Tibet Tourism Co Ltd
SSE:600749
Income Statement
Earnings Waterfall
Tibet Tourism Co Ltd
Income Statement
Tibet Tourism Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
4
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
18
|
0
|
0
|
5
|
19
|
0
|
0
|
0
|
9
|
1
|
2
|
2
|
3
|
4
|
4
|
5
|
6
|
6
|
7
|
8
|
8
|
7
|
7
|
7
|
5
|
5
|
9
|
5
|
8
|
10
|
7
|
7
|
0
|
0
|
|
| Revenue |
231
N/A
|
242
+5%
|
246
+2%
|
242
-1%
|
225
-7%
|
209
-7%
|
210
+0%
|
206
-2%
|
199
-3%
|
201
+1%
|
173
-14%
|
147
-16%
|
142
-3%
|
115
-19%
|
90
-22%
|
60
-33%
|
52
-14%
|
45
-14%
|
65
+45%
|
94
+46%
|
98
+4%
|
98
0%
|
88
-10%
|
121
+38%
|
125
+3%
|
157
+26%
|
185
+17%
|
183
-1%
|
202
+10%
|
174
-14%
|
173
0%
|
189
+9%
|
163
-14%
|
162
0%
|
173
+7%
|
176
+2%
|
178
+1%
|
178
0%
|
169
-5%
|
169
0%
|
160
-5%
|
158
-2%
|
152
-4%
|
141
-7%
|
152
+8%
|
151
-1%
|
157
+4%
|
142
-9%
|
126
-11%
|
130
+3%
|
137
+6%
|
139
+1%
|
142
+2%
|
144
+2%
|
156
+9%
|
162
+4%
|
179
+10%
|
184
+3%
|
183
0%
|
187
+2%
|
188
+0%
|
178
-5%
|
132
-26%
|
130
-1%
|
126
-3%
|
141
+12%
|
188
+33%
|
167
-11%
|
174
+4%
|
164
-6%
|
131
-20%
|
130
-1%
|
121
-7%
|
135
+12%
|
213
+57%
|
60
-72%
|
129
+114%
|
207
+60%
|
213
+3%
|
216
+1%
|
212
-2%
|
204
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(195)
|
(201)
|
(203)
|
(199)
|
(181)
|
(165)
|
(166)
|
(163)
|
(152)
|
(155)
|
(128)
|
(97)
|
(92)
|
(71)
|
(59)
|
(47)
|
(43)
|
(37)
|
(47)
|
(49)
|
(41)
|
(39)
|
(31)
|
(46)
|
(53)
|
(86)
|
(100)
|
(95)
|
(111)
|
(84)
|
(83)
|
(94)
|
(77)
|
(77)
|
(86)
|
(90)
|
(87)
|
(88)
|
(82)
|
(92)
|
(95)
|
(97)
|
(105)
|
(98)
|
(108)
|
(110)
|
(102)
|
(91)
|
(87)
|
(84)
|
(88)
|
(91)
|
(92)
|
(96)
|
(104)
|
(92)
|
(78)
|
(72)
|
(67)
|
(82)
|
(95)
|
(96)
|
(81)
|
(72)
|
(79)
|
(84)
|
(102)
|
(109)
|
(107)
|
(114)
|
(110)
|
(112)
|
(109)
|
(110)
|
(138)
|
(63)
|
(101)
|
(144)
|
(143)
|
(146)
|
(143)
|
(138)
|
|
| Gross Profit |
37
N/A
|
41
+12%
|
43
+4%
|
44
+3%
|
44
+1%
|
44
-1%
|
44
+0%
|
44
-1%
|
47
+8%
|
46
-3%
|
46
0%
|
49
+8%
|
50
+1%
|
44
-12%
|
31
-29%
|
14
-56%
|
8
-39%
|
7
-14%
|
18
+143%
|
45
+157%
|
57
+25%
|
59
+4%
|
56
-4%
|
75
+33%
|
72
-4%
|
71
-1%
|
85
+19%
|
88
+4%
|
92
+4%
|
90
-2%
|
91
+1%
|
95
+5%
|
86
-10%
|
85
-1%
|
87
+2%
|
86
-1%
|
92
+7%
|
90
-1%
|
87
-4%
|
77
-11%
|
65
-16%
|
60
-7%
|
47
-22%
|
43
-8%
|
44
+3%
|
41
-7%
|
55
+34%
|
51
-8%
|
39
-23%
|
45
+16%
|
50
+10%
|
48
-4%
|
50
+3%
|
48
-4%
|
53
+10%
|
70
+33%
|
100
+44%
|
112
+12%
|
116
+4%
|
105
-9%
|
93
-11%
|
82
-12%
|
50
-39%
|
58
+15%
|
47
-19%
|
57
+22%
|
86
+50%
|
59
-31%
|
67
+14%
|
50
-26%
|
21
-57%
|
18
-15%
|
11
-37%
|
25
+119%
|
75
+202%
|
(2)
N/A
|
29
N/A
|
63
+122%
|
70
+10%
|
70
0%
|
69
-1%
|
66
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(22)
|
(24)
|
(23)
|
(22)
|
(25)
|
(25)
|
(27)
|
(27)
|
(33)
|
(29)
|
(32)
|
(33)
|
(29)
|
(34)
|
(35)
|
(40)
|
(43)
|
(43)
|
(41)
|
(41)
|
(41)
|
(42)
|
(48)
|
(50)
|
(54)
|
(58)
|
(63)
|
(68)
|
(69)
|
(70)
|
(66)
|
(71)
|
(62)
|
(59)
|
(65)
|
(61)
|
(76)
|
(75)
|
(72)
|
(80)
|
(84)
|
(88)
|
(87)
|
(89)
|
(86)
|
(86)
|
(100)
|
(91)
|
(111)
|
(125)
|
(109)
|
(108)
|
(111)
|
(105)
|
(108)
|
(110)
|
(86)
|
(75)
|
(90)
|
(84)
|
(85)
|
(78)
|
(79)
|
(68)
|
(54)
|
(51)
|
(53)
|
(58)
|
(76)
|
(76)
|
(64)
|
(61)
|
(52)
|
(51)
|
(66)
|
(33)
|
(46)
|
(61)
|
(61)
|
(58)
|
(63)
|
(64)
|
|
| Selling, General & Administrative |
(23)
|
(25)
|
(24)
|
(23)
|
(27)
|
(27)
|
(28)
|
(29)
|
(29)
|
(26)
|
(29)
|
(30)
|
(27)
|
(32)
|
(32)
|
(34)
|
(45)
|
(45)
|
(45)
|
(48)
|
(42)
|
(43)
|
(51)
|
(50)
|
(55)
|
(59)
|
(62)
|
(70)
|
(66)
|
(67)
|
(65)
|
(70)
|
(52)
|
(59)
|
(63)
|
(59)
|
(63)
|
(66)
|
(63)
|
(68)
|
(71)
|
(86)
|
(91)
|
(97)
|
(65)
|
(91)
|
(100)
|
(89)
|
(90)
|
(103)
|
(90)
|
(92)
|
(88)
|
(105)
|
(108)
|
(113)
|
(63)
|
(91)
|
(89)
|
(90)
|
(67)
|
(80)
|
(80)
|
(69)
|
(50)
|
(65)
|
(68)
|
(67)
|
(77)
|
(75)
|
(63)
|
(60)
|
(49)
|
(51)
|
(63)
|
(33)
|
(49)
|
(64)
|
(58)
|
(60)
|
(63)
|
(64)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
1
|
1
|
1
|
3
|
2
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
0
|
(3)
|
(4)
|
2
|
2
|
4
|
6
|
1
|
0
|
2
|
(0)
|
1
|
1
|
(1)
|
2
|
(3)
|
(2)
|
(1)
|
0
|
(0)
|
0
|
(2)
|
0
|
(0)
|
(9)
|
(9)
|
(13)
|
(0)
|
(2)
|
4
|
8
|
(0)
|
6
|
0
|
(3)
|
(0)
|
(22)
|
(18)
|
(16)
|
(0)
|
(0)
|
1
|
4
|
(0)
|
16
|
(1)
|
6
|
(0)
|
1
|
1
|
2
|
7
|
14
|
15
|
9
|
4
|
(1)
|
(2)
|
(2)
|
1
|
0
|
0
|
0
|
3
|
4
|
1
|
2
|
(0)
|
(1)
|
|
| Operating Income |
14
N/A
|
17
+18%
|
20
+20%
|
21
+6%
|
20
-8%
|
19
-3%
|
17
-9%
|
17
-3%
|
15
-13%
|
17
+14%
|
14
-18%
|
17
+21%
|
22
+29%
|
10
-54%
|
(4)
N/A
|
(26)
-506%
|
(35)
-33%
|
(36)
-4%
|
(24)
+34%
|
4
N/A
|
16
+306%
|
17
+8%
|
8
-55%
|
24
+216%
|
18
-24%
|
13
-29%
|
21
+64%
|
20
-7%
|
23
+15%
|
20
-13%
|
25
+24%
|
24
-1%
|
23
-6%
|
26
+11%
|
22
-13%
|
25
+12%
|
16
-38%
|
15
-3%
|
15
0%
|
(3)
N/A
|
(20)
-569%
|
(27)
-40%
|
(40)
-45%
|
(46)
-16%
|
(42)
+9%
|
(44)
-6%
|
(45)
-1%
|
(40)
+10%
|
(72)
-79%
|
(80)
-10%
|
(59)
+26%
|
(60)
-2%
|
(62)
-3%
|
(58)
+6%
|
(55)
+5%
|
(40)
+27%
|
15
N/A
|
37
+152%
|
26
-28%
|
21
-20%
|
8
-62%
|
4
-57%
|
(29)
N/A
|
(10)
+67%
|
(7)
+23%
|
6
N/A
|
33
+416%
|
1
-98%
|
(9)
N/A
|
(26)
-188%
|
(43)
-63%
|
(43)
0%
|
(41)
+6%
|
(26)
+36%
|
9
N/A
|
(35)
N/A
|
(18)
+49%
|
3
N/A
|
9
+241%
|
12
+31%
|
6
-46%
|
2
-75%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(10)
|
(11)
|
(11)
|
(12)
|
(6)
|
(6)
|
(7)
|
(6)
|
(12)
|
(14)
|
(14)
|
(16)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(8)
|
(10)
|
(8)
|
(7)
|
(10)
|
(8)
|
(8)
|
(4)
|
(3)
|
(2)
|
(4)
|
(9)
|
(13)
|
(16)
|
(20)
|
(22)
|
(1)
|
(0)
|
2
|
(16)
|
(16)
|
(16)
|
(17)
|
(19)
|
(19)
|
(15)
|
(10)
|
4
|
13
|
14
|
17
|
13
|
7
|
11
|
6
|
8
|
8
|
6
|
10
|
5
|
8
|
6
|
6
|
7
|
7
|
4
|
2
|
3
|
4
|
6
|
16
|
15
|
30
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
(10)
|
0
|
(6)
|
(6)
|
0
|
0
|
0
|
7
|
17
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
6
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
15
|
15
|
15
|
15
|
(0)
|
(1)
|
1
|
(0)
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
1
|
2
|
0
|
1
|
(6)
|
(5)
|
(5)
|
(4)
|
50
|
49
|
53
|
52
|
4
|
0
|
(4)
|
(5)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(14)
|
(12)
|
(12)
|
1
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
4
|
2
|
1
|
1
|
(1)
|
|
| Pre-Tax Income |
10
N/A
|
12
+23%
|
16
+29%
|
16
+2%
|
13
-20%
|
12
-5%
|
10
-17%
|
10
+1%
|
8
-22%
|
9
+19%
|
6
-34%
|
9
+39%
|
11
+28%
|
(1)
N/A
|
(15)
-1 087%
|
(38)
-153%
|
(42)
-8%
|
(43)
-3%
|
(32)
+26%
|
(3)
+90%
|
3
N/A
|
3
-7%
|
8
+195%
|
24
+188%
|
21
-12%
|
16
-21%
|
10
-40%
|
9
-13%
|
12
+43%
|
12
-3%
|
15
+22%
|
16
+12%
|
17
+1%
|
15
-8%
|
14
-5%
|
17
+21%
|
13
-27%
|
14
+10%
|
13
-9%
|
(6)
N/A
|
(35)
-446%
|
(46)
-31%
|
(60)
-32%
|
(70)
-15%
|
7
N/A
|
4
-41%
|
8
+114%
|
14
+68%
|
(98)
N/A
|
(95)
+3%
|
(85)
+11%
|
(88)
-4%
|
(82)
+7%
|
(78)
+4%
|
(72)
+9%
|
(44)
+39%
|
22
N/A
|
37
+68%
|
45
+23%
|
26
-42%
|
22
-16%
|
11
-50%
|
(19)
N/A
|
(5)
+75%
|
6
N/A
|
13
+108%
|
38
+196%
|
17
-56%
|
(8)
N/A
|
(19)
-131%
|
(34)
-81%
|
(34)
-3%
|
(31)
+11%
|
(16)
+47%
|
16
N/A
|
(31)
N/A
|
(13)
+58%
|
10
N/A
|
18
+70%
|
29
+63%
|
23
-21%
|
31
+37%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(2)
|
(2)
|
(3)
|
(1)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
0
|
0
|
0
|
(0)
|
(3)
|
0
|
(4)
|
(4)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(2)
|
|
| Income from Continuing Operations |
10
|
12
|
16
|
16
|
13
|
12
|
10
|
10
|
8
|
9
|
6
|
9
|
11
|
(1)
|
(15)
|
(38)
|
(42)
|
(43)
|
(32)
|
(3)
|
3
|
3
|
8
|
24
|
21
|
16
|
10
|
6
|
11
|
10
|
11
|
16
|
12
|
11
|
10
|
13
|
8
|
9
|
9
|
(9)
|
(35)
|
(45)
|
(60)
|
(70)
|
3
|
1
|
4
|
10
|
(98)
|
(95)
|
(84)
|
(87)
|
(82)
|
(78)
|
(72)
|
(44)
|
22
|
37
|
45
|
26
|
22
|
11
|
(19)
|
(5)
|
6
|
13
|
37
|
15
|
(8)
|
(19)
|
(34)
|
(34)
|
(31)
|
(16)
|
16
|
(31)
|
(13)
|
10
|
16
|
27
|
21
|
29
|
|
| Income to Minority Interest |
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
1
|
1
|
1
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
0
|
4
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
1
|
(1)
|
1
|
0
|
0
|
1
|
0
|
0
|
(0)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
11
N/A
|
13
+20%
|
16
+24%
|
16
+4%
|
15
-11%
|
14
-2%
|
13
-11%
|
12
-5%
|
8
-33%
|
10
+19%
|
6
-42%
|
6
+9%
|
8
+31%
|
(5)
N/A
|
(18)
-294%
|
(39)
-115%
|
(42)
-7%
|
(43)
-2%
|
(32)
+26%
|
(5)
+83%
|
1
N/A
|
1
-17%
|
7
+759%
|
24
+236%
|
21
-12%
|
17
-20%
|
11
-38%
|
5
-52%
|
11
+111%
|
10
-2%
|
11
+5%
|
15
+35%
|
11
-25%
|
10
-11%
|
9
-11%
|
11
+22%
|
8
-28%
|
9
+14%
|
10
+8%
|
(6)
N/A
|
(34)
-468%
|
(44)
-33%
|
(59)
-33%
|
(68)
-14%
|
5
N/A
|
3
-47%
|
7
+156%
|
12
+62%
|
(95)
N/A
|
(92)
+3%
|
(81)
+12%
|
(85)
-4%
|
(79)
+6%
|
(76)
+4%
|
(69)
+9%
|
(43)
+38%
|
21
N/A
|
37
+72%
|
44
+20%
|
25
-43%
|
21
-18%
|
10
-53%
|
(19)
N/A
|
(5)
+73%
|
5
N/A
|
11
+136%
|
36
+222%
|
15
-59%
|
(8)
N/A
|
(18)
-127%
|
(33)
-78%
|
(33)
-2%
|
(29)
+11%
|
(16)
+47%
|
15
N/A
|
(30)
N/A
|
(13)
+58%
|
10
N/A
|
17
+67%
|
27
+64%
|
21
-22%
|
29
+37%
|
|
| EPS (Diluted) |
0.09
N/A
|
0.11
+22%
|
0.14
+27%
|
0.14
N/A
|
0.12
-14%
|
0.12
N/A
|
0.1
-17%
|
0.1
N/A
|
0.07
-30%
|
0.08
+14%
|
0.04
-50%
|
0.02
-50%
|
0.08
+300%
|
-0.03
N/A
|
-0.11
-267%
|
-0.24
-118%
|
-0.25
-4%
|
-0.26
-4%
|
-0.19
+27%
|
-0.03
+84%
|
0.01
N/A
|
0
N/A
|
0.04
N/A
|
0.14
+250%
|
0.13
-7%
|
0.1
-23%
|
0.06
-40%
|
0.02
-67%
|
0.06
+200%
|
0.07
+17%
|
0.07
N/A
|
0.08
+14%
|
0.06
-25%
|
0.04
-33%
|
0.04
N/A
|
0.05
+25%
|
0.04
-20%
|
0.05
+25%
|
0.05
N/A
|
-0.03
N/A
|
-0.18
-500%
|
-0.23
-28%
|
-0.31
-35%
|
-0.35
-13%
|
0.03
N/A
|
0.02
-33%
|
0.05
+150%
|
0.07
+40%
|
-0.5
N/A
|
-0.48
+4%
|
-0.43
+10%
|
-0.45
-5%
|
-0.42
+7%
|
-0.41
+2%
|
-0.25
+39%
|
-0.18
+28%
|
0.1
N/A
|
0.18
+80%
|
0.2
+11%
|
0.12
-40%
|
0.09
-25%
|
0.05
-44%
|
-0.08
N/A
|
-0.02
+75%
|
0.02
N/A
|
0.05
+150%
|
0.16
+220%
|
0.07
-56%
|
-0.04
N/A
|
-0.08
-100%
|
-0.15
-87%
|
-0.15
N/A
|
-0.13
+13%
|
-0.07
+46%
|
0.07
N/A
|
-0.13
N/A
|
-0.06
+54%
|
0.04
N/A
|
0.07
+75%
|
0.12
+71%
|
0.09
-25%
|
0.13
+44%
|
|