Shan Dong Lubei Chemical Co Ltd
SSE:600727
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shan Dong Lubei Chemical Co Ltd
SSE:600727
|
CN |
|
Kiniksa Pharmaceuticals Ltd
NASDAQ:KNSA
|
BM |
|
K
|
Keskisuomalainen Oyj
OMXH:KSLAV
|
FI |
|
Oncosil Medical Ltd
ASX:OSL
|
AU |
|
Argosy Property Ltd
NZX:ARG
|
NZ |
Cash Flow Statement
Cash Flow Statement
Shan Dong Lubei Chemical Co Ltd
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(24)
|
(23)
|
(19)
|
(33)
|
(48)
|
(56)
|
(65)
|
(51)
|
(48)
|
(40)
|
(41)
|
(49)
|
(63)
|
(63)
|
(56)
|
(42)
|
(45)
|
(54)
|
(60)
|
(56)
|
(49)
|
(38)
|
(31)
|
(32)
|
(20)
|
(27)
|
(25)
|
(20)
|
(20)
|
(15)
|
(13)
|
(16)
|
(39)
|
(20)
|
(21)
|
(34)
|
(76)
|
(81)
|
(97)
|
(93)
|
(53)
|
(39)
|
(26)
|
(23)
|
(22)
|
(20)
|
(21)
|
(19)
|
(19)
|
(22)
|
(21)
|
(22)
|
(25)
|
(26)
|
(29)
|
(29)
|
(27)
|
(29)
|
(26)
|
(30)
|
(38)
|
(50)
|
(54)
|
(109)
|
(140)
|
(146)
|
(144)
|
(164)
|
(173)
|
(180)
|
(271)
|
(282)
|
(280)
|
(295)
|
(133)
|
(46)
|
(47)
|
(22)
|
(95)
|
(128)
|
(130)
|
(131)
|
(180)
|
(200)
|
(208)
|
(283)
|
(258)
|
(253)
|
|
| Change in Working Capital |
(14)
|
(13)
|
(51)
|
(55)
|
19
|
18
|
175
|
157
|
24
|
21
|
(22)
|
(18)
|
1
|
1
|
(108)
|
(112)
|
(8)
|
(2)
|
(5)
|
(4)
|
(283)
|
(283)
|
(62)
|
2
|
257
|
286
|
37
|
(32)
|
153
|
123
|
155
|
159
|
(66)
|
13
|
31
|
59
|
(65)
|
(2)
|
(21)
|
(70)
|
(89)
|
(79)
|
(89)
|
(79)
|
(39)
|
(43)
|
(55)
|
(49)
|
(102)
|
(101)
|
(90)
|
(105)
|
(97)
|
(96)
|
(102)
|
(99)
|
(94)
|
(100)
|
(98)
|
(102)
|
(103)
|
(51)
|
(118)
|
23
|
(34)
|
(115)
|
(39)
|
(322)
|
(301)
|
(266)
|
(459)
|
(215)
|
(217)
|
(274)
|
(156)
|
(301)
|
(306)
|
(332)
|
(300)
|
(302)
|
(284)
|
(285)
|
(307)
|
(277)
|
(189)
|
(213)
|
(220)
|
(234)
|
|
| Cash from Operating Activities |
204
N/A
|
192
-6%
|
172
-10%
|
169
-2%
|
83
-51%
|
86
+3%
|
124
+45%
|
78
-37%
|
251
+222%
|
346
+38%
|
338
-2%
|
187
-45%
|
62
-67%
|
(30)
N/A
|
(244)
-728%
|
(34)
+86%
|
(1)
+96%
|
(32)
-2 583%
|
41
N/A
|
(1)
N/A
|
(175)
-17 420%
|
(128)
+27%
|
72
N/A
|
407
+463%
|
681
+67%
|
643
-6%
|
291
-55%
|
(7)
N/A
|
9
N/A
|
(8)
N/A
|
83
N/A
|
90
+8%
|
(15)
N/A
|
33
N/A
|
57
+74%
|
8
-85%
|
95
+1 029%
|
51
-47%
|
49
-3%
|
40
-18%
|
108
+168%
|
161
+48%
|
161
N/A
|
225
+40%
|
156
-31%
|
139
-11%
|
127
-9%
|
83
-34%
|
18
-78%
|
42
+134%
|
63
+48%
|
50
-21%
|
269
+440%
|
367
+37%
|
281
-23%
|
269
-4%
|
169
-37%
|
29
-83%
|
154
+441%
|
213
+38%
|
171
-20%
|
214
+25%
|
197
-8%
|
538
+173%
|
670
+24%
|
714
+7%
|
673
-6%
|
330
-51%
|
566
+72%
|
585
+3%
|
675
+15%
|
634
-6%
|
185
-71%
|
125
-32%
|
140
+12%
|
131
-6%
|
311
+137%
|
318
+2%
|
411
+29%
|
438
+7%
|
148
-66%
|
110
-26%
|
122
+11%
|
225
+84%
|
196
-13%
|
198
+1%
|
153
-23%
|
81
-47%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(61)
|
(49)
|
(123)
|
(106)
|
(173)
|
(167)
|
(43)
|
(25)
|
(52)
|
(52)
|
(33)
|
(31)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(3)
|
(0)
|
(1)
|
(1)
|
(3)
|
(35)
|
(35)
|
(34)
|
(34)
|
(17)
|
(18)
|
(22)
|
(31)
|
(153)
|
(31)
|
(29)
|
(18)
|
(20)
|
(13)
|
(9)
|
(11)
|
(6)
|
(7)
|
(6)
|
(5)
|
(17)
|
(17)
|
(18)
|
(17)
|
(20)
|
(19)
|
(17)
|
(17)
|
(30)
|
(30)
|
(30)
|
(32)
|
(38)
|
(38)
|
(38)
|
(39)
|
(75)
|
(102)
|
(154)
|
(149)
|
(135)
|
(119)
|
(71)
|
(202)
|
(295)
|
(351)
|
(380)
|
(330)
|
(412)
|
(579)
|
(548)
|
(477)
|
(324)
|
(125)
|
(142)
|
(267)
|
(370)
|
(377)
|
(442)
|
(330)
|
(382)
|
(374)
|
(373)
|
(464)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
0
|
0
|
0
|
96
|
0
|
0
|
0
|
93
|
0
|
(90)
|
(90)
|
0
|
0
|
(221)
|
(221)
|
0
|
(243)
|
(24)
|
(24)
|
(24)
|
0
|
(31)
|
(21)
|
(103)
|
(106)
|
(107)
|
(107)
|
(46)
|
(82)
|
(87)
|
(46)
|
(329)
|
(187)
|
(26)
|
(87)
|
71
|
26
|
(82)
|
(95)
|
(2)
|
(140)
|
(144)
|
(261)
|
(484)
|
(299)
|
(391)
|
(723)
|
(737)
|
(763)
|
(658)
|
(355)
|
192
|
35
|
152
|
363
|
(24)
|
(80)
|
76
|
127
|
287
|
0
|
207
|
126
|
(176)
|
(119)
|
(183)
|
(196)
|
|
| Cash from Investing Activities |
(61)
N/A
|
(49)
+20%
|
(123)
-153%
|
(106)
+14%
|
(173)
-63%
|
(167)
+3%
|
(43)
+75%
|
(25)
+42%
|
(52)
-110%
|
(52)
+1%
|
(33)
+37%
|
(31)
+5%
|
(0)
+99%
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(2)
N/A
|
(12)
-430%
|
(10)
+18%
|
(10)
-1%
|
(11)
-9%
|
(3)
+73%
|
61
N/A
|
61
N/A
|
63
+2%
|
62
-1%
|
76
+23%
|
75
-2%
|
(112)
N/A
|
(121)
-8%
|
(153)
-26%
|
(215)
-41%
|
(250)
-17%
|
(239)
+5%
|
(20)
+92%
|
(37)
-83%
|
186
N/A
|
184
-1%
|
(29)
N/A
|
(6)
+78%
|
(37)
-484%
|
(26)
+30%
|
(120)
-367%
|
(123)
-2%
|
(125)
-2%
|
(124)
+1%
|
(66)
+47%
|
(101)
-53%
|
(104)
-3%
|
(63)
+39%
|
(359)
-471%
|
(217)
+40%
|
(56)
+74%
|
(119)
-112%
|
33
N/A
|
(12)
N/A
|
(120)
-874%
|
(134)
-12%
|
(77)
+43%
|
(242)
-216%
|
(298)
-23%
|
(410)
-38%
|
(619)
-51%
|
(419)
+32%
|
(462)
-10%
|
(925)
-100%
|
(1 032)
-12%
|
(1 114)
-8%
|
(1 038)
+7%
|
(686)
+34%
|
(220)
+68%
|
(544)
-147%
|
(396)
+27%
|
(114)
+71%
|
(348)
-206%
|
(205)
+41%
|
(65)
+68%
|
(140)
-114%
|
(83)
+41%
|
45
N/A
|
(235)
N/A
|
(204)
+13%
|
(558)
-174%
|
(493)
+12%
|
(556)
-13%
|
(661)
-19%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
7
|
7
|
53
|
0
|
55
|
64
|
|
| Net Issuance of Debt |
(38)
|
0
|
(45)
|
(53)
|
14
|
(2)
|
55
|
(86)
|
(109)
|
(139)
|
(291)
|
(99)
|
(83)
|
(36)
|
84
|
(46)
|
(220)
|
(179)
|
(30)
|
36
|
87
|
45
|
(177)
|
(315)
|
(312)
|
(323)
|
(248)
|
(148)
|
(111)
|
0
|
0
|
0
|
30
|
0
|
0
|
(30)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
(10)
|
(20)
|
(33)
|
0
|
0
|
(43)
|
120
|
0
|
119
|
141
|
(50)
|
(34)
|
(34)
|
193
|
105
|
0
|
89
|
(149)
|
(58)
|
(58)
|
(56)
|
165
|
463
|
552
|
639
|
506
|
|
| Cash Paid for Dividends |
(49)
|
0
|
0
|
(80)
|
(42)
|
(46)
|
(55)
|
(42)
|
(46)
|
(47)
|
0
|
0
|
0
|
(4)
|
(7)
|
(7)
|
(41)
|
(44)
|
(53)
|
(58)
|
(34)
|
0
|
(26)
|
(26)
|
(18)
|
0
|
(11)
|
(7)
|
(4)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(3)
|
(3)
|
0
|
0
|
(40)
|
(1)
|
0
|
(290)
|
(207)
|
(205)
|
(206)
|
(25)
|
(77)
|
(161)
|
(162)
|
0
|
(91)
|
(55)
|
(57)
|
(111)
|
(104)
|
(109)
|
(134)
|
(121)
|
(97)
|
|
| Other |
0
|
(15)
|
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(26)
|
80
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
(216)
|
0
|
0
|
(216)
|
(116)
|
0
|
(116)
|
(94)
|
61
|
61
|
71
|
49
|
10
|
30
|
20
|
20
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
540
|
514
|
453
|
0
|
136
|
368
|
374
|
325
|
91
|
31
|
254
|
203
|
229
|
381
|
246
|
(29)
|
99
|
259
|
97
|
299
|
(177)
|
(10)
|
147
|
(38)
|
167
|
|
| Cash from Financing Activities |
(87)
N/A
|
(70)
+19%
|
(98)
-40%
|
(113)
-15%
|
(28)
+75%
|
(45)
-59%
|
14
N/A
|
(129)
N/A
|
(154)
-20%
|
(186)
-20%
|
(341)
-83%
|
(141)
+59%
|
(3)
+98%
|
44
N/A
|
173
+293%
|
54
-69%
|
(261)
N/A
|
(223)
+14%
|
(82)
+63%
|
(22)
+73%
|
53
N/A
|
17
-69%
|
(203)
N/A
|
(341)
-68%
|
(332)
+2%
|
(342)
-3%
|
(261)
+24%
|
(157)
+40%
|
(115)
+27%
|
0
N/A
|
0
N/A
|
0
N/A
|
(44)
N/A
|
0
N/A
|
0
N/A
|
(30)
N/A
|
(247)
-725%
|
0
N/A
|
0
N/A
|
(217)
N/A
|
(116)
+47%
|
0
N/A
|
(116)
N/A
|
(94)
+19%
|
61
N/A
|
61
N/A
|
71
+16%
|
49
-31%
|
10
-80%
|
30
+199%
|
20
-33%
|
20
N/A
|
20
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
31
N/A
|
(11)
N/A
|
522
N/A
|
478
-8%
|
386
-19%
|
0
N/A
|
53
N/A
|
488
+816%
|
455
-7%
|
155
-66%
|
24
-84%
|
(224)
N/A
|
13
N/A
|
144
+978%
|
345
+139%
|
325
-6%
|
174
-47%
|
(32)
N/A
|
(140)
-341%
|
149
N/A
|
(16)
N/A
|
140
N/A
|
(109)
N/A
|
398
N/A
|
618
+56%
|
534
-14%
|
640
+20%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
1
|
2
|
2
|
0
|
5
|
4
|
4
|
0
|
(2)
|
(5)
|
(7)
|
|
| Net Change in Cash |
56
N/A
|
73
+29%
|
(49)
N/A
|
(51)
-3%
|
(118)
-133%
|
(126)
-7%
|
96
N/A
|
(76)
N/A
|
45
N/A
|
108
+143%
|
(35)
N/A
|
15
N/A
|
58
+292%
|
15
-75%
|
(71)
N/A
|
20
N/A
|
(262)
N/A
|
(256)
+3%
|
(44)
+83%
|
(35)
+20%
|
(133)
-276%
|
(122)
+8%
|
(141)
-16%
|
63
N/A
|
410
+546%
|
362
-12%
|
93
-74%
|
(103)
N/A
|
(30)
+71%
|
(36)
-18%
|
(110)
-210%
|
(63)
+43%
|
(211)
-234%
|
(182)
+14%
|
(193)
-6%
|
(260)
-35%
|
(173)
+34%
|
(233)
-35%
|
(12)
+95%
|
7
N/A
|
(37)
N/A
|
39
N/A
|
8
-79%
|
105
+1 214%
|
96
-8%
|
77
-20%
|
73
-5%
|
8
-89%
|
(38)
N/A
|
(29)
+23%
|
(21)
+27%
|
7
N/A
|
(70)
N/A
|
150
N/A
|
225
+50%
|
150
-33%
|
202
+34%
|
16
-92%
|
34
+112%
|
79
+131%
|
95
+19%
|
3
-97%
|
(111)
N/A
|
650
N/A
|
528
-19%
|
682
+29%
|
700
+3%
|
(542)
N/A
|
22
N/A
|
(74)
N/A
|
(208)
-180%
|
(27)
+87%
|
(260)
-853%
|
(406)
-56%
|
(109)
+73%
|
366
N/A
|
291
-21%
|
288
-1%
|
315
+10%
|
160
-49%
|
214
+33%
|
144
-33%
|
31
-78%
|
(84)
N/A
|
35
N/A
|
322
+811%
|
125
-61%
|
54
-57%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
144
N/A
|
143
0%
|
49
-66%
|
63
+28%
|
(90)
N/A
|
(81)
+9%
|
82
N/A
|
53
-35%
|
199
+275%
|
294
+48%
|
306
+4%
|
156
-49%
|
62
-60%
|
(29)
N/A
|
(244)
-733%
|
(34)
+86%
|
(2)
+94%
|
(32)
-1 595%
|
38
N/A
|
(4)
N/A
|
(176)
-4 778%
|
(129)
+27%
|
71
N/A
|
404
+469%
|
646
+60%
|
608
-6%
|
258
-58%
|
(41)
N/A
|
(8)
+80%
|
(26)
-216%
|
61
N/A
|
59
-3%
|
(167)
N/A
|
2
N/A
|
28
+1 164%
|
(10)
N/A
|
75
N/A
|
38
-49%
|
40
+5%
|
30
-26%
|
103
+248%
|
154
+50%
|
155
+1%
|
221
+42%
|
139
-37%
|
122
-12%
|
109
-10%
|
67
-39%
|
(2)
N/A
|
23
N/A
|
46
+97%
|
33
-28%
|
239
+622%
|
337
+41%
|
251
-26%
|
237
-6%
|
131
-45%
|
(10)
N/A
|
116
N/A
|
175
+51%
|
97
-45%
|
112
+16%
|
44
-61%
|
389
+789%
|
534
+37%
|
595
+11%
|
602
+1%
|
128
-79%
|
271
+112%
|
234
-14%
|
295
+26%
|
304
+3%
|
(228)
N/A
|
(454)
-99%
|
(408)
+10%
|
(346)
+15%
|
(13)
+96%
|
193
N/A
|
269
+39%
|
172
-36%
|
(223)
N/A
|
(267)
-20%
|
(320)
-20%
|
(105)
+67%
|
(186)
-78%
|
(175)
+6%
|
(220)
-26%
|
(383)
-74%
|
|