
|
1 141
|
1 136
|
1 097
|
1 057
|
1 026
|
960
|
986
|
950
|
932
|
996
|
1 081
|
1 142
|
1 121
|
1 140
|
1 090
|
1 120
|
1 130
|
1 138
|
0
|
0
|
0
|
|
| Revenue |
443
N/A
|
453
+2%
|
475
+5%
|
428
-10%
|
279
-35%
|
219
-22%
|
177
-19%
|
169
-5%
|
218
+29%
|
232
+6%
|
248
+7%
|
286
+15%
|
299
+5%
|
316
+6%
|
317
+0%
|
294
-7%
|
279
-5%
|
265
-5%
|
274
+3%
|
258
-6%
|
258
N/A
|
260
+1%
|
240
-8%
|
185
-23%
|
1 125
+508%
|
95
-92%
|
30
-68%
|
31
+3%
|
3 389
+10 832%
|
4 631
+37%
|
6 034
+30%
|
7 318
+21%
|
5 358
-27%
|
8 309
+55%
|
8 383
+1%
|
8 656
+3%
|
6 104
-29%
|
6 392
+5%
|
6 674
+4%
|
6 866
+3%
|
7 077
+3%
|
7 307
+3%
|
7 592
+4%
|
7 962
+5%
|
8 083
+2%
|
8 384
+4%
|
10 135
+21%
|
13 797
+36%
|
18 552
+34%
|
22 923
+24%
|
25 692
+12%
|
26 232
+2%
|
26 606
+1%
|
27 064
+2%
|
36 149
+34%
|
46 615
+29%
|
56 181
+21%
|
64 627
+15%
|
64 374
0%
|
62 566
-3%
|
61 699
-1%
|
58 484
-5%
|
51 401
-12%
|
49 773
-3%
|
47 890
-4%
|
47 960
+0%
|
51 010
+6%
|
48 116
-6%
|
45 670
-5%
|
45 113
-1%
|
44 940
0%
|
47 306
+5%
|
49 793
+5%
|
51 285
+3%
|
53 888
+5%
|
55 360
+3%
|
55 728
+1%
|
55 784
+0%
|
55 793
+0%
|
55 553
0%
|
55 864
+1%
|
57 162
+2%
|
59 132
+3%
|
60 573
+2%
|
61 183
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(323)
|
(326)
|
(356)
|
(327)
|
(272)
|
(240)
|
(213)
|
(211)
|
(227)
|
(236)
|
(242)
|
(271)
|
(266)
|
(282)
|
(292)
|
(281)
|
(287)
|
(282)
|
(283)
|
(274)
|
(262)
|
(264)
|
(255)
|
(192)
|
(909)
|
0
|
(34)
|
0
|
(2 796)
|
(1 053)
|
(2 256)
|
(3 303)
|
(4 419)
|
(6 878)
|
(6 885)
|
(7 084)
|
(4 949)
|
(5 184)
|
(5 418)
|
(5 583)
|
(5 702)
|
(5 867)
|
(5 989)
|
(6 189)
|
(6 353)
|
(6 545)
|
(8 026)
|
(11 005)
|
(15 072)
|
(18 714)
|
(21 092)
|
(21 875)
|
(22 368)
|
(22 773)
|
(30 804)
|
(39 501)
|
(46 755)
|
(53 749)
|
(53 024)
|
(51 494)
|
(52 046)
|
(49 295)
|
(44 120)
|
(42 738)
|
(41 666)
|
(41 947)
|
(44 517)
|
(42 485)
|
(40 445)
|
(40 554)
|
(40 410)
|
(42 352)
|
(43 894)
|
(45 026)
|
(46 959)
|
(48 096)
|
(47 426)
|
(47 194)
|
(47 007)
|
(46 710)
|
(47 066)
|
(47 801)
|
(49 011)
|
(49 775)
|
(50 259)
|
|
| Gross Profit |
120
N/A
|
127
+6%
|
119
-6%
|
102
-14%
|
7
-93%
|
(20)
N/A
|
(35)
-75%
|
(42)
-20%
|
(9)
+79%
|
(5)
+44%
|
5
N/A
|
15
+200%
|
33
+120%
|
35
+6%
|
25
-29%
|
12
-52%
|
(8)
N/A
|
(18)
-125%
|
(9)
+50%
|
(16)
-78%
|
(4)
+75%
|
(4)
N/A
|
(15)
-275%
|
(7)
+53%
|
216
N/A
|
0
N/A
|
(4)
N/A
|
0
N/A
|
593
N/A
|
189
-68%
|
389
+106%
|
626
+61%
|
939
+50%
|
1 429
+52%
|
1 496
+5%
|
1 571
+5%
|
1 155
-26%
|
1 209
+5%
|
1 258
+4%
|
1 284
+2%
|
1 375
+7%
|
1 442
+5%
|
1 604
+11%
|
1 774
+11%
|
1 730
-2%
|
1 840
+6%
|
2 110
+15%
|
2 793
+32%
|
3 480
+25%
|
4 209
+21%
|
4 600
+9%
|
4 356
-5%
|
4 238
-3%
|
4 290
+1%
|
5 344
+25%
|
7 114
+33%
|
9 426
+32%
|
10 878
+15%
|
11 350
+4%
|
11 071
-2%
|
9 653
-13%
|
9 189
-5%
|
7 280
-21%
|
7 035
-3%
|
6 224
-12%
|
6 013
-3%
|
6 494
+8%
|
5 632
-13%
|
5 225
-7%
|
4 559
-13%
|
4 530
-1%
|
4 955
+9%
|
5 899
+19%
|
6 259
+6%
|
6 929
+11%
|
7 264
+5%
|
8 302
+14%
|
8 590
+3%
|
8 786
+2%
|
8 844
+1%
|
8 798
-1%
|
9 361
+6%
|
10 121
+8%
|
10 799
+7%
|
10 923
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(57)
|
(64)
|
(66)
|
(63)
|
(31)
|
(17)
|
(8)
|
(6)
|
(22)
|
(22)
|
(24)
|
(20)
|
(37)
|
(38)
|
(51)
|
(54)
|
(41)
|
(46)
|
(58)
|
(55)
|
(153)
|
(149)
|
(124)
|
(131)
|
(62)
|
(129)
|
(26)
|
(47)
|
(279)
|
(3 212)
|
(3 332)
|
(3 471)
|
(584)
|
(932)
|
(971)
|
(1 023)
|
(703)
|
(738)
|
(771)
|
(813)
|
(893)
|
(960)
|
(1 065)
|
(1 177)
|
(1 176)
|
(1 212)
|
(1 369)
|
(1 865)
|
(2 242)
|
(2 698)
|
(2 999)
|
(2 898)
|
(3 374)
|
(3 557)
|
(4 640)
|
(6 084)
|
(7 537)
|
(8 364)
|
(8 488)
|
(8 238)
|
(7 785)
|
(7 831)
|
(7 368)
|
(6 999)
|
(6 416)
|
(6 201)
|
(5 902)
|
(5 873)
|
(6 113)
|
(8 216)
|
(8 146)
|
(7 929)
|
(5 149)
|
(5 155)
|
(5 353)
|
(5 542)
|
(5 791)
|
(6 058)
|
(5 991)
|
(5 838)
|
(5 611)
|
(6 648)
|
(7 325)
|
(7 938)
|
(7 237)
|
|
| Selling, General & Administrative |
(58)
|
(65)
|
(65)
|
(60)
|
(31)
|
(15)
|
(7)
|
(6)
|
(24)
|
(24)
|
(26)
|
(22)
|
(27)
|
(29)
|
(30)
|
(32)
|
(24)
|
(28)
|
(35)
|
(33)
|
(34)
|
(30)
|
(21)
|
(28)
|
(59)
|
(26)
|
(26)
|
(15)
|
(200)
|
(410)
|
(529)
|
(671)
|
(426)
|
(924)
|
(962)
|
(1 012)
|
(457)
|
(729)
|
(759)
|
(804)
|
(541)
|
(946)
|
(1 053)
|
(1 152)
|
(747)
|
(1 191)
|
(1 346)
|
(1 856)
|
(1 412)
|
(2 674)
|
(3 014)
|
(2 525)
|
(2 256)
|
(3 009)
|
(4 014)
|
(4 959)
|
(4 493)
|
(5 674)
|
(5 144)
|
(5 105)
|
(5 107)
|
(5 149)
|
(4 875)
|
(4 593)
|
(4 015)
|
(3 861)
|
(3 528)
|
(3 476)
|
(3 682)
|
(3 927)
|
(3 953)
|
(3 767)
|
(2 953)
|
(3 052)
|
(3 195)
|
(3 348)
|
(3 225)
|
(3 502)
|
(3 398)
|
(3 245)
|
(3 085)
|
(3 858)
|
(4 151)
|
(4 504)
|
(3 930)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(67)
|
0
|
0
|
0
|
(129)
|
0
|
0
|
0
|
(211)
|
0
|
0
|
0
|
(310)
|
0
|
0
|
0
|
(378)
|
0
|
0
|
0
|
(702)
|
0
|
0
|
(344)
|
(1 033)
|
0
|
0
|
(952)
|
(2 691)
|
(2 613)
|
(3 383)
|
(3 224)
|
(2 346)
|
(2 652)
|
(2 409)
|
(2 309)
|
(1 979)
|
(2 285)
|
(2 292)
|
(2 301)
|
(1 868)
|
(2 348)
|
(2 323)
|
(2 301)
|
(1 515)
|
(2 161)
|
(2 199)
|
(2 230)
|
(2 417)
|
(2 568)
|
(2 547)
|
(2 569)
|
(2 444)
|
(2 776)
|
(3 149)
|
(3 371)
|
(3 086)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(115)
|
0
|
0
|
0
|
(114)
|
0
|
0
|
0
|
(467)
|
0
|
0
|
0
|
(469)
|
0
|
0
|
0
|
(497)
|
0
|
0
|
0
|
(664)
|
0
|
0
|
0
|
(779)
|
0
|
0
|
0
|
(275)
|
0
|
0
|
0
|
(286)
|
0
|
0
|
0
|
(376)
|
|
| Other Operating Expenses |
1
|
2
|
1
|
(1)
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(10)
|
(9)
|
(22)
|
(23)
|
(17)
|
(17)
|
(23)
|
(22)
|
(119)
|
(120)
|
(104)
|
(104)
|
(2)
|
(103)
|
0
|
(32)
|
(3)
|
(2 802)
|
(2 803)
|
(2 800)
|
(4)
|
(7)
|
(8)
|
(9)
|
(4)
|
(10)
|
(14)
|
(10)
|
(4)
|
(14)
|
(10)
|
(24)
|
(3)
|
(19)
|
(21)
|
(7)
|
(12)
|
(22)
|
15
|
(29)
|
29
|
(548)
|
(626)
|
(175)
|
115
|
(79)
|
39
|
92
|
136
|
(29)
|
(84)
|
(96)
|
76
|
(53)
|
(80)
|
(95)
|
101
|
(1 941)
|
(1 870)
|
(1 861)
|
99
|
59
|
41
|
36
|
126
|
11
|
(45)
|
(23)
|
205
|
(13)
|
(25)
|
(63)
|
155
|
|
| Operating Income |
63
N/A
|
63
N/A
|
54
-14%
|
40
-26%
|
(24)
N/A
|
(36)
-50%
|
(43)
-19%
|
(48)
-12%
|
(31)
+35%
|
(26)
+16%
|
(18)
+31%
|
(5)
+72%
|
(3)
+40%
|
(4)
-33%
|
(27)
-575%
|
(42)
-56%
|
(49)
-17%
|
(64)
-31%
|
(67)
-5%
|
(71)
-6%
|
(158)
-123%
|
(154)
+3%
|
(140)
+9%
|
(139)
+1%
|
154
N/A
|
(34)
N/A
|
(30)
+12%
|
(16)
+47%
|
314
N/A
|
366
+17%
|
446
+22%
|
543
+22%
|
355
-35%
|
498
+40%
|
526
+6%
|
550
+5%
|
452
-18%
|
471
+4%
|
486
+3%
|
471
-3%
|
482
+2%
|
481
0%
|
539
+12%
|
597
+11%
|
554
-7%
|
629
+14%
|
742
+18%
|
928
+25%
|
1 239
+34%
|
1 510
+22%
|
1 601
+6%
|
1 459
-9%
|
864
-41%
|
735
-15%
|
705
-4%
|
1 030
+46%
|
1 889
+83%
|
2 514
+33%
|
2 862
+14%
|
2 834
-1%
|
1 868
-34%
|
1 360
-27%
|
(85)
N/A
|
38
N/A
|
(192)
N/A
|
(187)
+3%
|
592
N/A
|
(241)
N/A
|
(889)
-268%
|
(3 657)
-312%
|
(3 616)
+1%
|
(2 974)
+18%
|
750
N/A
|
1 104
+47%
|
1 576
+43%
|
1 722
+9%
|
2 511
+46%
|
2 531
+1%
|
2 795
+10%
|
3 006
+8%
|
3 187
+6%
|
2 713
-15%
|
2 796
+3%
|
2 860
+2%
|
3 687
+29%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(32)
|
(36)
|
(44)
|
(55)
|
(47)
|
(42)
|
(48)
|
(48)
|
(58)
|
(61)
|
(60)
|
(61)
|
(70)
|
(79)
|
(85)
|
(90)
|
(90)
|
(87)
|
(88)
|
(199)
|
(197)
|
(195)
|
(176)
|
(43)
|
(8)
|
(5)
|
0
|
0
|
(56)
|
(71)
|
(81)
|
(94)
|
(55)
|
(94)
|
(106)
|
(112)
|
(72)
|
(72)
|
(64)
|
(56)
|
(58)
|
(32)
|
(63)
|
(103)
|
(92)
|
(89)
|
(137)
|
(158)
|
(479)
|
(540)
|
(211)
|
42
|
(347)
|
110
|
(356)
|
(673)
|
(1 028)
|
(1 124)
|
(995)
|
(996)
|
(788)
|
(329)
|
(469)
|
(591)
|
(1 098)
|
966
|
1 074
|
1 102
|
(763)
|
(800)
|
(648)
|
(472)
|
(229)
|
(319)
|
(409)
|
(481)
|
(526)
|
(511)
|
(627)
|
(664)
|
(629)
|
(649)
|
(699)
|
(788)
|
(894)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
2
|
531
|
(9)
|
(5)
|
(11)
|
(5)
|
63
|
44
|
49
|
459
|
(145)
|
(130)
|
(130)
|
1 777
|
(51)
|
(50)
|
(52)
|
(2 226)
|
(14)
|
(11)
|
(10)
|
(230)
|
7
|
5
|
12
|
(215)
|
33
|
30
|
34
|
(554)
|
12
|
17
|
(0)
|
(572)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
2
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(15)
|
|
| Total Other Income |
6
|
7
|
5
|
5
|
4
|
(5)
|
(3)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
87
|
88
|
100
|
101
|
11
|
10
|
(2)
|
(2)
|
(1)
|
0
|
0
|
190
|
24
|
178
|
178
|
(12)
|
11
|
10
|
13
|
24
|
10
|
20
|
21
|
11
|
7
|
11
|
18
|
20
|
37
|
36
|
40
|
53
|
46
|
59
|
50
|
43
|
51
|
55
|
20
|
19
|
(45)
|
(86)
|
883
|
901
|
1 987
|
1 893
|
969
|
932
|
(9)
|
(3)
|
(26)
|
(16)
|
17
|
4
|
8
|
10
|
(1)
|
(13)
|
(8)
|
(9)
|
198
|
190
|
189
|
191
|
8
|
(9)
|
(10)
|
(17)
|
2
|
(8)
|
(7)
|
(4)
|
(20)
|
|
| Pre-Tax Income |
36
N/A
|
33
-8%
|
15
-55%
|
(11)
N/A
|
(67)
-509%
|
(83)
-24%
|
(94)
-13%
|
(98)
-4%
|
(90)
+8%
|
(88)
+2%
|
(79)
+10%
|
(67)
+15%
|
15
N/A
|
6
-60%
|
(10)
N/A
|
(30)
-200%
|
(129)
-330%
|
(140)
-9%
|
(158)
-13%
|
(273)
-73%
|
(356)
-30%
|
(350)
+2%
|
(316)
+10%
|
8
N/A
|
169
+2 013%
|
139
-18%
|
148
+6%
|
(28)
N/A
|
268
N/A
|
305
+14%
|
378
+24%
|
472
+25%
|
312
-34%
|
423
+36%
|
440
+4%
|
448
+2%
|
386
-14%
|
408
+6%
|
438
+7%
|
433
-1%
|
459
+6%
|
483
+5%
|
514
+6%
|
545
+6%
|
559
+3%
|
597
+7%
|
653
+9%
|
812
+24%
|
809
0%
|
1 025
+27%
|
1 408
+37%
|
1 522
+8%
|
996
-35%
|
750
-25%
|
1 227
+64%
|
1 247
+2%
|
2 761
+121%
|
3 347
+21%
|
2 881
-14%
|
2 819
-2%
|
1 511
-46%
|
881
-42%
|
(712)
N/A
|
(700)
+2%
|
494
N/A
|
731
+48%
|
1 623
+122%
|
817
-50%
|
(3 889)
N/A
|
(4 484)
-15%
|
(4 283)
+4%
|
(3 466)
+19%
|
480
N/A
|
982
+105%
|
1 360
+39%
|
1 444
+6%
|
1 762
+22%
|
2 045
+16%
|
2 189
+7%
|
2 358
+8%
|
1 996
-15%
|
2 068
+4%
|
2 107
+2%
|
2 068
-2%
|
2 185
+6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(1)
|
(1)
|
0
|
2
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(48)
|
(55)
|
(73)
|
(89)
|
(63)
|
(89)
|
(89)
|
(104)
|
(86)
|
(96)
|
(107)
|
(104)
|
(109)
|
(110)
|
(124)
|
(138)
|
(142)
|
(154)
|
(164)
|
(177)
|
(134)
|
(169)
|
(211)
|
(221)
|
(254)
|
(194)
|
(337)
|
(414)
|
(634)
|
(834)
|
(780)
|
(717)
|
(59)
|
134
|
397
|
436
|
(290)
|
(309)
|
(425)
|
(391)
|
(646)
|
(647)
|
(661)
|
(783)
|
(247)
|
(253)
|
(367)
|
(333)
|
(522)
|
(614)
|
(609)
|
(725)
|
(669)
|
(719)
|
(709)
|
(642)
|
(570)
|
|
| Income from Continuing Operations |
33
|
31
|
14
|
(11)
|
(68)
|
(84)
|
(94)
|
(98)
|
(90)
|
(88)
|
(80)
|
(70)
|
14
|
5
|
(10)
|
(28)
|
(129)
|
(140)
|
(159)
|
(274)
|
(357)
|
(351)
|
(316)
|
8
|
138
|
139
|
148
|
(28)
|
221
|
250
|
305
|
383
|
249
|
334
|
351
|
345
|
300
|
313
|
332
|
330
|
350
|
375
|
392
|
409
|
417
|
445
|
491
|
636
|
675
|
856
|
1 197
|
1 302
|
743
|
559
|
892
|
834
|
2 127
|
2 511
|
2 101
|
2 102
|
1 452
|
1 017
|
(314)
|
(263)
|
204
|
422
|
1 198
|
426
|
(4 535)
|
(5 131)
|
(4 945)
|
(4 249)
|
233
|
729
|
993
|
1 111
|
1 240
|
1 431
|
1 580
|
1 633
|
1 326
|
1 349
|
1 397
|
1 426
|
1 616
|
|
| Income to Minority Interest |
(19)
|
(22)
|
(28)
|
(28)
|
(3)
|
(2)
|
3
|
3
|
3
|
3
|
5
|
7
|
2
|
3
|
2
|
1
|
3
|
3
|
5
|
4
|
3
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(37)
|
(5)
|
(13)
|
(13)
|
(42)
|
(40)
|
(36)
|
(36)
|
(11)
|
(6)
|
(3)
|
(3)
|
(3)
|
(6)
|
(12)
|
(17)
|
(17)
|
(16)
|
(34)
|
(102)
|
(222)
|
(315)
|
(372)
|
(364)
|
(347)
|
(338)
|
(289)
|
(267)
|
(809)
|
(947)
|
(1 091)
|
(1 139)
|
(512)
|
(295)
|
201
|
218
|
412
|
356
|
226
|
491
|
782
|
998
|
817
|
609
|
161
|
23
|
(18)
|
(69)
|
(157)
|
(242)
|
(336)
|
(387)
|
(366)
|
(355)
|
(366)
|
(287)
|
(280)
|
|
| Net Income (Common) |
13
N/A
|
9
-31%
|
(13)
N/A
|
(38)
-192%
|
(71)
-87%
|
(85)
-20%
|
(91)
-7%
|
(95)
-4%
|
(87)
+8%
|
(86)
+1%
|
(76)
+12%
|
(64)
+16%
|
16
N/A
|
7
-56%
|
(9)
N/A
|
(28)
-211%
|
(126)
-350%
|
(138)
-10%
|
(155)
-12%
|
(271)
-75%
|
(354)
-31%
|
(349)
+1%
|
(316)
+9%
|
8
N/A
|
108
+1 250%
|
139
+29%
|
148
+6%
|
(28)
N/A
|
184
N/A
|
209
+14%
|
255
+22%
|
333
+31%
|
207
-38%
|
293
+42%
|
315
+8%
|
308
-2%
|
289
-6%
|
306
+6%
|
328
+7%
|
327
0%
|
347
+6%
|
368
+6%
|
379
+3%
|
391
+3%
|
400
+2%
|
429
+7%
|
457
+7%
|
533
+17%
|
454
-15%
|
540
+19%
|
824
+53%
|
937
+14%
|
396
-58%
|
219
-45%
|
601
+174%
|
567
-6%
|
1 318
+132%
|
1 565
+19%
|
1 011
-35%
|
962
-5%
|
940
-2%
|
721
-23%
|
(114)
N/A
|
(45)
+61%
|
616
N/A
|
777
+26%
|
1 423
+83%
|
916
-36%
|
(3 753)
N/A
|
(4 133)
-10%
|
(4 127)
+0%
|
(3 640)
+12%
|
394
N/A
|
752
+91%
|
975
+30%
|
1 042
+7%
|
1 083
+4%
|
1 190
+10%
|
1 244
+5%
|
1 246
+0%
|
960
-23%
|
994
+4%
|
1 031
+4%
|
1 139
+10%
|
1 336
+17%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.04
-20%
|
-0.05
N/A
|
-0.15
-200%
|
-0.27
-80%
|
-0.33
-22%
|
-0.35
-6%
|
-0.37
-6%
|
-0.33
+11%
|
-0.33
N/A
|
-0.29
+12%
|
-0.24
+17%
|
0.06
N/A
|
0.03
-50%
|
-0.03
N/A
|
-0.1
-233%
|
-0.49
-390%
|
-0.52
-6%
|
-0.59
-13%
|
-1.04
-76%
|
-1.36
-31%
|
-1.34
+1%
|
-1.21
+10%
|
0.04
N/A
|
0.37
+825%
|
0.54
+46%
|
0.57
+6%
|
-0.11
N/A
|
0.44
N/A
|
0.38
-14%
|
0.23
-39%
|
0.41
+78%
|
0.26
-37%
|
0.36
+38%
|
0.36
N/A
|
0.34
-6%
|
0.33
-3%
|
0.34
+3%
|
0.37
+9%
|
0.37
N/A
|
0.39
+5%
|
0.42
+8%
|
0.43
+2%
|
0.44
+2%
|
0.44
N/A
|
0.44
N/A
|
0.49
+11%
|
0.56
+14%
|
0.47
-16%
|
0.4
-15%
|
0.62
+55%
|
0.72
+16%
|
0.3
-58%
|
0.16
-47%
|
0.45
+181%
|
0.44
-2%
|
1.02
+132%
|
1.17
+15%
|
0.76
-35%
|
0.74
-3%
|
0.76
+3%
|
0.6
-21%
|
-0.09
N/A
|
-0.03
+67%
|
0.49
N/A
|
0.57
+16%
|
1.09
+91%
|
0.66
-39%
|
-2.74
N/A
|
-3.02
-10%
|
-3.19
-6%
|
-2.73
+14%
|
0.3
N/A
|
0.57
+90%
|
0.73
+28%
|
0.68
-7%
|
0.79
+16%
|
0.85
+8%
|
0.87
+2%
|
0.89
+2%
|
0.69
-22%
|
0.7
+1%
|
0.74
+6%
|
0.82
+11%
|
0.95
+16%
|
|
Switch to:
Switch to:
See Also
Discover More
