Dalian Thermal Power Co Ltd
SSE:600719
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Dalian Thermal Power Co Ltd
SSE:600719
|
CN |
|
Myer Holdings Ltd
ASX:MYR
|
AU |
|
Luxfer Holdings PLC
NYSE:LXFR
|
UK |
|
S
|
Shanghai Model Organisms Center Inc
SSE:688265
|
CN |
Income Statement
Earnings Waterfall
Dalian Thermal Power Co Ltd
Income Statement
Dalian Thermal Power Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
35
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
1
|
2
|
0
|
0
|
4
|
10
|
12
|
14
|
14
|
14
|
19
|
25
|
30
|
36
|
37
|
38
|
37
|
33
|
30
|
29
|
31
|
48
|
60
|
0
|
63
|
79
|
59
|
81
|
81
|
81
|
84
|
0
|
0
|
|
| Revenue |
461
N/A
|
502
+9%
|
503
+0%
|
506
+1%
|
536
+6%
|
576
+8%
|
584
+1%
|
587
+1%
|
595
+1%
|
584
-2%
|
599
+3%
|
605
+1%
|
602
-1%
|
602
+0%
|
582
-3%
|
563
-3%
|
581
+3%
|
611
+5%
|
602
-1%
|
621
+3%
|
627
+1%
|
641
+2%
|
660
+3%
|
660
+0%
|
667
+1%
|
643
-4%
|
637
-1%
|
635
0%
|
665
+5%
|
708
+6%
|
694
-2%
|
656
-5%
|
670
+2%
|
671
+0%
|
663
-1%
|
644
-3%
|
675
+5%
|
698
+3%
|
698
0%
|
707
+1%
|
694
-2%
|
712
+3%
|
724
+2%
|
721
0%
|
684
-5%
|
663
-3%
|
641
-3%
|
665
+4%
|
707
+6%
|
781
+10%
|
803
+3%
|
789
-2%
|
782
-1%
|
791
+1%
|
777
-2%
|
757
-3%
|
731
-3%
|
743
+2%
|
728
-2%
|
737
+1%
|
767
+4%
|
719
-6%
|
713
-1%
|
696
-2%
|
674
-3%
|
670
-1%
|
671
+0%
|
671
0%
|
660
-2%
|
649
-2%
|
649
0%
|
649
+0%
|
807
+24%
|
791
-2%
|
795
+0%
|
795
0%
|
633
-20%
|
645
+2%
|
636
-1%
|
635
0%
|
629
-1%
|
599
-5%
|
603
+1%
|
603
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(363)
|
(403)
|
(417)
|
(437)
|
(470)
|
(473)
|
(483)
|
(485)
|
(473)
|
(469)
|
(473)
|
(477)
|
(483)
|
(489)
|
(476)
|
(463)
|
(484)
|
(501)
|
(498)
|
(517)
|
(532)
|
(542)
|
(555)
|
(564)
|
(565)
|
(566)
|
(567)
|
(569)
|
(597)
|
(628)
|
(633)
|
(592)
|
(585)
|
(589)
|
(561)
|
(544)
|
(570)
|
(570)
|
(574)
|
(578)
|
(549)
|
(538)
|
(556)
|
(559)
|
(542)
|
(532)
|
(511)
|
(529)
|
(587)
|
(694)
|
(726)
|
(725)
|
(692)
|
(711)
|
(702)
|
(680)
|
(643)
|
(605)
|
(599)
|
(604)
|
(619)
|
(593)
|
(563)
|
(553)
|
(538)
|
(542)
|
(540)
|
(540)
|
(649)
|
(698)
|
(681)
|
(671)
|
(846)
|
(935)
|
(955)
|
(975)
|
(727)
|
(666)
|
(662)
|
(664)
|
(642)
|
(584)
|
(580)
|
(580)
|
|
| Gross Profit |
98
N/A
|
99
+1%
|
86
-14%
|
69
-19%
|
65
-5%
|
103
+57%
|
100
-2%
|
103
+2%
|
122
+19%
|
116
-5%
|
126
+9%
|
128
+2%
|
119
-7%
|
114
-4%
|
107
-6%
|
101
-6%
|
98
-3%
|
110
+12%
|
103
-6%
|
104
+1%
|
95
-8%
|
99
+4%
|
105
+6%
|
96
-9%
|
102
+6%
|
77
-24%
|
70
-9%
|
66
-6%
|
68
+3%
|
80
+18%
|
61
-24%
|
65
+6%
|
85
+32%
|
82
-4%
|
102
+25%
|
100
-2%
|
105
+5%
|
128
+22%
|
123
-4%
|
129
+5%
|
145
+13%
|
174
+20%
|
168
-4%
|
162
-4%
|
142
-12%
|
131
-8%
|
130
-1%
|
136
+5%
|
120
-12%
|
87
-28%
|
76
-12%
|
64
-16%
|
90
+40%
|
80
-11%
|
75
-6%
|
77
+2%
|
88
+14%
|
138
+57%
|
129
-6%
|
133
+3%
|
148
+11%
|
126
-15%
|
150
+19%
|
143
-5%
|
136
-5%
|
128
-6%
|
131
+3%
|
131
0%
|
11
-92%
|
(50)
N/A
|
(32)
+35%
|
(22)
+32%
|
(39)
-78%
|
(144)
-268%
|
(160)
-11%
|
(180)
-12%
|
(94)
+48%
|
(21)
+78%
|
(27)
-28%
|
(29)
-10%
|
(14)
+52%
|
15
N/A
|
23
+49%
|
23
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(38)
|
(35)
|
(32)
|
(28)
|
(33)
|
(55)
|
(61)
|
(65)
|
(57)
|
(59)
|
(62)
|
(62)
|
(52)
|
(45)
|
(43)
|
(41)
|
(47)
|
(45)
|
(48)
|
(53)
|
(58)
|
(63)
|
(65)
|
(65)
|
(68)
|
(63)
|
(64)
|
(63)
|
(61)
|
(62)
|
(61)
|
(60)
|
(61)
|
(66)
|
(68)
|
(80)
|
(80)
|
(98)
|
(94)
|
(98)
|
(126)
|
(120)
|
(140)
|
(139)
|
(111)
|
(93)
|
(108)
|
(114)
|
(141)
|
(143)
|
(114)
|
(101)
|
(92)
|
(86)
|
(78)
|
(74)
|
(72)
|
(94)
|
(107)
|
(106)
|
(111)
|
(108)
|
(105)
|
(95)
|
(85)
|
(81)
|
(82)
|
(88)
|
(81)
|
(48)
|
(47)
|
(64)
|
(65)
|
(35)
|
(44)
|
(20)
|
(49)
|
300
|
(34)
|
(39)
|
(50)
|
(40)
|
(81)
|
(82)
|
|
| Selling, General & Administrative |
(38)
|
(35)
|
(32)
|
(28)
|
(33)
|
(50)
|
(50)
|
(54)
|
(58)
|
(47)
|
(60)
|
(61)
|
(52)
|
(49)
|
(46)
|
(42)
|
(47)
|
(49)
|
(50)
|
(55)
|
(57)
|
(59)
|
(63)
|
(65)
|
(68)
|
(65)
|
(64)
|
(63)
|
(61)
|
(62)
|
(62)
|
(60)
|
(61)
|
(64)
|
(67)
|
(78)
|
(73)
|
(90)
|
(94)
|
(97)
|
(116)
|
(122)
|
(134)
|
(133)
|
(101)
|
(93)
|
(108)
|
(114)
|
(132)
|
(121)
|
(92)
|
(80)
|
(83)
|
(85)
|
(78)
|
(73)
|
(63)
|
(94)
|
(107)
|
(106)
|
(101)
|
(111)
|
(105)
|
(96)
|
(77)
|
(82)
|
(85)
|
(91)
|
(76)
|
(53)
|
(51)
|
(68)
|
(39)
|
(33)
|
(42)
|
(17)
|
(45)
|
(47)
|
(36)
|
(41)
|
(40)
|
(41)
|
(83)
|
(83)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(5)
|
(12)
|
(11)
|
0
|
(13)
|
(2)
|
(1)
|
0
|
4
|
2
|
1
|
0
|
4
|
2
|
2
|
(1)
|
(4)
|
(2)
|
(1)
|
(0)
|
2
|
0
|
0
|
(0)
|
0
|
1
|
1
|
(0)
|
(2)
|
(2)
|
(2)
|
(5)
|
(7)
|
(1)
|
(1)
|
(8)
|
2
|
(6)
|
(6)
|
(7)
|
(0)
|
0
|
0
|
(6)
|
(23)
|
(23)
|
(22)
|
(6)
|
(1)
|
(0)
|
(1)
|
(5)
|
(0)
|
0
|
0
|
(5)
|
3
|
0
|
1
|
(4)
|
0
|
3
|
3
|
(1)
|
5
|
4
|
4
|
(9)
|
(2)
|
(3)
|
(3)
|
(3)
|
347
|
2
|
2
|
(7)
|
2
|
2
|
2
|
|
| Operating Income |
60
N/A
|
64
+6%
|
54
-16%
|
41
-24%
|
33
-20%
|
47
+44%
|
39
-18%
|
38
-2%
|
64
+68%
|
56
-12%
|
64
+13%
|
66
+3%
|
66
+1%
|
69
+4%
|
64
-8%
|
60
-6%
|
51
-16%
|
65
+28%
|
55
-15%
|
51
-7%
|
38
-26%
|
36
-4%
|
40
+10%
|
31
-23%
|
34
+9%
|
15
-57%
|
6
-59%
|
3
-48%
|
7
+119%
|
18
+171%
|
1
-97%
|
5
+940%
|
25
+373%
|
16
-34%
|
34
+112%
|
20
-41%
|
25
+24%
|
31
+22%
|
29
-5%
|
31
+5%
|
20
-35%
|
54
+171%
|
28
-47%
|
23
-19%
|
32
+38%
|
38
+21%
|
23
-41%
|
22
-3%
|
(21)
N/A
|
(56)
-169%
|
(38)
+33%
|
(37)
+1%
|
(2)
+95%
|
(6)
-185%
|
(3)
+56%
|
3
N/A
|
16
+382%
|
43
+165%
|
22
-49%
|
27
+24%
|
38
+38%
|
17
-54%
|
45
+158%
|
48
+7%
|
51
+7%
|
47
-8%
|
49
+4%
|
43
-13%
|
(70)
N/A
|
(98)
-39%
|
(80)
+19%
|
(86)
-8%
|
(104)
-21%
|
(179)
-72%
|
(205)
-14%
|
(200)
+2%
|
(143)
+28%
|
279
N/A
|
(60)
N/A
|
(68)
-13%
|
(64)
+6%
|
(25)
+62%
|
(59)
-140%
|
(59)
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(36)
|
(36)
|
(37)
|
(39)
|
(39)
|
(38)
|
(37)
|
(37)
|
(37)
|
(29)
|
(36)
|
(38)
|
(43)
|
(52)
|
(57)
|
(60)
|
(62)
|
(61)
|
(60)
|
(59)
|
(51)
|
(52)
|
(50)
|
(47)
|
(45)
|
(45)
|
(41)
|
(42)
|
(42)
|
(44)
|
(43)
|
(43)
|
(42)
|
(42)
|
(40)
|
(39)
|
(34)
|
(30)
|
(26)
|
(19)
|
(14)
|
(4)
|
(5)
|
(3)
|
(4)
|
(5)
|
(5)
|
(1)
|
(1)
|
1
|
3
|
7
|
7
|
7
|
5
|
(6)
|
(9)
|
(12)
|
(12)
|
(12)
|
(11)
|
(17)
|
(24)
|
(29)
|
(35)
|
(37)
|
(38)
|
(37)
|
(28)
|
(26)
|
(25)
|
(27)
|
(46)
|
(61)
|
(73)
|
(85)
|
(79)
|
(81)
|
(82)
|
(80)
|
(80)
|
(85)
|
(84)
|
(81)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(14)
|
(0)
|
(0)
|
(0)
|
(2)
|
0
|
0
|
0
|
(35)
|
0
|
(0)
|
(0)
|
(5)
|
0
|
345
|
345
|
345
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
6
|
6
|
6
|
6
|
24
|
25
|
25
|
25
|
15
|
14
|
14
|
14
|
8
|
8
|
8
|
9
|
26
|
26
|
26
|
26
|
33
|
33
|
33
|
36
|
30
|
29
|
29
|
28
|
2
|
2
|
2
|
1
|
21
|
22
|
22
|
22
|
16
|
15
|
15
|
15
|
7
|
7
|
4
|
3
|
(3)
|
(3)
|
(1)
|
(7)
|
40
|
40
|
41
|
42
|
7
|
4
|
2
|
1
|
0
|
(3)
|
(3)
|
(2)
|
(0)
|
(14)
|
(12)
|
(12)
|
(0)
|
(2)
|
(1)
|
(2)
|
(10)
|
(45)
|
(45)
|
(45)
|
(1)
|
(5)
|
(10)
|
(10)
|
(1)
|
(6)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Pre-Tax Income |
30
N/A
|
34
+12%
|
23
-32%
|
8
-65%
|
18
+121%
|
33
+86%
|
28
-17%
|
27
-3%
|
30
+11%
|
42
+39%
|
43
+3%
|
43
N/A
|
36
-15%
|
25
-31%
|
14
-43%
|
9
-39%
|
18
+101%
|
30
+72%
|
21
-29%
|
18
-15%
|
17
-5%
|
18
+3%
|
24
+33%
|
20
-17%
|
18
-7%
|
(1)
N/A
|
(6)
-638%
|
(11)
-81%
|
(33)
-212%
|
(23)
+31%
|
(40)
-74%
|
(36)
+10%
|
2
N/A
|
(4)
N/A
|
16
N/A
|
4
-77%
|
5
+30%
|
15
+217%
|
18
+20%
|
26
+43%
|
9
-66%
|
53
+490%
|
24
-55%
|
20
-16%
|
16
-19%
|
26
+62%
|
12
-53%
|
15
+20%
|
18
+25%
|
(16)
N/A
|
6
N/A
|
12
+98%
|
9
-24%
|
5
-48%
|
4
-23%
|
(1)
N/A
|
5
N/A
|
28
+513%
|
8
-73%
|
14
+78%
|
13
-9%
|
(13)
N/A
|
8
N/A
|
7
-19%
|
14
+117%
|
9
-38%
|
10
+12%
|
5
-53%
|
(143)
N/A
|
(169)
-18%
|
(150)
+11%
|
(158)
-6%
|
(156)
+2%
|
(245)
-57%
|
57
N/A
|
49
-13%
|
116
+136%
|
192
+65%
|
(143)
N/A
|
(150)
-5%
|
(146)
+2%
|
(112)
+24%
|
(145)
-30%
|
(142)
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(13)
|
(14)
|
(11)
|
(10)
|
(9)
|
(14)
|
(13)
|
(9)
|
(7)
|
(11)
|
(10)
|
(9)
|
(17)
|
(9)
|
(7)
|
(15)
|
(6)
|
(9)
|
(6)
|
(6)
|
(3)
|
(3)
|
(6)
|
(3)
|
(6)
|
(1)
|
(1)
|
(7)
|
(1)
|
(4)
|
(0)
|
0
|
1
|
2
|
(2)
|
1
|
(1)
|
(3)
|
(3)
|
(1)
|
1
|
(10)
|
(4)
|
1
|
(5)
|
(8)
|
(4)
|
(6)
|
(5)
|
4
|
(3)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(2)
|
(6)
|
(0)
|
(0)
|
(1)
|
5
|
(2)
|
(3)
|
(5)
|
(8)
|
(3)
|
(5)
|
0
|
21
|
3
|
0
|
(1)
|
(0)
|
(12)
|
(11)
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
17
|
19
|
12
|
(2)
|
9
|
20
|
15
|
18
|
23
|
31
|
32
|
33
|
19
|
16
|
7
|
(6)
|
12
|
21
|
15
|
12
|
14
|
14
|
18
|
16
|
13
|
(2)
|
(7)
|
(18)
|
(35)
|
(27)
|
(41)
|
(36)
|
3
|
(2)
|
14
|
4
|
4
|
12
|
15
|
25
|
10
|
42
|
20
|
21
|
11
|
18
|
9
|
9
|
14
|
(12)
|
3
|
7
|
3
|
(1)
|
(1)
|
(5)
|
3
|
23
|
7
|
14
|
11
|
(8)
|
6
|
3
|
10
|
0
|
7
|
(1)
|
(143)
|
(148)
|
(147)
|
(158)
|
(157)
|
(245)
|
45
|
38
|
106
|
181
|
(143)
|
(149)
|
(146)
|
(111)
|
(145)
|
(142)
|
|
| Income to Minority Interest |
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
19
N/A
|
22
+13%
|
14
-34%
|
0
N/A
|
11
N/A
|
21
+91%
|
19
-10%
|
22
+14%
|
23
+7%
|
31
+32%
|
30
-4%
|
31
+3%
|
19
-37%
|
16
-18%
|
7
-54%
|
(6)
N/A
|
12
N/A
|
21
+82%
|
15
-26%
|
12
-22%
|
14
+18%
|
14
+2%
|
18
+24%
|
16
-8%
|
13
-24%
|
(2)
N/A
|
(7)
-258%
|
(18)
-162%
|
(35)
-94%
|
(27)
+22%
|
(41)
-51%
|
(36)
+10%
|
3
N/A
|
(2)
N/A
|
14
N/A
|
4
-69%
|
4
-5%
|
12
+186%
|
15
+26%
|
25
+68%
|
10
-62%
|
42
+337%
|
20
-53%
|
21
+4%
|
11
-49%
|
18
+73%
|
9
-54%
|
9
+5%
|
14
+53%
|
(12)
N/A
|
3
N/A
|
7
+109%
|
3
-49%
|
(1)
N/A
|
(1)
-8%
|
(5)
-286%
|
3
N/A
|
23
+733%
|
7
-67%
|
14
+85%
|
11
-18%
|
(8)
N/A
|
6
N/A
|
3
-50%
|
10
+203%
|
0
-97%
|
7
+2 106%
|
(1)
N/A
|
(143)
-20 492%
|
(148)
-3%
|
(147)
+1%
|
(158)
-8%
|
(157)
+1%
|
(245)
-57%
|
45
N/A
|
38
-15%
|
106
+175%
|
181
+72%
|
(143)
N/A
|
(149)
-5%
|
(146)
+2%
|
(111)
+24%
|
(145)
-30%
|
(142)
+2%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.05
N/A
|
0.03
-40%
|
0
N/A
|
0.03
N/A
|
0.05
+67%
|
0.05
N/A
|
0.05
N/A
|
0.06
+20%
|
0.08
+33%
|
0.08
N/A
|
0.08
N/A
|
0.05
-38%
|
0.04
-20%
|
0.02
-50%
|
-0.01
N/A
|
0.03
N/A
|
0.05
+67%
|
0.03
-40%
|
0.02
-33%
|
0.03
+50%
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
0.03
-25%
|
0
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.09
-125%
|
-0.07
+22%
|
-0.11
-57%
|
-0.1
+9%
|
0.01
N/A
|
-0.01
N/A
|
0.03
N/A
|
0.01
-67%
|
0.01
N/A
|
0.03
+200%
|
0.04
+33%
|
0.07
+75%
|
0.02
-71%
|
0.11
+450%
|
0.09
-18%
|
0.05
-44%
|
0.03
-40%
|
0.04
+33%
|
0.03
-25%
|
0.03
N/A
|
0.03
N/A
|
-0.03
N/A
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.06
+500%
|
0.02
-67%
|
0.03
+50%
|
0.03
N/A
|
-0.03
N/A
|
0.01
N/A
|
0
N/A
|
0.02
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
-0.35
N/A
|
-0.37
-6%
|
-0.36
+3%
|
-0.39
-8%
|
-0.39
N/A
|
-0.61
-56%
|
0.11
N/A
|
0.1
-9%
|
0.26
+160%
|
0.45
+73%
|
-0.35
N/A
|
-0.37
-6%
|
-0.36
+3%
|
-0.28
+22%
|
-0.36
-29%
|
-0.35
+3%
|
|