First Time Loading...

Wuchan Zhongda Group Co Ltd
SSE:600704

Watchlist Manager
Wuchan Zhongda Group Co Ltd Logo
Wuchan Zhongda Group Co Ltd
SSE:600704
Watchlist
Price: 4.92 CNY 2.5% Market Closed
Updated: May 10, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

591B
+0.6%
Revenue
Growth Rates:
1 Year
+3%
3 Years
+49%
5 Years
+99%
7 Years
+209%
10 Years
+1 381%
6.4B
+26%
Operating Income
Growth Rates:
1 Year
+31%
3 Years
+24%
5 Years
+93%
7 Years
+171%
10 Years
+548%
3.3B
-10%
Net Income
Growth Rates:
1 Year
-14%
3 Years
+28%
5 Years
+42%
7 Years
+176%
10 Years
+659%

Earnings Waterfall
Wuchan Zhongda Group Co Ltd

Revenue
591B CNY
Cost of Revenue
-576.5B CNY
Gross Profit
14.5B CNY
Operating Expenses
-8.1B CNY
Operating Income
6.4B CNY
Other Expenses
-3.1B CNY
Net Income
3.3B CNY

Income Statement
Wuchan Zhongda Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
39 901
N/A
40 493
+1%
41 702
+3%
109 252
+162%
147 739
+35%
214 484
+45%
243 987
+14%
212 336
-13%
206 745
-3%
182 573
-12%
178 696
-2%
183 698
+3%
191 199
+4%
207 172
+8%
229 561
+11%
245 434
+7%
264 112
+8%
276 620
+5%
272 682
-1%
283 262
+4%
296 635
+5%
300 538
+1%
318 611
+6%
329 829
+4%
339 935
+3%
358 922
+6%
355 896
-1%
377 505
+6%
396 945
+5%
403 966
+2%
440 016
+9%
488 274
+11%
526 374
+8%
562 538
+7%
575 782
+2%
578 450
+0%
573 802
-1%
576 549
+0%
585 988
+2%
587 528
+0%
591 011
+1%
Gross Profit
Cost of Revenue
(37 169)
(37 811)
(39 050)
(105 149)
(142 810)
(208 377)
(237 124)
(206 333)
(200 846)
(177 291)
(173 171)
(177 758)
(184 855)
(200 272)
(222 192)
(238 178)
(256 385)
(269 458)
(265 513)
(275 309)
(288 556)
(292 384)
(309 762)
(320 966)
(331 114)
(349 713)
(347 042)
(368 061)
(386 038)
(392 107)
(426 189)
(473 639)
(511 538)
(549 109)
(560 837)
(564 037)
(561 063)
(563 471)
(572 764)
(574 414)
(576 498)
Gross Profit
2 730
N/A
2 681
-2%
2 651
-1%
4 103
+55%
4 928
+20%
6 107
+24%
6 863
+12%
6 003
-13%
5 899
-2%
5 282
-10%
5 523
+5%
5 938
+8%
6 343
+7%
6 901
+9%
7 369
+7%
7 256
-2%
7 727
+6%
7 162
-7%
7 169
+0%
7 952
+11%
8 077
+2%
8 154
+1%
8 846
+8%
8 861
+0%
8 820
0%
9 210
+4%
8 853
-4%
9 443
+7%
10 906
+15%
11 859
+9%
13 826
+17%
14 633
+6%
14 835
+1%
13 429
-9%
14 945
+11%
14 413
-4%
12 739
-12%
13 077
+3%
13 225
+1%
13 114
-1%
14 513
+11%
Operating Income
Operating Expenses
(1 746)
(1 787)
(1 791)
(2 475)
(3 068)
(5 210)
(5 732)
(5 494)
(5 372)
(3 850)
(3 938)
(3 854)
(3 988)
(5 259)
(5 507)
(5 506)
(5 961)
(4 227)
(4 541)
(5 345)
(4 757)
(4 486)
(5 228)
(4 895)
(5 204)
(5 206)
(5 266)
(5 418)
(5 751)
(6 020)
(6 768)
(7 136)
(7 506)
(7 457)
(8 094)
(8 114)
(7 873)
(7 871)
(7 913)
(8 057)
(8 120)
Selling, General & Administrative
(1 632)
(1 601)
(1 635)
(2 247)
(2 544)
(4 744)
(3 875)
(3 680)
(3 757)
(3 458)
(3 434)
(3 531)
(3 713)
(4 666)
(3 848)
(3 958)
(4 083)
(3 894)
(4 089)
(4 216)
(4 109)
(4 198)
(4 381)
(4 327)
(4 538)
(4 865)
(4 804)
(4 886)
(5 104)
(5 510)
(5 784)
(5 954)
(6 472)
(6 243)
(6 372)
(6 462)
(6 176)
(6 452)
(6 705)
(6 820)
(6 832)
Research & Development
0
0
0
0
0
(82)
0
0
0
(51)
0
0
0
(88)
0
0
(42)
(128)
0
0
(86)
(175)
(159)
(216)
(232)
(240)
(261)
(287)
(325)
(335)
(414)
(468)
(515)
(512)
(590)
(634)
(671)
(686)
(798)
(802)
(890)
Depreciation & Amortization
0
(148)
0
0
0
(268)
0
0
0
(219)
0
0
0
(256)
0
0
0
(268)
0
0
0
(249)
0
0
0
(281)
0
0
0
(345)
0
0
0
(422)
0
0
0
(614)
0
0
0
Other Operating Expenses
(114)
(38)
(156)
(226)
(523)
(116)
(1 858)
(1 815)
(1 615)
(122)
(502)
(321)
(273)
(250)
(1 659)
(1 547)
(1 836)
62
(452)
(1 129)
(564)
137
(689)
(352)
(433)
179
(199)
(245)
(323)
169
(571)
(715)
(518)
(281)
(1 133)
(1 018)
(1 026)
(120)
(410)
(436)
(398)
Operating Income
986
N/A
894
-9%
861
-4%
1 628
+89%
1 861
+14%
897
-52%
1 132
+26%
511
-55%
529
+4%
1 432
+171%
1 588
+11%
2 086
+31%
2 356
+13%
1 642
-30%
1 863
+13%
1 751
-6%
1 768
+1%
2 935
+66%
2 629
-10%
2 608
-1%
3 321
+27%
3 668
+10%
3 619
-1%
3 967
+10%
3 616
-9%
4 003
+11%
3 588
-10%
4 026
+12%
5 156
+28%
5 839
+13%
7 058
+21%
7 497
+6%
7 329
-2%
5 971
-19%
6 851
+15%
6 299
-8%
4 866
-23%
5 206
+7%
5 311
+2%
5 057
-5%
6 394
+26%
Pre-Tax Income
Interest Income Expense
(97)
(17)
(15)
(368)
(462)
(701)
1 026
1 611
1 795
514
313
(29)
(91)
(82)
1 546
1 780
1 425
292
1 090
921
989
475
983
1 135
1 609
195
475
378
(522)
(719)
(1 266)
(1 226)
(703)
1 146
454
747
2 046
1 799
1 650
1 761
298
Non-Reccuring Items
0
(28)
0
0
0
1 697
0
0
0
19
0
0
0
1 640
0
53
735
609
803
1 026
349
400
16
(125)
(77)
718
439
514
471
384
307
391
394
265
446
318
760
623
654
699
321
Gain/Loss on Disposition of Assets
(1)
2
1
(3)
15
494
0
0
484
121
40
44
41
0
15
0
0
(5)
0
0
0
(5)
0
0
0
(4)
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
28
64
83
119
189
11
558
568
112
127
201
165
74
105
59
47
20
(5)
(25)
(9)
13
22
8
13
(8)
(12)
(21)
(10)
(7)
(57)
(49)
(66)
(41)
81
78
136
137
138
171
164
160
Pre-Tax Income
916
N/A
916
N/A
928
+1%
1 376
+48%
1 605
+17%
2 397
+49%
2 716
+13%
2 690
-1%
2 920
+9%
2 213
-24%
2 142
-3%
2 264
+6%
2 380
+5%
3 305
+39%
3 484
+5%
3 631
+4%
3 948
+9%
3 826
-3%
4 497
+18%
4 546
+1%
4 672
+3%
4 560
-2%
4 627
+1%
4 990
+8%
5 140
+3%
4 900
-5%
4 480
-9%
4 907
+10%
5 098
+4%
5 441
+7%
6 052
+11%
6 597
+9%
6 980
+6%
7 463
+7%
7 828
+5%
7 501
-4%
7 809
+4%
7 766
-1%
7 787
+0%
7 680
-1%
7 173
-7%
Net Income
Tax Provision
(317)
(204)
(192)
(326)
(342)
(723)
(803)
(709)
(664)
(368)
(339)
(390)
(500)
(767)
(800)
(902)
(1 044)
(888)
(1 064)
(1 043)
(1 057)
(1 134)
(1 122)
(1 172)
(1 144)
(987)
(874)
(1 001)
(1 068)
(1 398)
(1 500)
(1 643)
(1 682)
(1 697)
(1 843)
(1 751)
(1 863)
(1 713)
(1 743)
(1 688)
(1 560)
Income from Continuing Operations
597
712
734
1 049
1 262
1 674
1 911
1 978
2 255
1 845
1 803
1 875
1 879
2 538
2 682
2 727
2 903
2 938
3 432
3 502
3 614
3 426
3 506
3 820
3 998
3 913
3 607
3 906
4 030
4 043
4 551
4 953
5 297
5 766
5 985
5 750
5 946
6 052
6 044
5 991
5 612
Income to Minority Interest
(159)
(213)
(234)
(425)
(442)
(550)
(621)
(515)
(606)
(460)
(438)
(487)
(437)
(384)
(416)
(363)
(509)
(703)
(759)
(958)
(1 032)
(1 029)
(1 032)
(1 069)
(1 053)
(1 179)
(1 169)
(1 157)
(1 195)
(1 297)
(1 491)
(1 711)
(1 824)
(1 781)
(1 892)
(1 862)
(1 950)
(2 141)
(2 198)
(2 218)
(2 185)
Net Income (Common)
438
N/A
499
+14%
500
+0%
624
+25%
820
+31%
1 124
+37%
1 230
+9%
1 343
+9%
1 468
+9%
1 145
-22%
1 125
-2%
1 148
+2%
1 203
+5%
1 914
+59%
2 025
+6%
2 122
+5%
2 152
+1%
1 995
-7%
2 432
+22%
2 304
-5%
2 341
+2%
2 157
-8%
2 232
+3%
2 508
+12%
2 703
+8%
2 390
-12%
2 149
-10%
2 471
+15%
2 591
+5%
2 642
+2%
2 945
+11%
3 153
+7%
3 335
+6%
3 881
+16%
3 956
+2%
3 729
-6%
3 881
+4%
3 832
-1%
3 757
-2%
3 680
-2%
3 326
-10%
EPS (Diluted)
0.29
N/A
0.32
+10%
0.33
+3%
0.26
-21%
0.42
+62%
0.33
-21%
0.63
+91%
0.24
-62%
0.38
+58%
0.31
-18%
0.26
-16%
0.28
+8%
0.27
-4%
0.44
+63%
0.47
+7%
0.49
+4%
0.5
+2%
0.46
-8%
0.56
+22%
0.53
-5%
0.54
+2%
0.5
-7%
0.52
+4%
0.59
+13%
0.64
+8%
0.54
-16%
0.42
-22%
0.48
+14%
0.51
+6%
0.52
+2%
0.58
+12%
0.62
+7%
0.66
+6%
0.76
+15%
0.78
+3%
0.73
-6%
0.76
+4%
0.74
-3%
0.73
-1%
0.71
-3%
0.64
-10%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.