Cultural Investment Holdings Co Ltd
SSE:600715
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Cultural Investment Holdings Co Ltd
SSE:600715
|
CN |
|
A
|
Amtd International Inc
NYSE:AMTD
|
HK |
|
Saudi Industrial Investment Group SJSC
SAU:2250
|
SA |
|
Bank of Innovation Inc
TSE:4393
|
JP |
|
Mitsubishi UFJ Financial Group Inc
TSE:8306
|
JP |
|
Water Intelligence PLC
LSE:WATR
|
US |
|
Akbank TAS
IST:AKBNK.E
|
TR |
|
Ujaas Energy Ltd
NSE:UJAAS
|
IN |
Income Statement
Earnings Waterfall
Cultural Investment Holdings Co Ltd
Income Statement
Cultural Investment Holdings Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
16
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
83
|
0
|
0
|
0
|
92
|
26
|
72
|
84
|
131
|
145
|
143
|
158
|
168
|
167
|
193
|
181
|
229
|
242
|
253
|
290
|
242
|
224
|
132
|
186
|
129
|
175
|
173
|
140
|
111
|
0
|
0
|
|
| Revenue |
7
N/A
|
3
-66%
|
2
-36%
|
6
+263%
|
17
+198%
|
30
+75%
|
61
+103%
|
97
+58%
|
133
+38%
|
141
+6%
|
147
+4%
|
188
+28%
|
205
+9%
|
204
-1%
|
192
-6%
|
129
-33%
|
87
-32%
|
98
+12%
|
85
-13%
|
70
-17%
|
58
-17%
|
30
-49%
|
20
-35%
|
19
-4%
|
0
-99%
|
(2)
N/A
|
(4)
-111%
|
(6)
-57%
|
4
N/A
|
21
+441%
|
70
+231%
|
87
+25%
|
120
+38%
|
104
-14%
|
95
-9%
|
79
-17%
|
54
-32%
|
53
-1%
|
14
-73%
|
13
-6%
|
11
-21%
|
11
+1%
|
10
-3%
|
158
+1 414%
|
767
+387%
|
1 288
+68%
|
1 619
+26%
|
1 908
+18%
|
2 252
+18%
|
2 575
+14%
|
2 675
+4%
|
2 634
-2%
|
2 277
-14%
|
1 987
-13%
|
1 836
-8%
|
2 085
+14%
|
2 086
+0%
|
2 015
-3%
|
2 351
+17%
|
2 064
-12%
|
2 224
+8%
|
1 855
-17%
|
1 318
-29%
|
1 049
-20%
|
528
-50%
|
745
+41%
|
777
+4%
|
801
+3%
|
776
-3%
|
670
-14%
|
711
+6%
|
792
+11%
|
800
+1%
|
736
-8%
|
562
-24%
|
609
+8%
|
468
-23%
|
546
+17%
|
466
-15%
|
397
-15%
|
392
-1%
|
360
-8%
|
345
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6)
|
(2)
|
(2)
|
(5)
|
(15)
|
(25)
|
(51)
|
(80)
|
(111)
|
(120)
|
(129)
|
(171)
|
(192)
|
(190)
|
(176)
|
(115)
|
(76)
|
(91)
|
(75)
|
(62)
|
(54)
|
(24)
|
(19)
|
(19)
|
0
|
1
|
3
|
5
|
(3)
|
(18)
|
(65)
|
(81)
|
(112)
|
(98)
|
(88)
|
(74)
|
(48)
|
(47)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(58)
|
(438)
|
(688)
|
(882)
|
(1 063)
|
(1 262)
|
(1 565)
|
(1 611)
|
(1 661)
|
(1 357)
|
(1 310)
|
(1 372)
|
(1 602)
|
(1 961)
|
(1 988)
|
(2 077)
|
(1 843)
|
(1 568)
|
(1 449)
|
(1 360)
|
(1 336)
|
(1 115)
|
(1 152)
|
(1 017)
|
(914)
|
(791)
|
(777)
|
(788)
|
(815)
|
(802)
|
(760)
|
(517)
|
(509)
|
(407)
|
(476)
|
(445)
|
(332)
|
(333)
|
(308)
|
(283)
|
|
| Gross Profit |
1
N/A
|
0
-82%
|
0
-50%
|
1
+700%
|
3
+225%
|
5
+96%
|
10
+102%
|
16
+58%
|
23
+38%
|
21
-5%
|
18
-16%
|
16
-8%
|
13
-20%
|
15
+11%
|
17
+14%
|
14
-15%
|
11
-21%
|
7
-36%
|
10
+37%
|
8
-16%
|
5
-43%
|
6
+22%
|
0
-96%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-40%
|
(2)
-129%
|
1
N/A
|
3
+450%
|
5
+52%
|
6
+24%
|
9
+40%
|
6
-29%
|
6
-3%
|
5
-23%
|
6
+28%
|
6
-3%
|
4
-30%
|
5
+13%
|
2
-62%
|
2
-12%
|
1
-33%
|
100
+9 880%
|
329
+230%
|
600
+82%
|
737
+23%
|
845
+15%
|
990
+17%
|
1 010
+2%
|
1 065
+5%
|
973
-9%
|
920
-5%
|
678
-26%
|
464
-32%
|
483
+4%
|
125
-74%
|
28
-78%
|
275
+899%
|
220
-20%
|
656
+198%
|
406
-38%
|
(42)
N/A
|
(287)
-584%
|
(587)
-105%
|
(407)
+31%
|
(240)
+41%
|
(113)
+53%
|
(15)
+87%
|
(107)
-627%
|
(78)
+27%
|
(23)
+71%
|
(2)
+90%
|
(24)
-958%
|
45
N/A
|
100
+120%
|
61
-39%
|
70
+16%
|
22
-69%
|
64
+199%
|
59
-8%
|
52
-12%
|
62
+19%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(34)
|
(33)
|
(33)
|
(32)
|
(32)
|
(35)
|
(36)
|
(37)
|
10
|
35
|
35
|
35
|
15
|
(10)
|
(9)
|
(10)
|
(12)
|
(14)
|
(14)
|
(14)
|
(41)
|
(42)
|
(43)
|
(43)
|
(50)
|
(50)
|
(52)
|
(37)
|
(23)
|
(23)
|
(22)
|
(40)
|
(27)
|
(26)
|
(27)
|
(28)
|
(36)
|
(39)
|
(40)
|
(39)
|
(44)
|
(47)
|
(40)
|
(71)
|
(97)
|
(196)
|
(255)
|
(284)
|
(340)
|
(286)
|
(296)
|
(301)
|
(253)
|
(234)
|
(225)
|
(246)
|
(660)
|
(690)
|
(723)
|
(727)
|
(438)
|
(390)
|
(361)
|
(378)
|
(779)
|
(2 685)
|
(2 675)
|
(2 641)
|
(280)
|
(311)
|
(316)
|
(306)
|
(709)
|
(1 055)
|
(979)
|
(229)
|
(1 323)
|
(1 361)
|
(1 390)
|
(220)
|
(584)
|
(578)
|
(531)
|
|
| Selling, General & Administrative |
(37)
|
(36)
|
(36)
|
(35)
|
(35)
|
(37)
|
(37)
|
(38)
|
(11)
|
15
|
(9)
|
(9)
|
(9)
|
(34)
|
(10)
|
(10)
|
(11)
|
(13)
|
(12)
|
(13)
|
(11)
|
(12)
|
(12)
|
(12)
|
(20)
|
(20)
|
(23)
|
(25)
|
(22)
|
(22)
|
(21)
|
(23)
|
(16)
|
(23)
|
(22)
|
(23)
|
(27)
|
(30)
|
(29)
|
(27)
|
(37)
|
(22)
|
(22)
|
(53)
|
(86)
|
(140)
|
(196)
|
(225)
|
(293)
|
(261)
|
(272)
|
(277)
|
(276)
|
(269)
|
(271)
|
(300)
|
(585)
|
(245)
|
(255)
|
(244)
|
(372)
|
(328)
|
(312)
|
(296)
|
(699)
|
(400)
|
(382)
|
(378)
|
(187)
|
(250)
|
(247)
|
(225)
|
(581)
|
(507)
|
(458)
|
(136)
|
(104)
|
(135)
|
(165)
|
(153)
|
(158)
|
(138)
|
(91)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(66)
|
(86)
|
(101)
|
(110)
|
(54)
|
(49)
|
(45)
|
(47)
|
(49)
|
(46)
|
(50)
|
(53)
|
(49)
|
(51)
|
(58)
|
(68)
|
(68)
|
(73)
|
(41)
|
(59)
|
(43)
|
(53)
|
(50)
|
(48)
|
(47)
|
(46)
|
(45)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
3
|
3
|
3
|
3
|
3
|
2
|
0
|
0
|
21
|
21
|
44
|
44
|
24
|
24
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(30)
|
(30)
|
(31)
|
(31)
|
(30)
|
(30)
|
(29)
|
(12)
|
(0)
|
0
|
(0)
|
(17)
|
0
|
(3)
|
(5)
|
(5)
|
0
|
(9)
|
(12)
|
(11)
|
0
|
(24)
|
(17)
|
(18)
|
(0)
|
(56)
|
(60)
|
(59)
|
(2)
|
(25)
|
(24)
|
(24)
|
62
|
36
|
47
|
54
|
(6)
|
(359)
|
(368)
|
(374)
|
19
|
(13)
|
(5)
|
(36)
|
21
|
(2 239)
|
(2 243)
|
(2 210)
|
26
|
(11)
|
(11)
|
(13)
|
10
|
(475)
|
(480)
|
9
|
(1 175)
|
(1 172)
|
(1 175)
|
16
|
(378)
|
(395)
|
(395)
|
|
| Operating Income |
(32)
N/A
|
(32)
+0%
|
(32)
0%
|
(31)
+4%
|
(30)
+5%
|
(30)
N/A
|
(25)
+15%
|
(21)
+19%
|
32
N/A
|
57
+76%
|
53
-7%
|
51
-2%
|
28
-46%
|
5
-83%
|
7
+51%
|
4
-41%
|
(1)
N/A
|
(7)
-590%
|
(4)
+45%
|
(6)
-50%
|
(37)
-542%
|
(36)
+1%
|
(43)
-19%
|
(43)
N/A
|
(49)
-15%
|
(50)
-1%
|
(53)
-5%
|
(39)
+27%
|
(22)
+43%
|
(20)
+11%
|
(17)
+14%
|
(33)
-98%
|
(18)
+45%
|
(20)
-7%
|
(21)
-9%
|
(24)
-11%
|
(30)
-27%
|
(33)
-10%
|
(36)
-10%
|
(34)
+6%
|
(43)
-25%
|
(45)
-6%
|
(39)
+14%
|
29
N/A
|
232
+698%
|
404
+74%
|
482
+19%
|
561
+16%
|
649
+16%
|
724
+11%
|
769
+6%
|
672
-13%
|
667
-1%
|
444
-33%
|
240
-46%
|
237
-1%
|
(535)
N/A
|
(662)
-24%
|
(448)
+32%
|
(507)
-13%
|
218
N/A
|
17
-92%
|
(403)
N/A
|
(665)
-65%
|
(1 366)
-105%
|
(3 092)
-126%
|
(2 915)
+6%
|
(2 754)
+6%
|
(295)
+89%
|
(418)
-42%
|
(394)
+6%
|
(329)
+17%
|
(711)
-116%
|
(1 079)
-52%
|
(933)
+13%
|
(130)
+86%
|
(1 262)
-874%
|
(1 291)
-2%
|
(1 369)
-6%
|
(155)
+89%
|
(525)
-238%
|
(526)
0%
|
(469)
+11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(44)
|
(16)
|
(16)
|
(16)
|
(24)
|
(16)
|
(16)
|
(11)
|
(7)
|
(2)
|
2
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
1
|
2
|
0
|
(5)
|
11
|
76
|
78
|
70
|
(77)
|
(64)
|
(79)
|
(88)
|
(56)
|
(81)
|
(103)
|
(120)
|
(108)
|
(120)
|
(116)
|
(114)
|
(138)
|
(158)
|
(180)
|
(198)
|
(417)
|
(430)
|
(427)
|
(420)
|
(221)
|
(213)
|
(156)
|
(177)
|
(129)
|
(168)
|
(166)
|
(823)
|
(61)
|
(23)
|
28
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
82
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(1 932)
|
0
|
32
|
33
|
(7)
|
36
|
11
|
10
|
(370)
|
22
|
17
|
(1 133)
|
19
|
19
|
21
|
333
|
0
|
16
|
14
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
(16)
|
(43)
|
(43)
|
(42)
|
(6)
|
(14)
|
(14)
|
(14)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
10
|
10
|
10
|
7
|
(3)
|
(6)
|
(6)
|
(4)
|
4
|
0
|
1
|
(3)
|
30
|
45
|
83
|
95
|
35
|
68
|
27
|
18
|
7
|
(9)
|
(2)
|
(2)
|
2
|
2
|
(6)
|
(6)
|
27
|
30
|
33
|
44
|
19
|
19
|
43
|
33
|
(1)
|
25
|
0
|
1
|
10
|
11
|
12
|
15
|
(1)
|
(2)
|
(2)
|
(5)
|
(79)
|
(80)
|
(71)
|
(68)
|
18
|
15
|
4
|
(1)
|
2
|
(0)
|
8
|
(273)
|
(311)
|
(355)
|
(460)
|
(266)
|
(230)
|
(182)
|
(82)
|
|
| Pre-Tax Income |
(92)
N/A
|
(91)
+1%
|
(91)
+0%
|
(89)
+2%
|
(60)
+33%
|
(60)
+0%
|
(55)
+7%
|
(45)
+18%
|
24
N/A
|
53
+118%
|
53
0%
|
50
-5%
|
25
-49%
|
2
-91%
|
5
+100%
|
4
-21%
|
9
+134%
|
3
-65%
|
7
+113%
|
2
-76%
|
(42)
N/A
|
(42)
+2%
|
(49)
-17%
|
(47)
+2%
|
(50)
-5%
|
(51)
-3%
|
(53)
-3%
|
(43)
+18%
|
23
N/A
|
24
+4%
|
65
+174%
|
60
-8%
|
14
-76%
|
46
+223%
|
3
-94%
|
(8)
N/A
|
(30)
-274%
|
(46)
-53%
|
(42)
+8%
|
(40)
+5%
|
(44)
-11%
|
(47)
-5%
|
(47)
-1%
|
21
N/A
|
198
+848%
|
435
+119%
|
514
+18%
|
601
+17%
|
761
+27%
|
819
+8%
|
889
+9%
|
774
-13%
|
583
-25%
|
405
-31%
|
161
-60%
|
150
-7%
|
(634)
N/A
|
(732)
-15%
|
(539)
+26%
|
(612)
-13%
|
79
N/A
|
(105)
N/A
|
(521)
-397%
|
(783)
-50%
|
(3 515)
-349%
|
(3 330)
+5%
|
(3 134)
+6%
|
(2 986)
+5%
|
(701)
+77%
|
(797)
-14%
|
(806)
-1%
|
(739)
+8%
|
(1 299)
-76%
|
(1 270)
+2%
|
(1 065)
+16%
|
(1 713)
-61%
|
(1 682)
+2%
|
(1 794)
-7%
|
(1 973)
-10%
|
(912)
+54%
|
(815)
+11%
|
(715)
+12%
|
(509)
+29%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
(18)
|
(20)
|
(9)
|
0
|
(3)
|
(1)
|
3
|
0
|
4
|
0
|
(4)
|
(4)
|
(5)
|
(26)
|
(60)
|
(109)
|
(123)
|
(125)
|
(152)
|
(165)
|
(168)
|
(146)
|
(142)
|
(102)
|
(68)
|
(71)
|
(34)
|
(21)
|
(96)
|
(47)
|
(83)
|
(77)
|
(12)
|
(61)
|
1
|
3
|
(5)
|
(2)
|
(5)
|
(1)
|
(1)
|
0
|
2
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(4)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
(92)
|
(91)
|
(91)
|
(89)
|
(60)
|
(60)
|
(55)
|
(45)
|
24
|
53
|
45
|
43
|
25
|
2
|
12
|
11
|
9
|
3
|
7
|
2
|
(42)
|
(42)
|
(49)
|
(47)
|
(50)
|
(51)
|
(53)
|
(43)
|
14
|
15
|
47
|
40
|
6
|
33
|
(0)
|
(9)
|
(27)
|
(43)
|
(39)
|
(37)
|
(48)
|
(50)
|
(52)
|
(5)
|
138
|
326
|
391
|
476
|
609
|
654
|
721
|
628
|
441
|
303
|
93
|
79
|
(668)
|
(753)
|
(635)
|
(658)
|
(4)
|
(182)
|
(533)
|
(844)
|
(3 513)
|
(3 328)
|
(3 139)
|
(2 988)
|
(706)
|
(798)
|
(807)
|
(739)
|
(1 298)
|
(1 272)
|
(1 067)
|
(1 713)
|
(1 682)
|
(1 795)
|
(1 975)
|
(916)
|
(820)
|
(717)
|
(510)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(8)
|
(7)
|
(11)
|
(14)
|
(7)
|
(7)
|
(2)
|
2
|
10
|
10
|
(1)
|
20
|
17
|
22
|
38
|
24
|
51
|
45
|
43
|
39
|
(12)
|
(10)
|
(12)
|
(14)
|
25
|
24
|
22
|
66
|
64
|
66
|
67
|
4
|
3
|
1
|
(0)
|
|
| Net Income (Common) |
(92)
N/A
|
(91)
+1%
|
(91)
+0%
|
(89)
+2%
|
(60)
+33%
|
(60)
+0%
|
(55)
+7%
|
(45)
+18%
|
24
N/A
|
53
+118%
|
45
-15%
|
43
-6%
|
25
-40%
|
2
-91%
|
12
+439%
|
11
-8%
|
9
-22%
|
3
-65%
|
7
+113%
|
2
-76%
|
(42)
N/A
|
(42)
+2%
|
(49)
-17%
|
(47)
+2%
|
(50)
-5%
|
(51)
-3%
|
(53)
-3%
|
(43)
+18%
|
14
N/A
|
15
+5%
|
47
+216%
|
40
-15%
|
6
-86%
|
33
+507%
|
(0)
N/A
|
(9)
-4 400%
|
(27)
-203%
|
(43)
-58%
|
(38)
+11%
|
(37)
+5%
|
(48)
-31%
|
(50)
-5%
|
(52)
-4%
|
(5)
+90%
|
138
N/A
|
326
+137%
|
391
+20%
|
474
+21%
|
601
+27%
|
647
+8%
|
710
+10%
|
614
-14%
|
434
-29%
|
296
-32%
|
91
-69%
|
81
-11%
|
(658)
N/A
|
(743)
-13%
|
(636)
+14%
|
(639)
0%
|
13
N/A
|
(160)
N/A
|
(495)
-210%
|
(820)
-66%
|
(3 463)
-322%
|
(3 282)
+5%
|
(3 096)
+6%
|
(2 949)
+5%
|
(718)
+76%
|
(808)
-13%
|
(819)
-1%
|
(753)
+8%
|
(1 273)
-69%
|
(1 247)
+2%
|
(1 045)
+16%
|
(1 647)
-58%
|
(1 618)
+2%
|
(1 729)
-7%
|
(1 908)
-10%
|
(912)
+52%
|
(816)
+10%
|
(716)
+12%
|
(510)
+29%
|
|
| EPS (Diluted) |
-0.2
N/A
|
-0.19
+5%
|
-0.19
N/A
|
-0.19
N/A
|
-0.13
+32%
|
-0.13
N/A
|
-0.12
+8%
|
-0.1
+17%
|
0.05
N/A
|
0.12
+140%
|
0.1
-17%
|
0.1
N/A
|
0.06
-40%
|
0.01
-83%
|
0.03
+200%
|
0.02
-33%
|
0.02
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
-0.09
N/A
|
-0.09
N/A
|
-0.11
-22%
|
-0.1
+9%
|
-0.11
-10%
|
-0.11
N/A
|
-0.11
N/A
|
-0.09
+18%
|
0.03
N/A
|
0.04
+33%
|
0.11
+175%
|
0.09
-18%
|
0.01
-89%
|
0.07
+600%
|
0
N/A
|
-0.02
N/A
|
-0.06
-200%
|
-0.09
-50%
|
-0.08
+11%
|
-0.08
N/A
|
-0.11
-38%
|
-0.12
-9%
|
-0.13
-8%
|
0
N/A
|
0.16
N/A
|
0.19
+19%
|
0.23
+21%
|
0.3
+30%
|
0.36
+20%
|
0.4
+11%
|
0.43
+7%
|
0.37
-14%
|
0.25
-32%
|
0.17
-32%
|
0.06
-65%
|
0.05
-17%
|
-0.35
N/A
|
-0.4
-14%
|
-0.33
+18%
|
-0.93
-182%
|
0.01
N/A
|
-0.08
N/A
|
-0.26
-225%
|
-0.45
-73%
|
-1.87
-316%
|
-1.77
+5%
|
-1.67
+6%
|
-1.58
+5%
|
-0.39
+75%
|
-0.44
-13%
|
-0.44
N/A
|
-0.41
+7%
|
-0.69
-68%
|
-0.67
+3%
|
-0.56
+16%
|
-0.89
-59%
|
-0.87
+2%
|
-0.93
-7%
|
-1.03
-11%
|
-0.22
+79%
|
-0.22
N/A
|
-0.2
+9%
|
-0.14
+30%
|
|